Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹683Cr
Auto Ancillaries - Bearings
Rev Gr TTM
Revenue Growth TTM
18.05%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MENONBE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 3.7 | -0.5 | 3.9 | 17.1 | 13.4 | 19.0 | 16.5 | 5.3 | 31.7 |
| 40 | 43 | 41 | 42 | 44 | 47 | 48 | 49 | 54 | 54 | 53 | 62 |
Operating Profit Operating ProfitCr |
| 25.3 | 22.3 | 20.0 | 18.4 | 18.6 | 18.5 | 19.4 | 16.7 | 15.7 | 19.2 | 15.7 | 18.8 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 11 | 10 | 8 | 7 | 8 | 8 | 9 | 7 | 9 | 11 | 9 | 12 |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 |
|
Growth YoY PAT Growth YoY% | | | | -29.4 | -38.0 | -14.9 | 12.2 | 0.0 | 17.6 | 36.9 | 1.3 | 69.1 |
| 16.8 | 13.0 | 11.8 | 10.6 | 10.5 | 10.7 | 11.3 | 9.4 | 10.4 | 12.5 | 10.9 | 12.0 |
| 1.6 | 1.3 | 1.1 | 1.0 | 1.0 | 1.1 | 1.2 | 1.0 | 1.2 | 1.5 | 1.2 | 1.6 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -3.1 | 14.1 | 11.5 |
| 167 | 169 | 197 | 223 |
Operating Profit Operating ProfitCr |
| 24.1 | 20.4 | 18.6 | 17.4 |
Other Income Other IncomeCr | 1 | 2 | 1 | 7 |
Interest Expense Interest ExpenseCr | 3 | 3 | 4 | 4 |
Depreciation DepreciationCr | 8 | 9 | 9 | 9 |
| 43 | 33 | 34 | 41 |
| 10 | 9 | 9 | 10 |
|
| | -25.3 | 2.4 | 24.6 |
| 14.9 | 11.4 | 10.3 | 11.5 |
| 5.8 | 4.3 | 4.5 | 5.5 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 |
| 128 | 139 | 153 | 154 |
Current Liabilities Current LiabilitiesCr | 31 | 39 | 45 | 49 |
Non Current Liabilities Non Current LiabilitiesCr | 9 | 23 | 27 | 37 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 86 | 107 | 112 | 124 |
Non Current Assets Non Current AssetsCr | 87 | 100 | 119 | 120 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 50 | 28 | 27 |
Investing Cash Flow Investing Cash FlowCr | -23 | -19 | -26 |
Financing Cash Flow Financing Cash FlowCr | -23 | 4 | -7 |
|
Free Cash Flow Free Cash FlowCr | 45 | 16 | -4 |
| 153.6 | 116.3 | 108.5 |
CFO To EBITDA CFO To EBITDA% | 94.8 | 65.4 | 59.9 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 541 | 628 | 506 |
Price To Earnings Price To Earnings | 16.6 | 25.8 | 20.3 |
Price To Sales Price To Sales | 2.5 | 3.0 | 2.1 |
Price To Book Price To Book | 4.1 | 4.3 | 3.2 |
| 10.3 | 14.7 | 11.7 |
Profitability Ratios Profitability Ratios |
| 60.1 | 61.6 | 59.5 |
| 24.1 | 20.4 | 18.6 |
| 14.9 | 11.4 | 10.3 |
| 30.7 | 20.3 | 18.7 |
| 24.4 | 16.8 | 15.7 |
| 18.8 | 11.8 | 10.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **OVERVIEW**
Menon Bearings Limited (MBL), headquartered in Kolhapur, Maharashtra, is a market-leading Indian manufacturer of high-precision, niche engineering components. Established in 1994, the company has evolved from a specialist in engine bearings to a diversified, high-tech capital goods player with global OEM clientele. MBL operates through three core divisions—**Bimetal Bearings, Alkop (Aluminum Die Casting), and Brakes**—serving automotive, off-highway, oil & gas, defence, railways, and e-mobility sectors.
With a fully integrated manufacturing base across five plants (27 acres in Kolhapur), a U.S. office in Indianapolis, and operations in a four-player oligopoly, Menon maintains strong competitive positioning. The company is known for **zero PPM (defects per million), deep in-house engineering capabilities, and long-term customer partnerships** with marquee clients including John Deere, Cummins, Eaton, Honeywell, Allison, and Porsche.
---
### **KEY BUSINESS HIGHLIGHTS (NOV 2025)**
#### **1. Revenue & Growth Outlook**
- **Consolidated revenue target of ₹280–290 crores** by end of FY26, supported by secured orders and capacity expansion.
- **18–20% year-on-year consolidated revenue growth** expected in FY27.
- **Standalone revenue forecast** of ~15% CAGR over three years, with consolidated growth of ~25% over two years.
- **Brakes division** projected to grow up to **75% over three years**, once delayed railway and dynamometer projects materialize.
#### **2. Major Contracts & Orders**
- **Allison (USA):** Secured contract generating **INR 2.5 crores/month** from the Bi-Metal division (Thrust Washers), with **INR 30 crores annual volume** anticipated.
- Additional **Allison orders worth INR 3 crores/month** expected to enter production by **Jan 2026**.
- Commercial production of **51 validated parts** for **John Deere and other global customers** scheduled to begin by **Q4 FY26**.
#### **3. Entry into EV & E-Mobility**
- Entered EV supply chain by supplying components via **Eaton (Ireland)** to **Porsche E-mobility**, with plans to generate **8–10% of Alkop’s revenue from EVs by FY27**.
- Supplies **Tesla** through **Concentric** and **Tata Curvv/Punch** via **TACO Prestolite**.
- Menon has developed **four electric vehicle parts for Porsche** after a three-year development cycle; production underway.
- Developing **thin-walled aluminum casting technology** for EV applications in collaboration with Porsche and Tata.
- **Menon New Ventures** exploring opportunities in **EV charging infrastructure**, cold chain, and other emerging tech areas.
#### **4. Export Growth & International Expansion**
- **Exports:** ~30% of revenue (FY25), rising to **35% by FY26**, and **40% by FY27**.
- Key export markets: **USA, Brazil, Japan, Mexico, Europe, Middle East, Africa**.
- Secured **initial INR 50 lakh/month export order from African customers** for Bi-Metal products, with cautious scaling planned due to historical bad debt experiences (INR 30–40 lakh in 1990s).
- **Brake segment:** Signed merchant export deal for **HCV/LCV drum brake pads**, generating **INR 50 lakh/month** in African aftermarket.
- Plans to expand in **Africa via large distributor network**, leveraging Dubai-based indirect access to West and East Africa.
#### **5. Diversification into Brakes**
- Launched **brake pads for Bajaj Pulsar 2-wheelers**, entering the **2W OE segment** and expanding beyond HCV/LCV.
- Secured new volume equivalent to **INR 80–85 lakhs/month** due to performance issues with prior supplier.
- Invested **₹3 crores in dynamometer testing facility** (8-month gestation), critical for **OEM and safety-critical certification**.
- Targeting ₹12% EBITDA in Brakes (vs. 22% in Bearings, 21% in Alkop).
- Regulatory registration with **Indian Railways underway**, though delayed by technical challenges—management pursuing alternative interim growth levers.
#### **6. Capacity & Capex Expansion**
- **Bimetal Division:** Increased thrust washer capacity by **7 lakh units/month**; total annual capacity now **528 lakh units**.
- **Alkop (Menon Alkop Ltd - MAL):**
- Capacity to **double from 1,440 to 2,880 MTPA** by FY27 via **₹10 crore capex**.
- Projected to grow from **₹40 crore (FY25) to ₹120 crore (FY27)**.
- **Brakes Division:** Expanding capacity from **18 lakh to 24 lakh units/year** through **₹5 crore investment**.
- Major capex of **₹30–40 crore in FY25**, including:
- ₹19.55 crore in Bimetal,
- ₹12.50 crore in Alkop,
- ₹13.24 crore ongoing in Alkop.
- **New facility Unit III** for lead-free and eco-friendly components inaugurated (Apr’24), with **commercial production of thrust washers** now live.
#### **7. In-House & Technological Capabilities**
- **In-house design and manufacturing** of **special-purpose machines (SPMs), tooling, gauges, and fixtures** using SolidWorks & AutoCAD.
- Own **tool room** with precision machinery (turning, grinding, centerless) for accelerated R&D and first-time-right prototypes.
- **In-house powder production, tooling, and machine building** reduce costs and provide a sustainable competitive edge.
- Proprietary processes include **sintering, cold cladding, and heat-treated aluminum alloy technology**.
#### **8. Brand, Distribution & Aftermarket Strength**
- **Pan-India aftermarket network:**
- 1,000 **dealers & distributors**,
- 10,000+ **retail outlets**,
- 40 **marketing executives** trained to support **30,000+ mechanics and reborers**.
- 20+ years of established **mechanic field relationships**, reducing marketing costs for new product launches (e.g., brake linings).
- Strong brand equity enables quick market penetration into safety-critical and high-turnover segments.
#### **9. Market Size & Competitive Positioning**
- Domestic markets:
- Engine Bearings: **₹1,000 crores/year**
- Brake Components: **₹2,000 crores/year**
- Aluminum Castings: **₹6,000 crores/year**
- **Market leader** in engine bearings; **only Indian company** in engine bearing segment.
- Operates in **four-player domestic oligopoly**; competes globally with **Federal Mogul, KSPG**.
- Supplies over **50 OEMs**, maintains **Tier-1** status, and is a **Tier A-rated vendor** based on quality, delivery, and PPM.
#### **10. Innovation & Strategic Positioning**
- One of few Indian companies capable of producing **next-generation lead-free, BS-VI/Euro-VI compliant** materials.
- Focus on **high-value, high-precision, niche products** with margins above industry average.
- Realization of **~₹750/kg on aluminum components** (vs market avg. ₹200–550), indicating deep value addition.
- Benefits from **"China Plus One"** and **"Europe Plus One"** trends, with **₹150 crores of export RFQs** received as of Nov’24.
---
### **FINANCIAL & OPERATIONAL SNAPSHOT**
| Parameter | Details |
|--------|--------|
| **Revenue (FY23)** | ₹216.9 crores (11% y-o-y growth) |
| **Revenue Mix (FY23)** | Bimetal: 73%, Alkop: 27% |
| **Exports (FY23)** | ~30–34% of revenue; expected to reach **40% by FY27** |
| **OEM vs Aftermarket** | Serves both; brakes have strong aftermarket potential (replacement every 40,000 km) |
| **Customer Concentration** | **No single customer >10–12%**, ensuring resilience |
| **EBITDA Margins** | Bearings: **22%**, Alkop: **21%**, Brakes: **target 12%** |
| **Production Capacity (FY25)** | Bimetal: 486 lakh units; Alkop: 1,440 MTPA |
| **Utilization (FY23)** | ~70% |
---
### **STRATEGIC PILLARS (2025–2027)**
1. **Export-led Growth:** Target **Africa, U.S., and Europe** with merchant exports and distributor-led expansion.
2. **EV & E-Mobility Entry:** Expand Alkop's EV footprint via **Porsche, Tesla, Tata**, and global Tier-1 suppliers.
3. **Brake Segment Ramp-up:** Leverage dynamometer capability and Indian Railways registration for OEM growth.
4. **Capacity Scaling:** Invest ₹30+ crore in infrastructure to support **Allison, John Deere, and Bajaj** orders.
5. **Diversification & Innovation:** Via **Menon New Ventures** into EV charging, cold chain, and high-growth tech spaces.
6. **Sustainability:** 1.25 MW **rooftop solar** installation planned; lead-free, asbestos-free, and eco-antifriction technologies.