Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mercator Ltd

MERCATOR
NSE
0.85
Company Overview
Alert
Watchlist
Note

Mercator Ltd

MERCATOR
NSE
0.85
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
26Cr
Close
Close Price
0.85
Industry
Industry
Shipping/Dredging
PE
Price To Earnings
3.70
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
9,008.54%
Peer Comparison
How does MERCATOR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MERCATOR
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-100.0-100.0-100.0-100.0
Expenses
ExpensesCr
6-44111100000
Operating Profit
Operating ProfitCr
-64-4-1-1-1-100000
OPM
OPM%
Other Income
Other IncomeCr
00000000000-223
Interest Expense
Interest ExpenseCr
1310000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-193-4-1-1-1-10000-223
Tax
TaxCr
-100000000000
PAT
PATCr
-183-4-1-1-1-10000-223
Growth YoY
PAT Growth YoY%
72.7104.693.699.396.2-120.985.842.451.567.150.9-45,457.1
NPM
NPM%
EPS
EPS
-0.60.1-0.10.00.00.00.00.00.00.00.00.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Revenue
RevenueCr
3,4583,0922,7072,115932867639374000
Growth
Revenue Growth%
-10.6-12.4-21.9-55.9-6.9-26.4-41.5-100.0
Expenses
ExpensesCr
2,8272,9813,1061,6618421,107996386821
Operating Profit
Operating ProfitCr
631110-40045491-239-358-13-8-2-1
OPM
OPM%
18.23.6-14.821.59.7-27.6-56.0-3.4
Other Income
Other IncomeCr
25-101191473658-1393900-223
Interest Expense
Interest ExpenseCr
2052252732321441542612911300
Depreciation
DepreciationCr
44147542731915417714139000
PBT
PBTCr
10-690-1,08250-172-512-898-304-21-2-224
Tax
TaxCr
2517102160321116-100
PAT
PATCr
-15-707-1,09229-232-544-910-320-20-2-224
Growth
PAT Growth%
-4,644.1-54.5102.6-904.9-134.9-67.164.893.987.4-9,023.4
NPM
NPM%
-0.4-22.9-40.31.4-24.9-62.8-142.4-85.5
EPS
EPS
1.3-18.4-36.01.0-10.4-30.0-30.6-11.0-0.7-0.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
2424242730303030303030
Reserves
ReservesCr
2,3191,954862965922-87-1,089-1,400-1,439-1,458-1,684
Current Liabilities
Current LiabilitiesCr
1,8552,7662,2681,6421,1431,6062,2082,4492,4232,4662,441
Non Current Liabilities
Non Current LiabilitiesCr
2,5852,6601,6331,2501,0595523922222324
Total Liabilities
Total LiabilitiesCr
7,2797,6584,8173,9423,2162,1921,2941,2191,1101,143896
Current Assets
Current AssetsCr
1,4471,6771,1741,1491,059690631652610623351
Non Current Assets
Non Current AssetsCr
5,8325,9813,6422,7932,1571,502663567500520545
Total Assets
Total AssetsCr
7,2797,6584,8173,9423,2162,1921,2941,2191,1101,143896

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Operating Cash Flow
Operating Cash FlowCr
4241,014570520325110-3535-38-10
Investing Cash Flow
Investing Cash FlowCr
-409-7461,070369-20710327018820
Financing Cash Flow
Financing Cash FlowCr
-172-173-1,808-880-189-222-217-40-4800
Net Cash Flow
Net Cash FlowCr
-15795-1689-71-918-5200
Free Cash Flow
Free Cash FlowCr
751971,602858172731884248-1
CFO To PAT
CFO To PAT%
-2,848.8-143.4-52.21,806.1-140.1-20.13.9-10.9194.358.20.0
CFO To EBITDA
CFO To EBITDA%
67.3919.9-142.6114.6358.9-45.89.8-275.1493.462.20.8

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6024155401,2601,05020816255725
Price To Earnings
Price To Earnings
18.90.00.051.30.00.00.00.00.00.0
Price To Sales
Price To Sales
0.20.10.20.61.10.20.00.1
Price To Book
Price To Book
0.30.20.61.31.1-3.70.00.00.00.0
EV To EBITDA
EV To EBITDA
5.730.4-6.36.126.0-5.7-1.8-52.7-92.4-303.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
18.23.6-14.821.59.7-27.6-56.0-3.4
NPM
NPM%
-0.4-22.9-40.31.4-24.9-62.8-142.4-85.5
ROCE
ROCE%
3.9-9.0-27.410.8-1.1-31.8163.91.91.00.323.6
ROE
ROE%
-0.6-35.7-123.22.9-24.3955.885.923.31.40.213.6
ROA
ROA%
-0.2-9.2-22.70.7-7.2-24.8-70.3-26.2-1.8-0.2-25.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Mercator Limited** is a distressed Indian conglomerate historically active in the shipping, dredging, coal, and oil & gas sectors. The company is currently undergoing a court-mandated **Liquidation as a Going Concern** under the **Insolvency and Bankruptcy Code (IBC)**. Following years of financial decline, the company has transitioned from a vessel-owning giant to an entity with **fully eroded net worth**, **nil operating revenue**, and a strategic pivot toward an **asset-light model** contingent on the successful execution of its resolution and liquidation plans. --- ### **Current Corporate Status & Insolvency Proceedings** The company’s operations and management are currently overseen by an NCLT-appointed **Liquidator**. The primary objective is to preserve value by selling the company as a "going concern" rather than through piecemeal asset sales. * **Liquidation Order:** The **NCLT, Mumbai Bench** ordered liquidation on **February 21, 2023**. * **Extension of Timeline:** An extension has been granted until **February 2025** to conclude the sale of the company as a going concern. * **Claims Admitted:** As of September 2023, the Liquidator received claims totaling **₹2,293.41 crore**, of which **₹2,046.12 crore** have been provisionally admitted. * **Creditor Stance:** The process is complicated by secured creditors (including **Bank of Baroda, ICICI Bank, and J.C. Flowers ARC**) who have declined to relinquish their security interest to the liquidation estate. --- ### **Operational Segment Analysis & Asset Inventory** The group’s historical segments—Shipping, Dredging, Coal, and Oil & Gas—are in various stages of divestment, impairment, or transition. | Segment | Operational Status | Strategic Direction / Asset Status | | :--- | :--- | :--- | | **Shipping** | **Non-Operational** | No current tonnage; entire fleet sold or auctioned to settle debt. Future plans involve **chartering-in** vessels (Capex-light). | | **Dredging** | **Asset-Light Transition** | Moved away from vessel ownership. One non-operational dredger remains (fully impaired at scrap value). | | **Coal** | **Operational (International)** | Assets in Indonesia/Mozambique. **26.30 MMT** reserves in East Kalimantan via **Oorja Holdings**. | | **Oil & Gas** | **Divested/Resolved** | Managed via **Mercator Petroleum Limited (MPL)**. Resolution plan by **Indian Oil Corporation (IOCL)** approved. | #### **1. Shipping & Dredging: The Shift to Asset-Light** The company has liquidated its core fleet to deleverage. Notable sales include the **FSO 'Prem Pride' (₹49.54 crore)**, **M.T. Hansa Prem (USD 3.60 million)**, and **M.T. Prem Mala (₹36.4 crore)**. * **Dredging Strategy:** The company now leverages technical expertise by chartering dredgers for specific contracts (e.g., **Mumbai Port Trust**) rather than incurring standing costs of ownership. * **Market Headwinds:** The **74.44% stake buyout of DCI** by government ports has restricted private competition in the maintenance dredging market. #### **2. Coal: Indonesian Mining & Logistics** Operations are centered in Indonesia through **Oorja Holdings Pte Ltd**. * **PT Karya Putra Borneo (KPB):** An open-cut mine with a 914-hectare license area producing 3600/4200 GAR thermal coal. * **PT Indo Perkasa (IPK):** Manages critical haul road logistics and port handling. * **Risk Note:** Ownership of KPB is currently subject to a dispute with a minority shareholder in Indonesia. #### **3. Oil & Gas: The IOCL Resolution** The material subsidiary **Mercator Petroleum Limited (MPL)** has concluded its CIRP. * **Successful Applicant:** **Indian Oil Corporation Ltd (IOCL)** received NCLT approval on **Nov 2, 2023**, for a resolution plan totaling **₹140.29 crore**. * **Key Asset:** **Block CB-ONN-2005/9 (CB9)** in the Cambay Basin, featuring high-quality crude and a 100% Participating Interest. --- ### **Financial Performance & Solvency Metrics** The company’s financial position is characterized by severe distress and a "Disclaimer of Opinion" from statutory auditors. | Metric (Consolidated) | FY 2022-23 | FY 2021-22 | | :--- | :--- | :--- | | **Revenue from Operations** | **Rs. NIL** | **Rs. NIL** | | **EBIDTA** | **Rs. (22.48) million** | **Rs. (121.11) million** | | **Loss After Tax** | **Rs. 2.46 crore** | **Rs. 19.54 crore** | | **Total Debt** | **Rs. 1,641.33 crore** | - | **Standalone Solvency (as of Sept 30, 2023):** * **Net Worth:** **Negative ₹977.87 crore**. * **Debt Crystallization:** Foreign currency liabilities of **₹589.6 crore** were crystallized into INR on **Feb 7, 2021**. * **FCCB Default:** **USD 16 million** in Foreign Currency Convertible Bonds matured in 2019; a proposed rollover to 2022 is pending **RBI approval**. --- ### **Critical Risks & Contingent Liabilities** #### **1. Legal and Arbitration Risks** * **ONGC Dispute:** Subsidiary **Mercator Oil & Gas (MOGL)** is in arbitration against ONGC regarding the **Sagar Samrat Conversion Project**, claiming **₹1,947 crore ($262M)**. * **Tax Demands:** Contested tax demands total **₹86.75 crore** (AY 2003-04 to 2018-19). * **Insurance Litigation:** A **₹54.28 crore** claim from 2012-13 remains pending at the National Commission. #### **2. Governance and Compliance Failures** * **Board Vacancies:** The company fails to meet the **SEBI/NSE requirement of 6 directors**; the Company Secretary position has been vacant since **July 2019**. * **Director Disqualification:** All current directors are disqualified under **Section 164(2)** of the Companies Act, 2013. * **Subsidiary Oversight:** Financial statements for several Indonesian and Singaporean subsidiaries (e.g., **Mercator International Pte**, which is in liquidation) are unavailable, leading to significant impairment risks (**₹470.03 crore** investment in MIPL is fully impaired). #### **3. Operational Viability** * **Paucity of Funds:** The company lacks liquidity to pay professional firms for accounting, leading to delays in statutory filings. * **Staffing:** There are **no employees** remaining; all functions are outsourced or handled by the Liquidator’s team. --- ### **Macro Context & Sectoral Outlook** Despite the company's internal distress, it sits within a high-growth Indian energy sector: * **Oil & Gas Demand:** India’s oil consumption is forecast to reach **7.2 MBPD by 2030**. * **Policy Support:** **100% FDI** is permitted in the sector, and the government aims to double the exploration area to **0.1 crore sq. km. by 2030**. * **Strategic Pivot:** Future viability for a "new" Mercator would likely depend on transitioning toward **low-carbon fuels** (hydrogen, biomethane) and **CCUS** (Carbon Capture), as indicated in strategic intent notes. ### **Conclusion for Investors** Mercator Limited represents a high-risk, distressed situation where equity value has been effectively wiped out. Any potential recovery for stakeholders is entirely dependent on the **Liquidator's ability to sell the company as a going concern** and the successful realization of massive arbitration claims against **ONGC**. The entry of **Indian Oil Corporation (IOCL)** at the subsidiary level (MPL) validates the quality of the underlying oil assets, but the parent company remains burdened by legacy debt and systemic non-compliance.