Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Menon Bearings Ltd

MENONBE
NSE
121.89
0.30%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Menon Bearings Ltd

MENONBE
NSE
121.89
0.30%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
683Cr
Close
Close Price
121.89
Industry
Industry
Auto Ancillaries - Bearings
PE
Price To Earnings
22.00
PS
Price To Sales
2.53
Revenue
Revenue
270Cr
Rev Gr TTM
Revenue Growth TTM
18.05%
PAT Gr TTM
PAT Growth TTM
29.77%
Peer Comparison
How does MENONBE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MENONBE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
545651515458595864676377
Growth YoY
Revenue Growth YoY%
3.7-0.53.917.113.419.016.55.331.7
Expenses
ExpensesCr
404341424447484954545362
Operating Profit
Operating ProfitCr
141210101011121010131014
OPM
OPM%
25.322.320.018.418.618.519.416.715.719.215.718.8
Other Income
Other IncomeCr
001111112222
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
222222222222
PBT
PBTCr
1110878897911912
Tax
TaxCr
222222223323
PAT
PATCr
976566757879
Growth YoY
PAT Growth YoY%
-29.4-38.0-14.912.20.017.636.91.369.1
NPM
NPM%
16.813.011.810.610.510.711.39.410.412.510.912.0
EPS
EPS
1.61.31.11.01.01.11.21.01.21.51.21.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
219213243270
Growth
Revenue Growth%
-3.114.111.5
Expenses
ExpensesCr
167169197223
Operating Profit
Operating ProfitCr
53434547
OPM
OPM%
24.120.418.617.4
Other Income
Other IncomeCr
1217
Interest Expense
Interest ExpenseCr
3344
Depreciation
DepreciationCr
8999
PBT
PBTCr
43333441
Tax
TaxCr
109910
PAT
PATCr
33242531
Growth
PAT Growth%
-25.32.424.6
NPM
NPM%
14.911.410.311.5
EPS
EPS
5.84.34.55.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
6666
Reserves
ReservesCr
128139153154
Current Liabilities
Current LiabilitiesCr
31394549
Non Current Liabilities
Non Current LiabilitiesCr
9232737
Total Liabilities
Total LiabilitiesCr
174207231244
Current Assets
Current AssetsCr
86107112124
Non Current Assets
Non Current AssetsCr
87100119120
Total Assets
Total AssetsCr
174207231244

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
502827
Investing Cash Flow
Investing Cash FlowCr
-23-19-26
Financing Cash Flow
Financing Cash FlowCr
-234-7
Net Cash Flow
Net Cash FlowCr
413-6
Free Cash Flow
Free Cash FlowCr
4516-4
CFO To PAT
CFO To PAT%
153.6116.3108.5
CFO To EBITDA
CFO To EBITDA%
94.865.459.9

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
541628506
Price To Earnings
Price To Earnings
16.625.820.3
Price To Sales
Price To Sales
2.53.02.1
Price To Book
Price To Book
4.14.33.2
EV To EBITDA
EV To EBITDA
10.314.711.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
60.161.659.5
OPM
OPM%
24.120.418.6
NPM
NPM%
14.911.410.3
ROCE
ROCE%
30.720.318.7
ROE
ROE%
24.416.815.7
ROA
ROA%
18.811.810.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **OVERVIEW** Menon Bearings Limited (MBL), headquartered in Kolhapur, Maharashtra, is a market-leading Indian manufacturer of high-precision, niche engineering components. Established in 1994, the company has evolved from a specialist in engine bearings to a diversified, high-tech capital goods player with global OEM clientele. MBL operates through three core divisions—**Bimetal Bearings, Alkop (Aluminum Die Casting), and Brakes**—serving automotive, off-highway, oil & gas, defence, railways, and e-mobility sectors. With a fully integrated manufacturing base across five plants (27 acres in Kolhapur), a U.S. office in Indianapolis, and operations in a four-player oligopoly, Menon maintains strong competitive positioning. The company is known for **zero PPM (defects per million), deep in-house engineering capabilities, and long-term customer partnerships** with marquee clients including John Deere, Cummins, Eaton, Honeywell, Allison, and Porsche. --- ### **KEY BUSINESS HIGHLIGHTS (NOV 2025)** #### **1. Revenue & Growth Outlook** - **Consolidated revenue target of ₹280–290 crores** by end of FY26, supported by secured orders and capacity expansion. - **18–20% year-on-year consolidated revenue growth** expected in FY27. - **Standalone revenue forecast** of ~15% CAGR over three years, with consolidated growth of ~25% over two years. - **Brakes division** projected to grow up to **75% over three years**, once delayed railway and dynamometer projects materialize. #### **2. Major Contracts & Orders** - **Allison (USA):** Secured contract generating **INR 2.5 crores/month** from the Bi-Metal division (Thrust Washers), with **INR 30 crores annual volume** anticipated. - Additional **Allison orders worth INR 3 crores/month** expected to enter production by **Jan 2026**. - Commercial production of **51 validated parts** for **John Deere and other global customers** scheduled to begin by **Q4 FY26**. #### **3. Entry into EV & E-Mobility** - Entered EV supply chain by supplying components via **Eaton (Ireland)** to **Porsche E-mobility**, with plans to generate **8–10% of Alkop’s revenue from EVs by FY27**. - Supplies **Tesla** through **Concentric** and **Tata Curvv/Punch** via **TACO Prestolite**. - Menon has developed **four electric vehicle parts for Porsche** after a three-year development cycle; production underway. - Developing **thin-walled aluminum casting technology** for EV applications in collaboration with Porsche and Tata. - **Menon New Ventures** exploring opportunities in **EV charging infrastructure**, cold chain, and other emerging tech areas. #### **4. Export Growth & International Expansion** - **Exports:** ~30% of revenue (FY25), rising to **35% by FY26**, and **40% by FY27**. - Key export markets: **USA, Brazil, Japan, Mexico, Europe, Middle East, Africa**. - Secured **initial INR 50 lakh/month export order from African customers** for Bi-Metal products, with cautious scaling planned due to historical bad debt experiences (INR 30–40 lakh in 1990s). - **Brake segment:** Signed merchant export deal for **HCV/LCV drum brake pads**, generating **INR 50 lakh/month** in African aftermarket. - Plans to expand in **Africa via large distributor network**, leveraging Dubai-based indirect access to West and East Africa. #### **5. Diversification into Brakes** - Launched **brake pads for Bajaj Pulsar 2-wheelers**, entering the **2W OE segment** and expanding beyond HCV/LCV. - Secured new volume equivalent to **INR 80–85 lakhs/month** due to performance issues with prior supplier. - Invested **₹3 crores in dynamometer testing facility** (8-month gestation), critical for **OEM and safety-critical certification**. - Targeting ₹12% EBITDA in Brakes (vs. 22% in Bearings, 21% in Alkop). - Regulatory registration with **Indian Railways underway**, though delayed by technical challenges—management pursuing alternative interim growth levers. #### **6. Capacity & Capex Expansion** - **Bimetal Division:** Increased thrust washer capacity by **7 lakh units/month**; total annual capacity now **528 lakh units**. - **Alkop (Menon Alkop Ltd - MAL):** - Capacity to **double from 1,440 to 2,880 MTPA** by FY27 via **₹10 crore capex**. - Projected to grow from **₹40 crore (FY25) to ₹120 crore (FY27)**. - **Brakes Division:** Expanding capacity from **18 lakh to 24 lakh units/year** through **₹5 crore investment**. - Major capex of **₹30–40 crore in FY25**, including: - ₹19.55 crore in Bimetal, - ₹12.50 crore in Alkop, - ₹13.24 crore ongoing in Alkop. - **New facility Unit III** for lead-free and eco-friendly components inaugurated (Apr’24), with **commercial production of thrust washers** now live. #### **7. In-House & Technological Capabilities** - **In-house design and manufacturing** of **special-purpose machines (SPMs), tooling, gauges, and fixtures** using SolidWorks & AutoCAD. - Own **tool room** with precision machinery (turning, grinding, centerless) for accelerated R&D and first-time-right prototypes. - **In-house powder production, tooling, and machine building** reduce costs and provide a sustainable competitive edge. - Proprietary processes include **sintering, cold cladding, and heat-treated aluminum alloy technology**. #### **8. Brand, Distribution & Aftermarket Strength** - **Pan-India aftermarket network:** - 1,000 **dealers & distributors**, - 10,000+ **retail outlets**, - 40 **marketing executives** trained to support **30,000+ mechanics and reborers**. - 20+ years of established **mechanic field relationships**, reducing marketing costs for new product launches (e.g., brake linings). - Strong brand equity enables quick market penetration into safety-critical and high-turnover segments. #### **9. Market Size & Competitive Positioning** - Domestic markets: - Engine Bearings: **₹1,000 crores/year** - Brake Components: **₹2,000 crores/year** - Aluminum Castings: **₹6,000 crores/year** - **Market leader** in engine bearings; **only Indian company** in engine bearing segment. - Operates in **four-player domestic oligopoly**; competes globally with **Federal Mogul, KSPG**. - Supplies over **50 OEMs**, maintains **Tier-1** status, and is a **Tier A-rated vendor** based on quality, delivery, and PPM. #### **10. Innovation & Strategic Positioning** - One of few Indian companies capable of producing **next-generation lead-free, BS-VI/Euro-VI compliant** materials. - Focus on **high-value, high-precision, niche products** with margins above industry average. - Realization of **~₹750/kg on aluminum components** (vs market avg. ₹200–550), indicating deep value addition. - Benefits from **"China Plus One"** and **"Europe Plus One"** trends, with **₹150 crores of export RFQs** received as of Nov’24. --- ### **FINANCIAL & OPERATIONAL SNAPSHOT** | Parameter | Details | |--------|--------| | **Revenue (FY23)** | ₹216.9 crores (11% y-o-y growth) | | **Revenue Mix (FY23)** | Bimetal: 73%, Alkop: 27% | | **Exports (FY23)** | ~30–34% of revenue; expected to reach **40% by FY27** | | **OEM vs Aftermarket** | Serves both; brakes have strong aftermarket potential (replacement every 40,000 km) | | **Customer Concentration** | **No single customer >10–12%**, ensuring resilience | | **EBITDA Margins** | Bearings: **22%**, Alkop: **21%**, Brakes: **target 12%** | | **Production Capacity (FY25)** | Bimetal: 486 lakh units; Alkop: 1,440 MTPA | | **Utilization (FY23)** | ~70% | --- ### **STRATEGIC PILLARS (2025–2027)** 1. **Export-led Growth:** Target **Africa, U.S., and Europe** with merchant exports and distributor-led expansion. 2. **EV & E-Mobility Entry:** Expand Alkop's EV footprint via **Porsche, Tesla, Tata**, and global Tier-1 suppliers. 3. **Brake Segment Ramp-up:** Leverage dynamometer capability and Indian Railways registration for OEM growth. 4. **Capacity Scaling:** Invest ₹30+ crore in infrastructure to support **Allison, John Deere, and Bajaj** orders. 5. **Diversification & Innovation:** Via **Menon New Ventures** into EV charging, cold chain, and high-growth tech spaces. 6. **Sustainability:** 1.25 MW **rooftop solar** installation planned; lead-free, asbestos-free, and eco-antifriction technologies.