Login
Home
Charts
Search
Watchlist
Products

MEP Infrastructure Developers Ltd

MEP·NSE
0.64+1.59%Wed, 23 Sept '26

MEP Infrastructure Developers Ltd

MEP
NSE
0.64
+1.59%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
12Cr
Close
Close Price
0.64
Industry
Industry
Construction - Civil/Turnkey
PE
Price To Earnings
PS
Price To Sales
0.23
Revenue
Revenue
50Cr
Rev Gr TTM
Revenue Growth TTM
-15.25%
PAT Gr TTM
PAT Growth TTM
-476.29%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Revenue
RevenueCr
8035463316816201631120
Growth YoY
Revenue Growth YoY%
91.5-62.9-57.2-73.6-80.3-77.8-65.8-38.22.0-62.2-31.21.8
Expenses
ExpensesCr
6632266244161380313034620
Operating Profit
Operating ProfitCr
15221-29-28-93-60-15-27-24-600
OPM
OPM%
18.57.044.3-90.5-179.3-113.419.4-299.9-90.2-936.4-215.6-2,926.0
Other Income
Other IncomeCr
138547135431-596
Interest Expense
Interest ExpenseCr
121081211991391399
Depreciation
DepreciationCr
2520201832211111
PBT
PBTCr
-9-20-2-13-42-17-3-70-22-39-92-604
Tax
TaxCr
2-1010000-2011
PAT
PATCr
-11-19-2-14-42-17-3-70-20-40-93-605
Growth YoY
PAT Growth YoY%
68.934.293.789.5-291.813.1-77.9-403.552.0-136.2-2,933.3-767.4
NPM
NPM%
-13.3-55.5-3.7-42.5-264.4-217.3-19.3-346.6-124.3-1,357.7-850.0-2,952.2
EPS
EPS
-0.6-1.1-0.1-0.8-2.3-0.9-0.2-3.8-1.1-2.1-5.0-32.5
QuarterJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Revenue
RevenueCr
8035463316816201631120
Growth YoY
Revenue Growth YoY%
91.5-62.9-57.2-73.6-80.3-77.8-65.8-38.22.0-62.2-31.21.8
Expenses
ExpensesCr
6632266244161380313034620
Operating Profit
Operating ProfitCr
15221-29-28-93-60-15-27-24-600
OPM
OPM%
18.57.044.3-90.5-179.3-113.419.4-299.9-90.2-936.4-215.6-2,926.0
Other Income
Other IncomeCr
138547135431-596
Interest Expense
Interest ExpenseCr
121081211991391399
Depreciation
DepreciationCr
2520201832211111
PBT
PBTCr
-9-20-2-13-42-17-3-70-22-39-92-604
Tax
TaxCr
2-1010000-2011
PAT
PATCr
-11-19-2-14-42-17-3-70-20-40-93-605
Growth YoY
PAT Growth YoY%
68.934.293.789.5-291.813.1-77.9-403.552.0-136.2-2,933.3-767.4
NPM
NPM%
-13.3-55.5-3.7-42.5-264.4-217.3-19.3-346.6-124.3-1,357.7-850.0-2,952.2
EPS
EPS
-0.6-1.1-0.1-0.8-2.3-0.9-0.2-3.8-1.1-2.1-5.0-32.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Revenue
RevenueCr
4879076957811,4771,8691,3703671946050
Growth
Revenue Growth%
86.4-23.412.389.126.6-26.7-73.2-47.1-69.3-15.2
Expenses
ExpensesCr
465868761641,2591,6531,470415186154715
Operating Profit
Operating ProfitCr
2240620617218216-101-488-94-665
OPM
OPM%
4.54.489.179.014.811.6-7.3-13.14.3-158.6-1,317.7
Other Income
Other IncomeCr
13264529141334-717213
Interest Expense
Interest ExpenseCr
2734556050606762424239
Depreciation
DepreciationCr
3656555911812252438283
PBT
PBTCr
42544276447-185-224-44-131-757
Tax
TaxCr
291492417-45-2201
PAT
PATCr
21630184030-141-222-46-131-757
Growth
PAT Growth%
559.687.6-41.7127.2-25.1-567.7-57.979.5-188.6-476.3
NPM
NPM%
0.51.84.42.32.71.6-10.3-60.5-23.4-220.7-1,500.8
EPS
EPS
0.21.51.91.12.51.6-7.7-12.1-2.5-7.2-40.7
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Revenue
RevenueCr
4879076957811,4771,8691,3703671946050
Growth
Revenue Growth%
86.4-23.412.389.126.6-26.7-73.2-47.1-69.3-15.2
Expenses
ExpensesCr
465868761641,2591,6531,470415186154715
Operating Profit
Operating ProfitCr
2240620617218216-101-488-94-665
OPM
OPM%
4.54.489.179.014.811.6-7.3-13.14.3-158.6-1,317.7
Other Income
Other IncomeCr
13264529141334-717213
Interest Expense
Interest ExpenseCr
2734556050606762424239
Depreciation
DepreciationCr
3656555911812252438283
PBT
PBTCr
42544276447-185-224-44-131-757
Tax
TaxCr
291492417-45-2201
PAT
PATCr
21630184030-141-222-46-131-757
Growth
PAT Growth%
559.687.6-41.7127.2-25.1-567.7-57.979.5-188.6-476.3
NPM
NPM%
0.51.84.42.32.71.6-10.3-60.5-23.4-220.7-1,500.8
EPS
EPS
0.21.51.91.12.51.6-7.7-12.1-2.5-7.2-40.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
100111163163163183183183183183186
Reserves
ReservesCr
11814742543847563448726522090-644
Current Liabilities
Current LiabilitiesCr
2293216366559291,2671,8612,0321,1791,2101,293
Non Current Liabilities
Non Current LiabilitiesCr
2928237561746245932321618312963
Total Liabilities
Total LiabilitiesCr
4768611,5981,8732,0302,5442,8552,6961,7661,635899
Current Assets
Current AssetsCr
2252612724518951,3331,5421,466691703619
Non Current Assets
Non Current AssetsCr
2526001,3251,4221,1341,2111,3121,2301,075932280
Total Assets
Total AssetsCr
4768611,5981,8732,0302,5442,8552,6961,7661,635899
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
100111163163163183183183183183186
Reserves
ReservesCr
11814742543847563448726522090-644
Current Liabilities
Current LiabilitiesCr
2293216366559291,2671,8612,0321,1791,2101,293
Non Current Liabilities
Non Current LiabilitiesCr
2928237561746245932321618312963
Total Liabilities
Total LiabilitiesCr
4768611,5981,8732,0302,5442,8552,6961,7661,635899
Current Assets
Current AssetsCr
2252612724518951,3331,5421,466691703619
Non Current Assets
Non Current AssetsCr
2526001,3251,4221,1341,2111,3121,2301,075932280
Total Assets
Total AssetsCr
4768611,5981,8732,0302,5442,8552,6961,7661,635899

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Operating Cash Flow
Operating Cash FlowCr
11-98584281-120189103-1526
Investing Cash Flow
Investing Cash FlowCr
-24-159-38839-205-16-1074524812
Financing Cash Flow
Financing Cash FlowCr
14157308-116-80129-83-152-97-16
Net Cash Flow
Net Cash FlowCr
1-1157-4-6-1-5-11
Free Cash Flow
Free Cash FlowCr
4-116194254-11916395-12615
CFO To PAT
CFO To PAT%
438.1-54.3280.1477.2700.1-398.3-134.5-46.2334.2-4.4
CFO To EBITDA
CFO To EBITDA%
49.0-22.113.713.7128.8-55.4-188.0-212.7-1,804.5-6.1
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023
Operating Cash Flow
Operating Cash FlowCr
11-98584281-120189103-1526
Investing Cash Flow
Investing Cash FlowCr
-24-159-38839-205-16-1074524812
Financing Cash Flow
Financing Cash FlowCr
14157308-116-80129-83-152-97-16
Net Cash Flow
Net Cash FlowCr
1-1157-4-6-1-5-11
Free Cash Flow
Free Cash FlowCr
4-116194254-11916395-12615
CFO To PAT
CFO To PAT%
438.1-54.3280.1477.2700.1-398.3-134.5-46.2334.2-4.4
CFO To EBITDA
CFO To EBITDA%
49.0-22.113.713.7128.8-55.4-188.0-212.7-1,804.5-6.1

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6188581,24476622329235321420912
Price To Earnings
Price To Earnings
20.448.431.025.5-0.3
Price To Sales
Price To Sales
0.91.10.80.40.20.81.83.64.20.2
Price To Book
Price To Book
1.11.41.90.90.30.70.90.8-0.50.0
EV To EBITDA
EV To EBITDA
1.61.96.94.7-4.6-12.272.0-4.9-0.6-0.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.19.194.385.420.518.01.614.144.629.1
OPM
OPM%
4.54.489.179.014.811.6-7.3-13.14.3-158.6-1,317.7-1,317.7
NPM
NPM%
0.51.84.42.32.71.6-10.3-60.5-23.4-220.7-1,500.8-1,500.8
ROCE
ROCE%
8.89.89.79.011.99.5-12.3-20.8-0.2-16.8298.4298.4
ROE
ROE%
1.16.25.22.96.33.7-21.0-49.6-11.3-48.1165.6165.6
ROA
ROA%
0.51.91.90.92.01.2-4.9-8.2-2.6-8.0-84.3-84.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6188581,24476622329235321420912
Price To Earnings
Price To Earnings
20.448.431.025.5-0.3
Price To Sales
Price To Sales
0.91.10.80.40.20.81.83.64.20.2
Price To Book
Price To Book
1.11.41.90.90.30.70.90.8-0.50.0
EV To EBITDA
EV To EBITDA
1.61.96.94.7-4.6-12.272.0-4.9-0.6-0.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
11.19.194.385.420.518.01.614.144.629.1
OPM
OPM%
4.54.489.179.014.811.6-7.3-13.14.3-158.6-1,317.7-1,317.7
NPM
NPM%
0.51.84.42.32.71.6-10.3-60.5-23.4-220.7-1,500.8-1,500.8
ROCE
ROCE%
8.89.89.79.011.99.5-12.3-20.8-0.2-16.8298.4298.4
ROE
ROE%
1.16.25.22.96.33.7-21.0-49.6-11.3-48.1165.6165.6
ROA
ROA%
0.51.91.90.92.01.2-4.9-8.2-2.6-8.0-84.3-84.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — MEP Infrastructure Developers Ltd

  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/brymn1jpx7qju3r273qzg1zl.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/caqgmqy2cgs9gjpf85inj3bs.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/rcrot1syeif6evodhyjxgryp.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/92zcmstgii749p1ix68r0qsf.pdf
  • Q1 FY2024 Quarterly Result (Jun 2023, PDF): https://www.stockscans.in/document/3icssic41gkr36ukyef7inju.pdf
  • Q4 FY2023 Quarterly Result (Mar 2023, PDF): https://www.stockscans.in/document/4u2tjkvtsl2tu2jq9ktp770l.pdf
  • Q3 FY2023 Quarterly Result (Dec 2022, PDF): https://www.stockscans.in/document/z7mqeklaqp2o7ofpf9fo3knb.pdf
  • Q2 FY2023 Quarterly Result (Sep 2022, PDF): https://www.stockscans.in/document/amp49mwl60mzld7ggbhxseq8.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/nzea1ulidjrrz3ucmzstqx45.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/0uweqiaxp3mr1gph7kjc365d.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/ca7o9r1xxxajuo7wh2tcd9xt.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/h90xmba0wskaz6f5q0d13dv2.pdf