| Quarter | Sep 2003 | Dec 2003 | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | -16.1 | -1.9 | ||||||||||
| 19 | 17 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | -1 | |
OPM OPM% | 0.9 | 1.1 | 13.3 | |||||||||
| 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -2 | 0 | 11 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -2 | 0 | 11 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | -1 | |
Growth YoY PAT Growth YoY% | -272.1 | -568.3 | -107.6 | -1,128.6 | -139.3 | 111.6 | 11.3 | |||||
NPM NPM% | -7.0 | -10.9 | 13.3 | |||||||||
| 0.0 | 0.0 | 0.0 | 7.9 | -0.2 | -0.9 | -3.1 | -2.6 | -3.1 | -2.4 | 0.4 | -2.3 |
| Quarter | Sep 2003 | Dec 2003 | Dec 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Growth YoY Revenue Growth YoY% | -16.1 | -1.9 | ||||||||||
| 19 | 17 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | -1 | |
OPM OPM% | 0.9 | 1.1 | 13.3 | |||||||||
| 0 | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | -1 | -2 | 0 | 11 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -1 | -2 | 0 | 11 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | -1 | |
Growth YoY PAT Growth YoY% | -272.1 | -568.3 | -107.6 | -1,128.6 | -139.3 | 111.6 | 11.3 | |||||
NPM NPM% | -7.0 | -10.9 | 13.3 | |||||||||
| 0.0 | 0.0 | 0.0 | 7.9 | -0.2 | -0.9 | -3.1 | -2.6 | -3.1 | -2.4 | 0.4 | -2.3 |
| Financial Year | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 29 | 21 | 26 | 54 | 21 | 19 | 22 | 32 | 0 | 0 | 1 | 1 |
Growth Revenue Growth% | -26.8 | 20.1 | 109.9 | -60.7 | -11.7 | 20.2 | 41.0 | |||||
| 30 | 23 | 24 | 52 | 23 | 20 | 21 | 30 | 1 | 1 | 3 | 3 | |
| -1 | -2 | 1 | 2 | -2 | -2 | 1 | 2 | -1 | -1 | -2 | -2 | |
OPM OPM% | -1.7 | -9.3 | 5.4 | 2.9 | -7.3 | -9.3 | 5.3 | 5.3 | -285.3 | -274.7 | ||
| 1 | 6 | 3 | 2 | 2 | 1 | -1 | 0 | 12 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 3 | 3 | 2 | -1 | -2 | -2 | 0 | 11 | -1 | -2 | -2 |
| 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -2 | 3 | 3 | 1 | -1 | -2 | -2 | 0 | 11 | -1 | -2 | -2 |
Growth PAT Growth% | 252.3 | -2.6 | -48.0 | -187.9 | -85.5 | 31.6 | 77.3 | -110.7 | -76.6 | -7.3 | ||
NPM NPM% | -6.7 | 13.8 | 11.2 | 2.8 | -6.2 | -13.1 | -7.4 | -1.2 | -285.3 | -274.7 | ||
| 0.0 | 2.1 | 2.0 | 1.0 | -0.9 | -1.7 | -1.2 | -0.3 | 7.9 | -4.3 | -7.3 |
| Financial Year | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 29 | 21 | 26 | 54 | 21 | 19 | 22 | 32 | 0 | 0 | 1 | 1 |
Growth Revenue Growth% | -26.8 | 20.1 | 109.9 | -60.7 | -11.7 | 20.2 | 41.0 | |||||
| 30 | 23 | 24 | 52 | 23 | 20 | 21 | 30 | 1 | 1 | 3 | 3 | |
| -1 | -2 | 1 | 2 | -2 | -2 | 1 | 2 | -1 | -1 | -2 | -2 | |
OPM OPM% | -1.7 | -9.3 | 5.4 | 2.9 | -7.3 | -9.3 | 5.3 | 5.3 | -285.3 | -274.7 | ||
| 1 | 6 | 3 | 2 | 2 | 1 | -1 | 0 | 12 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 3 | 3 | 2 | -1 | -2 | -2 | 0 | 11 | -1 | -2 | -2 |
| 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -2 | 3 | 3 | 1 | -1 | -2 | -2 | 0 | 11 | -1 | -2 | -2 |
Growth PAT Growth% | 252.3 | -2.6 | -48.0 | -187.9 | -85.5 | 31.6 | 77.3 | -110.7 | -76.6 | -7.3 | ||
NPM NPM% | -6.7 | 13.8 | 11.2 | 2.8 | -6.2 | -13.1 | -7.4 | -1.2 | -285.3 | -274.7 | ||
| 0.0 | 2.1 | 2.0 | 1.0 | -0.9 | -1.7 | -1.2 | -0.3 | 7.9 | -4.3 | -7.3 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 3 | 3 |
Reserves ReservesCr | -2 | -1 | -2 | -5 | -7 | -7 | -9 | 4 | 2 |
| 7 | 19 | 19 | 11 | 14 | 21 | 4 | 3 | 9 | |
| 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 20 | 33 | 31 | 21 | 22 | 29 | 10 | 10 | 14 | |
| 6 | 20 | 18 | 9 | 9 | 13 | 10 | 10 | 14 | |
| 14 | 13 | 13 | 12 | 13 | 16 | 0 | 0 | 0 | |
| 20 | 33 | 31 | 21 | 22 | 29 | 10 | 10 | 14 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 3 | 3 |
Reserves ReservesCr | -2 | -1 | -2 | -5 | -7 | -7 | -9 | 4 | 2 |
| 7 | 19 | 19 | 11 | 14 | 21 | 4 | 3 | 9 | |
| 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
| 20 | 33 | 31 | 21 | 22 | 29 | 10 | 10 | 14 | |
| 6 | 20 | 18 | 9 | 9 | 13 | 10 | 10 | 14 | |
| 14 | 13 | 13 | 12 | 13 | 16 | 0 | 0 | 0 | |
| 20 | 33 | 31 | 21 | 22 | 29 | 10 | 10 | 14 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 0 | -2 | 1 | 2 | 1 | -2 | 0 | |
| 0 | 0 | -3 | 0 | 0 | -2 | 0 | 0 | 0 | |
| -1 | -1 | 3 | 2 | 0 | 1 | 0 | 2 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 1 | 0 | -2 | 0 | 0 | 1 | -2 | |
CFO To PAT CFO To PAT% | 32.6 | 78.5 | 19.9 | 94.6 | -60.3 | -410.9 | 4.8 | 187.3 | -6.5 |
CFO To EBITDA CFO To EBITDA% | 68.4 | 76.6 | 16.9 | 133.6 | 83.8 | 92.4 | -100.8 | 187.4 | -6.5 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 0 | -2 | 1 | 2 | 1 | -2 | 0 | |
| 0 | 0 | -3 | 0 | 0 | -2 | 0 | 0 | 0 | |
| -1 | -1 | 3 | 2 | 0 | 1 | 0 | 2 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 1 | 0 | -2 | 0 | 0 | 1 | -2 | |
CFO To PAT CFO To PAT% | 32.6 | 78.5 | 19.9 | 94.6 | -60.3 | -410.9 | 4.8 | 187.3 | -6.5 |
CFO To EBITDA CFO To EBITDA% | 68.4 | 76.6 | 16.9 | 133.6 | 83.8 | 92.4 | -100.8 | 187.4 | -6.5 |
| Financial Year | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 16 | 12 | 9 | 4 | 3 | 6 | 8 | 6 | 6 | ||
Price To Earnings Price To Earnings | 5.3 | 4.1 | 6.0 | 0.6 | ||||||||
Price To Sales Price To Sales | 0.6 | 0.8 | 0.5 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 | 8.1 | |||
Price To Book Price To Book | 2.5 | 1.6 | 1.0 | 0.7 | 0.4 | 0.3 | 0.8 | 1.1 | 1.1 | 0.4 | ||
EV To EBITDA EV To EBITDA | 10.2 | 6.7 | -6.1 | -6.2 | 12.3 | 11.4 | -16.2 | |||||
GPM GPM% | 92.7 | 46.3 | 81.4 | 89.3 | 89.8 | 65.2 | ||||||
OPM OPM% | -1.7 | -9.3 | 5.4 | 2.9 | -7.3 | -9.3 | 5.3 | 5.3 | -285.3 | -274.7 | ||
NPM NPM% | -6.7 | 13.8 | 11.2 | 2.8 | -6.2 | -13.1 | -7.4 | -1.2 | -285.3 | -274.7 | ||
ROCE ROCE% | 23.1 | 15.2 | -3.3 | -8.1 | -1.8 | 6.7 | 137.0 | -12.3 | -16.0 | -16.0 | ||
ROE ROE% | 23.7 | 11.0 | -10.7 | -25.0 | -21.4 | -5.1 | 202.0 | -17.3 | -43.9 | -43.9 | ||
ROA ROA% | 14.4 | 4.5 | -4.2 | -11.6 | -7.5 | -1.3 | 113.0 | -11.7 | -15.4 | -15.4 | ||
| Financial Year | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 17 | 16 | 12 | 9 | 4 | 3 | 6 | 8 | 6 | 6 | ||
Price To Earnings Price To Earnings | 5.3 | 4.1 | 6.0 | 0.6 | ||||||||
Price To Sales Price To Sales | 0.6 | 0.8 | 0.5 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 | 8.1 | |||
Price To Book Price To Book | 2.5 | 1.6 | 1.0 | 0.7 | 0.4 | 0.3 | 0.8 | 1.1 | 1.1 | 0.4 | ||
EV To EBITDA EV To EBITDA | 10.2 | 6.7 | -6.1 | -6.2 | 12.3 | 11.4 | -16.2 | |||||
GPM GPM% | 92.7 | 46.3 | 81.4 | 89.3 | 89.8 | 65.2 | ||||||
OPM OPM% | -1.7 | -9.3 | 5.4 | 2.9 | -7.3 | -9.3 | 5.3 | 5.3 | -285.3 | -274.7 | ||
NPM NPM% | -6.7 | 13.8 | 11.2 | 2.8 | -6.2 | -13.1 | -7.4 | -1.2 | -285.3 | -274.7 | ||
ROCE ROCE% | 23.1 | 15.2 | -3.3 | -8.1 | -1.8 | 6.7 | 137.0 | -12.3 | -16.0 | -16.0 | ||
ROE ROE% | 23.7 | 11.0 | -10.7 | -25.0 | -21.4 | -5.1 | 202.0 | -17.3 | -43.9 | -43.9 | ||
ROA ROA% | 14.4 | 4.5 | -4.2 | -11.6 | -7.5 | -1.3 | 113.0 | -11.7 | -15.4 | -15.4 | ||
Documents — Melstar Information Technologies Ltd