Login
Products
Login
Home
Alerts
Search
Watchlist
Products

MEP Infrastructure Developers Ltd

MEP
NSE
1.00
1.01%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

MEP Infrastructure Developers Ltd

MEP
NSE
1.00
1.01%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
18Cr
Close
Close Price
1.00
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
PS
Price To Sales
0.36
Revenue
Revenue
50Cr
Rev Gr TTM
Revenue Growth TTM
-15.25%
PAT Gr TTM
PAT Growth TTM
476.29%
Peer Comparison
How does MEP stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MEP
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Revenue
RevenueCr
8035463316816201631120
Growth YoY
Revenue Growth YoY%
91.5-62.9-57.2-73.6-80.3-77.8-65.8-38.22.0-62.2-31.21.8
Expenses
ExpensesCr
6632266244161380313034620
Operating Profit
Operating ProfitCr
15221-29-28-93-60-15-27-24-600
OPM
OPM%
18.57.044.3-90.5-179.3-113.419.4-299.9-90.2-936.4-215.6-2,926.0
Other Income
Other IncomeCr
138547135431-596
Interest Expense
Interest ExpenseCr
121081211991391399
Depreciation
DepreciationCr
2520201832211111
PBT
PBTCr
-9-20-2-13-42-17-3-70-22-39-92-604
Tax
TaxCr
2-1010000-2011
PAT
PATCr
-11-19-2-14-42-17-3-70-20-40-93-605
Growth YoY
PAT Growth YoY%
68.934.293.789.5-291.813.1-77.9-403.552.0-136.2-2,933.3-767.4
NPM
NPM%
-13.3-55.5-3.7-42.5-264.4-217.3-19.3-346.6-124.3-1,357.7-850.0-2,952.2
EPS
EPS
-0.6-1.1-0.1-0.8-2.3-0.9-0.2-3.8-1.1-2.1-5.0-32.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Revenue
RevenueCr
4879076957811,4771,8691,3703671946050
Growth
Revenue Growth%
86.4-23.412.389.126.6-26.7-73.2-47.1-69.3-15.2
Expenses
ExpensesCr
465868761641,2591,6531,470415186154715
Operating Profit
Operating ProfitCr
2240620617218216-101-488-94-665
OPM
OPM%
4.54.489.179.014.811.6-7.3-13.14.3-158.6-1,317.7
Other Income
Other IncomeCr
13264529141334-717213
Interest Expense
Interest ExpenseCr
2734556050606762424239
Depreciation
DepreciationCr
3656555911812252438283
PBT
PBTCr
42544276447-185-224-44-131-757
Tax
TaxCr
291492417-45-2201
PAT
PATCr
21630184030-141-222-46-131-757
Growth
PAT Growth%
559.687.6-41.7127.2-25.1-567.7-57.979.5-188.6-476.3
NPM
NPM%
0.51.84.42.32.71.6-10.3-60.5-23.4-220.7-1,500.8
EPS
EPS
0.21.51.91.12.51.6-7.7-12.1-2.5-7.2-40.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
100111163163163183183183183183186
Reserves
ReservesCr
11814742543847563448726522090-644
Current Liabilities
Current LiabilitiesCr
2293216366559291,2671,8612,0321,1791,2101,293
Non Current Liabilities
Non Current LiabilitiesCr
2928237561746245932321618312963
Total Liabilities
Total LiabilitiesCr
4768611,5981,8732,0302,5442,8552,6961,7661,635899
Current Assets
Current AssetsCr
2252612724518951,3331,5421,466691703619
Non Current Assets
Non Current AssetsCr
2526001,3251,4221,1341,2111,3121,2301,075932280
Total Assets
Total AssetsCr
4768611,5981,8732,0302,5442,8552,6961,7661,635899

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Operating Cash Flow
Operating Cash FlowCr
11-98584281-120189103-1526
Investing Cash Flow
Investing Cash FlowCr
-24-159-38839-205-16-1074524812
Financing Cash Flow
Financing Cash FlowCr
14157308-116-80129-83-152-97-16
Net Cash Flow
Net Cash FlowCr
1-1157-4-6-1-5-11
Free Cash Flow
Free Cash FlowCr
4-116194254-11916395-12615
CFO To PAT
CFO To PAT%
438.1-54.3280.1477.2700.1-398.3-134.5-46.2334.2-4.4
CFO To EBITDA
CFO To EBITDA%
49.0-22.113.713.7128.8-55.4-188.0-212.7-1,804.5-6.1

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
006188581,244766223292353214209
Price To Earnings
Price To Earnings
0.00.020.448.431.025.50.00.00.00.0-0.3
Price To Sales
Price To Sales
0.00.00.91.10.80.40.20.81.83.64.2
Price To Book
Price To Book
0.00.01.11.41.90.90.30.70.90.8-0.5
EV To EBITDA
EV To EBITDA
4.97.71.61.96.94.7-4.6-12.272.0-4.9-0.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.068.577.785.478.674.795.590.2
OPM
OPM%
4.54.489.179.014.811.6-7.3-13.14.3-158.6-1,317.7
NPM
NPM%
0.51.84.42.32.71.6-10.3-60.5-23.4-220.7-1,500.8
ROCE
ROCE%
8.89.89.79.011.99.5-12.3-20.8-0.2-16.8298.4
ROE
ROE%
1.16.25.22.96.33.7-21.0-49.6-11.3-48.1165.6
ROA
ROA%
0.51.91.90.92.01.2-4.9-8.2-2.6-8.0-84.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
MEP Infrastructure Developers Limited (**MEPIDL**), established in **2002** and listed since **2015**, is an integrated Indian infrastructure player specializing in the development, operation, and maintenance of road assets. While historically a leader in toll collection and Hybrid Annuity Model (**HAM**) projects, the company is currently undergoing a fundamental structural transformation driven by a **Corporate Insolvency Resolution Process (CIRP)** and a strategic shift toward a leaner, service-oriented business model. --- ### **Core Business Segments & Operational Footprint** The company’s operations are concentrated in **Maharashtra**, **Rajasthan**, and **Madhya Pradesh**, divided into two primary verticals: * **Toll Collection, Operation & Maintenance (O&M):** * Collection of user fees under contracts with authorities like **NHAI**, **MSRDC**, and **RIDCOR**. * Provision of road repairs, incident management, and manpower for flyovers and allied structures. * **Recent Wins:** Awarded the **Mathura-Bharatpur** (Rajasthan) project in **June 2023** and the **Alwar-Sikandra** project in **June 2023** for fee collection and incident management. * **Construction & EPC:** * Execution of road projects under Engineering, Procurement, and Construction (**EPC**) and **HAM** frameworks. * **Key Milestone:** Completed the **45-kilometer Solapur Ring Road (SH-205)** in **January 2024** ahead of schedule. --- ### **Insolvency Status & Strategic Restructuring** MEPIDL is currently navigating a complex legal and financial reorganization to address severe liquidity constraints. * **CIRP and PPIRP:** Following an order by the **NCLT** (Mumbai Bench) on **March 28, 2024**, the company entered the **Corporate Insolvency Resolution Process (CIRP)** due to an unresolved debt of **₹127.86 Crore**. A moratorium is in effect, and the Board’s powers are vested in a **Resolution Professional (RP)**. * **MSME Status:** Registered as a **Medium Enterprise**, the company previously sought a **Pre-packaged Insolvency Resolution Process (PPIRP)** to facilitate a one-time settlement with creditors. * **Asset Divestment:** A core strategy involves the dilution of its material subsidiary, **MEP Infrastructure Private Limited (MIPL)**. The plan involves a proposed **51%** stake sale to Ashmi Road Carriers Private Limited for **₹100 Crore**. * **Corporate Consolidation:** In **November 2023**, the Board proposed a merger of **9 Wholly Owned Subsidiaries** to simplify the group structure and reduce administrative overhead. --- ### **Financial Performance & Capital Structure** The company’s financials reflect a period of significant contraction and heavy impairment. | Metric (INR Crore) | Standalone (FY23) | Consolidated (FY23) | | :--- | :--- | :--- | | **Total Revenue** | **72.13** | **269.10** | | **Loss After Tax** | **(131.40)** | **(267.54)** | | **Accumulated Losses (2025)** | - | **(643.59)** | | **Net Worth** | **296.85** | **Eroded in 18+ Subsidies** | **Key Financial Developments:** * **Revenue Decline:** Consolidated revenue dropped from **₹1,002.12 Crore** (FY22) to **₹269.10 Crore** (FY23), largely due to the substitution of HAM projects and the reclassification of MIPL. * **Impairments:** For FY24, the company recorded **₹619.61 Crore** in impairments of investments and provisions for doubtful debts. * **Capital Raising:** To improve liquidity, the company increased its authorized share capital to **₹1,000 Crore** and approved a preferential equity issue of **₹225 Crore** to non-promoter investors (**Mr. Pyare Zia Khan** and **Mrs. Zafrunnisa Pyare Khan**). --- ### **Debt Profile & Liquidity Challenges** MEPIDL faces an acute asset-liability mismatch, with current liabilities exceeding current assets by **₹1,053.82 Crore**. * **NPA Classification:** Loans with **21 lenders** (Consolidated) and **12 lenders** (Standalone) have been classified as **Non-Performing Assets**. * **Default Summary:** * **Term Loans:** Significant defaults, including a **₹17.5 Crore** principal default on the Delhi entry point project. * **Overdrafts:** **₹54.87 Crore** in repayment delays. * **Equity Invocation:** In **March 2024**, **IDBI Bank** acquired a **6.21%** stake (**1,14,00,000 shares**) following the invocation of pledged promoter shares. --- ### **High-Value Arbitrations & Contingent Claims** The company’s path to recovery is heavily dependent on the outcome of several multi-billion rupee legal disputes. | Authority | Claim Amount (Company) | Context / Status | | :--- | :--- | :--- | | **SDMC (Delhi)** | **₹4,838.06 Crore** | Counter-claim by SDMC of **₹6,074.35 Crore**; currently in CIRP. | | **MSRDC** | **₹603.81 Crore** | Claims related to COVID-19 revenue loss and other disruptions. | | **NHAI (Subsidiary)** | **₹339.74 Crore** | Arbitration regarding toll evasion and Force Majeure. | | **MIPL (Force Majeure)**| **₹597.00 Crore** | Claims for revenue loss during pandemic lockdowns (**2020-2021**). | --- ### **Critical Risk Factors** * **Going Concern Uncertainty:** Auditors have issued a **Disclaimer of Opinion**, citing the company’s inability to confirm its status as a going concern due to massive losses and debt defaults. * **Regulatory Intervention:** **SEBI** intervened in **January 2024** to halt the MIPL stake sale, citing inadequate disclosures and voting irregularities. * **MCD Attachment:** The **Municipal Corporation of Delhi** issued distress warrants to recover **₹3,927 Crore** in dues, attaching properties across **31 subsidiaries**. * **Policy Changes:** The **October 2024** decision by the Maharashtra Government to exempt **Light Motor Vehicles (LMVs)** from tolls at five Mumbai entry points significantly impacts the revenue potential of existing tolling concessions. * **Audit Qualifications:** Auditors have flagged the non-recoverability of **₹584.61 Crore** in loans to related parties and a lack of physical verification for fixed assets. --- ### **Future Outlook & Market Positioning** Despite current distress, MEPIDL is positioning itself to benefit from long-term sector tailwinds: * **Sector Growth:** Private investment in Indian roads is projected to reach **₹1 Trillion by 2030**, supported by the **National Infrastructure Pipeline**. * **International Expansion:** The company is exploring international O&M management, notably as the preferred contractor for the **Kasumbalesa Dry Port** in the **Democratic Republic of Congo**. * **Digital Integration:** Leveraging **FASTag** and digital monitoring to optimize margins and reduce leakages in toll collection.