Login
Home
Charts
Search
Watchlist
Products

Mercator Ltd

MERCATOR·NSE
0.850.00%Fri, 10 Mar '23

Mercator Ltd

MERCATOR
NSE
0.85
0.00%
|Fri, 10 Mar '23
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
26Cr
Close
Close Price
0.85
Industry
Industry
Shipping/Dredging
PE
Price To Earnings
3.70
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-9,008.54%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-100.0-100.0-100.0-100.0
Expenses
ExpensesCr
6-44111100000
Operating Profit
Operating ProfitCr
-64-4-1-1-1-100000
OPM
OPM%
Other Income
Other IncomeCr
00000000000-223
Interest Expense
Interest ExpenseCr
1310000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-193-4-1-1-1-10000-223
Tax
TaxCr
-100000000000
PAT
PATCr
-183-4-1-1-1-10000-223
Growth YoY
PAT Growth YoY%
72.7104.693.699.396.2-120.985.842.451.567.150.9-45,457.1
NPM
NPM%
EPS
EPS
-0.60.1-0.10.00.00.00.00.00.00.00.00.3
QuarterJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-100.0-100.0-100.0-100.0
Expenses
ExpensesCr
6-44111100000
Operating Profit
Operating ProfitCr
-64-4-1-1-1-100000
OPM
OPM%
Other Income
Other IncomeCr
00000000000-223
Interest Expense
Interest ExpenseCr
1310000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-193-4-1-1-1-10000-223
Tax
TaxCr
-100000000000
PAT
PATCr
-183-4-1-1-1-10000-223
Growth YoY
PAT Growth YoY%
72.7104.693.699.396.2-120.985.842.451.567.150.9-45,457.1
NPM
NPM%
EPS
EPS
-0.60.1-0.10.00.00.00.00.00.00.00.00.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Revenue
RevenueCr
3,4583,0922,7072,115932867639374000
Growth
Revenue Growth%
-10.6-12.4-21.9-55.9-6.9-26.4-41.5-100.0
Expenses
ExpensesCr
2,8272,9813,1061,6618421,107996386821
Operating Profit
Operating ProfitCr
631110-40045491-239-358-13-8-2-1
OPM
OPM%
18.23.6-14.821.59.7-27.6-56.0-3.4
Other Income
Other IncomeCr
25-101191473658-1393900-223
Interest Expense
Interest ExpenseCr
2052252732321441542612911300
Depreciation
DepreciationCr
44147542731915417714139000
PBT
PBTCr
10-690-1,08250-172-512-898-304-21-2-224
Tax
TaxCr
2517102160321116-100
PAT
PATCr
-15-707-1,09229-232-544-910-320-20-2-224
Growth
PAT Growth%
-4,644.1-54.5102.6-904.9-134.9-67.164.893.987.4-9,023.4
NPM
NPM%
-0.4-22.9-40.31.4-24.9-62.8-142.4-85.5
EPS
EPS
1.3-18.4-36.01.0-10.4-30.0-30.6-11.0-0.7-0.1
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Revenue
RevenueCr
3,4583,0922,7072,115932867639374000
Growth
Revenue Growth%
-10.6-12.4-21.9-55.9-6.9-26.4-41.5-100.0
Expenses
ExpensesCr
2,8272,9813,1061,6618421,107996386821
Operating Profit
Operating ProfitCr
631110-40045491-239-358-13-8-2-1
OPM
OPM%
18.23.6-14.821.59.7-27.6-56.0-3.4
Other Income
Other IncomeCr
25-101191473658-1393900-223
Interest Expense
Interest ExpenseCr
2052252732321441542612911300
Depreciation
DepreciationCr
44147542731915417714139000
PBT
PBTCr
10-690-1,08250-172-512-898-304-21-2-224
Tax
TaxCr
2517102160321116-100
PAT
PATCr
-15-707-1,09229-232-544-910-320-20-2-224
Growth
PAT Growth%
-4,644.1-54.5102.6-904.9-134.9-67.164.893.987.4-9,023.4
NPM
NPM%
-0.4-22.9-40.31.4-24.9-62.8-142.4-85.5
EPS
EPS
1.3-18.4-36.01.0-10.4-30.0-30.6-11.0-0.7-0.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
2424242730303030303030
Reserves
ReservesCr
2,3191,954862965922-87-1,089-1,400-1,439-1,458-1,684
Current Liabilities
Current LiabilitiesCr
1,8552,7662,2681,6421,1431,6062,2082,4492,4232,4662,441
Non Current Liabilities
Non Current LiabilitiesCr
2,5852,6601,6331,2501,0595523922222324
Total Liabilities
Total LiabilitiesCr
7,2797,6584,8173,9423,2162,1921,2941,2191,1101,143896
Current Assets
Current AssetsCr
1,4471,6771,1741,1491,059690631652610623351
Non Current Assets
Non Current AssetsCr
5,8325,9813,6422,7932,1571,502663567500520545
Total Assets
Total AssetsCr
7,2797,6584,8173,9423,2162,1921,2941,2191,1101,143896
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
2424242730303030303030
Reserves
ReservesCr
2,3191,954862965922-87-1,089-1,400-1,439-1,458-1,684
Current Liabilities
Current LiabilitiesCr
1,8552,7662,2681,6421,1431,6062,2082,4492,4232,4662,441
Non Current Liabilities
Non Current LiabilitiesCr
2,5852,6601,6331,2501,0595523922222324
Total Liabilities
Total LiabilitiesCr
7,2797,6584,8173,9423,2162,1921,2941,2191,1101,143896
Current Assets
Current AssetsCr
1,4471,6771,1741,1491,059690631652610623351
Non Current Assets
Non Current AssetsCr
5,8325,9813,6422,7932,1571,502663567500520545
Total Assets
Total AssetsCr
7,2797,6584,8173,9423,2162,1921,2941,2191,1101,143896

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Operating Cash Flow
Operating Cash FlowCr
4241,014570520325110-3535-38-10
Investing Cash Flow
Investing Cash FlowCr
-409-7461,070369-20710327018820
Financing Cash Flow
Financing Cash FlowCr
-172-173-1,808-880-189-222-217-40-4800
Net Cash Flow
Net Cash FlowCr
-15795-1689-71-918-5200
Free Cash Flow
Free Cash FlowCr
751971,602858172731884248-1
CFO To PAT
CFO To PAT%
-2,848.8-143.4-52.21,806.1-140.1-20.13.9-10.9194.358.20.0
CFO To EBITDA
CFO To EBITDA%
67.3919.9-142.6114.6358.9-45.89.8-275.1493.462.20.8
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Operating Cash Flow
Operating Cash FlowCr
4241,014570520325110-3535-38-10
Investing Cash Flow
Investing Cash FlowCr
-409-7461,070369-20710327018820
Financing Cash Flow
Financing Cash FlowCr
-172-173-1,808-880-189-222-217-40-4800
Net Cash Flow
Net Cash FlowCr
-15795-1689-71-918-5200
Free Cash Flow
Free Cash FlowCr
751971,602858172731884248-1
CFO To PAT
CFO To PAT%
-2,848.8-143.4-52.21,806.1-140.1-20.13.9-10.9194.358.20.0
CFO To EBITDA
CFO To EBITDA%
67.3919.9-142.6114.6358.9-45.89.8-275.1493.462.20.8

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6024155401,2601,0502081625572526
Price To Earnings
Price To Earnings
18.951.33.7
Price To Sales
Price To Sales
0.20.10.20.61.10.20.00.1
Price To Book
Price To Book
0.30.20.61.31.1-3.70.00.00.00.00.0
EV To EBITDA
EV To EBITDA
5.730.4-6.36.126.0-5.7-1.8-52.7-92.4-303.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.225.524.134.530.428.226.622.4
OPM
OPM%
18.23.6-14.821.59.7-27.6-56.0-3.4
NPM
NPM%
-0.4-22.9-40.31.4-24.9-62.8-142.4-85.5
ROCE
ROCE%
3.9-9.0-27.410.8-1.1-31.8163.91.91.00.323.623.6
ROE
ROE%
-0.6-35.7-123.22.9-24.3955.885.923.31.40.213.613.6
ROA
ROA%
-0.2-9.2-22.70.7-7.2-24.8-70.3-26.2-1.8-0.2-25.0-25.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6024155401,2601,0502081625572526
Price To Earnings
Price To Earnings
18.951.33.7
Price To Sales
Price To Sales
0.20.10.20.61.10.20.00.1
Price To Book
Price To Book
0.30.20.61.31.1-3.70.00.00.00.00.0
EV To EBITDA
EV To EBITDA
5.730.4-6.36.126.0-5.7-1.8-52.7-92.4-303.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
22.225.524.134.530.428.226.622.4
OPM
OPM%
18.23.6-14.821.59.7-27.6-56.0-3.4
NPM
NPM%
-0.4-22.9-40.31.4-24.9-62.8-142.4-85.5
ROCE
ROCE%
3.9-9.0-27.410.8-1.1-31.8163.91.91.00.323.623.6
ROE
ROE%
-0.6-35.7-123.22.9-24.3955.885.923.31.40.213.613.6
ROA
ROA%
-0.2-9.2-22.70.7-7.2-24.8-70.3-26.2-1.8-0.2-25.0-25.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — Mercator Ltd

  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/djjwba7zscox75i883r4s48x.pdf
  • Q1 FY2024 Quarterly Result (Jun 2023, PDF): https://www.stockscans.in/document/exkkunsv1lhgpfblzpjmw42p.pdf
  • Q3 FY2023 Quarterly Result (Dec 2022, PDF): https://www.stockscans.in/document/pcnip5gpmhdtrry5gh2ppmyt.pdf
  • Q2 FY2023 Quarterly Result (Sep 2022, PDF): https://www.stockscans.in/document/19goiiscwrutzpsyc0sg45bw.pdf
  • Q1 FY2023 Quarterly Result (Jun 2022, PDF): https://www.stockscans.in/document/c2r672ul2zbw0v6wv1r1dc0h.pdf
  • Q3 FY2022 Quarterly Result (Dec 2021, PDF): https://www.stockscans.in/document/cesrgtm9bg739hbk04dqqfxm.pdf
  • Q2 FY2022 Quarterly Result (Sep 2021, PDF): https://www.stockscans.in/document/bpwqbowsw363ibitd8jpvt4h.pdf
  • Q1 FY2022 Quarterly Result (Jun 2021, PDF): https://www.stockscans.in/document/k90hmwwumf6c9epxdgz3j16i.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/abuwjt93q87joib5pc0tez9o.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/jy7q94vbanwsqll1hvnudvmy.pdf