Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Metro Brands Ltd

METROBRAND
NSE
938.20
1.98%
Last Updated:
02 Apr '26, 3:59 PM
Company Overview
Alert
Watchlist
Note

Metro Brands Ltd

METROBRAND
NSE
938.20
1.98%
02 Apr '26, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
25,570Cr
Close
Close Price
938.20
Industry
Industry
Footwear
PE
Price To Earnings
65.61
PS
Price To Sales
9.35
Revenue
Revenue
2,733Cr
Rev Gr TTM
Revenue Growth TTM
11.68%
PAT Gr TTM
PAT Growth TTM
-5.07%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
544583556636583576585703643628651811
Growth YoY
Revenue Growth YoY%
35.014.716.76.17.1-1.15.310.610.39.111.215.4
Expenses
ExpensesCr
401396400437424396431478446434480546
Operating Profit
Operating ProfitCr
144187155199159180155225197194171265
OPM
OPM%
26.432.028.031.327.231.326.432.030.730.926.232.7
Other Income
Other IncomeCr
191416162623242423292817
Interest Expense
Interest ExpenseCr
181920202021222324242929
Depreciation
DepreciationCr
505457595960626670697880
PBT
PBTCr
95128951361051239416012613191173
Tax
TaxCr
27352838-5131226531322242
PAT
PATCr
68936798156927295959969130
Growth YoY
PAT Growth YoY%
-1.6-11.7-13.3-13.1129.0-0.96.9-3.0-38.77.3-3.937.1
NPM
NPM%
12.515.912.115.426.716.012.313.514.815.710.616.1
EPS
EPS
2.53.42.53.65.73.42.63.53.53.62.54.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,0751,2171,2858001,3432,1272,3572,5072,733
Growth
Revenue Growth%
13.25.6-37.867.858.410.86.49.0
Expenses
ExpensesCr
8499739336279341,4481,6571,7501,907
Operating Profit
Operating ProfitCr
226244353173409679700757827
OPM
OPM%
21.020.127.421.630.531.929.730.230.3
Other Income
Other IncomeCr
91726785954749598
Interest Expense
Interest ExpenseCr
01404550637990106
Depreciation
DepreciationCr
2023121122134181229258297
PBT
PBTCr
21523821885283489465504521
Tax
TaxCr
738159197012650149127
PAT
PATCr
14215816065213363415354393
Growth
PAT Growth%
11.31.2-59.2226.570.614.3-14.711.0
NPM
NPM%
13.213.012.48.215.917.117.614.114.4
EPS
EPS
10.511.65.92.48.013.315.212.914.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
15133133133136136136136136
Reserves
ReservesCr
5625546756951,1291,4121,7281,5731,681
Current Liabilities
Current LiabilitiesCr
178233328323419515506541694
Non Current Liabilities
Non Current LiabilitiesCr
364594895998179541,0551,243
Total Liabilities
Total LiabilitiesCr
7729461,6171,6592,3052,9063,3533,3343,784
Current Assets
Current AssetsCr
5336638328581,3591,5031,6921,5681,782
Non Current Assets
Non Current AssetsCr
2392837868019461,4041,6611,7662,002
Total Assets
Total AssetsCr
7729461,6171,6592,3052,9063,3533,3343,784

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
155104273265220381590698
Investing Cash Flow
Investing Cash FlowCr
-94-67-163-122-301-52-251122
Financing Cash Flow
Financing Cash FlowCr
-50-41-112-127116-359-323-773
Net Cash Flow
Net Cash FlowCr
10-4-11635-301647
Free Cash Flow
Free Cash FlowCr
12146273266220289479611
CFO To PAT
CFO To PAT%
109.066.1171.0406.8103.2104.8142.0196.8
CFO To EBITDA
CFO To EBITDA%
68.442.777.4153.653.756.184.392.1

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000016,81421,57031,26227,558
Price To Earnings
Price To Earnings
0.00.00.00.079.559.775.878.6
Price To Sales
Price To Sales
0.00.00.00.012.510.113.311.0
Price To Book
Price To Book
0.00.00.00.013.313.916.816.1
EV To EBITDA
EV To EBITDA
0.00.01.52.841.832.946.137.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
55.754.955.654.959.359.859.859.3
OPM
OPM%
21.020.127.421.630.531.929.730.2
NPM
NPM%
13.213.012.48.215.917.117.614.1
ROCE
ROCE%
36.934.319.09.317.122.218.420.2
ROE
ROE%
24.623.019.87.916.823.522.320.7
ROA
ROA%
18.416.79.93.99.212.512.410.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
#### **Company Overview** Metro Brands Limited (MBL) is one of India’s largest and most established specialty footwear and accessories retailers, with over **70 years of legacy** in the Indian retail sector since its founding in 1955. Headquartered in Mumbai and publicly listed on both the BSE and NSE since December 2021, MBL has evolved from a single-store operation into a national retail powerhouse. It operates under a **‘Company Owned and Company Operated’ (COCO)** model, ensuring consistent brand experience, superior quality control, and customer service across its network. MBL functions as a **one-stop footwear destination** for Indian families, offering a comprehensive product range across **casual, formal, comfort, and sports footwear**, along with accessories such as bags, belts, wallets, clutches, and shoe care products. The company targets **economy, mid, and premium market segments**, serving men, women, and children across all age groups and occasions. --- #### **Strategic Positioning & Brand Portfolio** Metro Brands operates a **diversified portfolio** leveraging both **proprietary brands** and **exclusive rights to global footwear and lifestyle brands**, positioning itself as a preferred retail platform for international brands entering the Indian market. ##### **In-house Brands (70–75% of MBO Sales)** - **Metro Shoes**: Mid-to-premium footwear focusing on regional tastes, available in 358+ stores. - **Mochi**: Youth- and family-focused brand with a strong appeal in casual and occasion-based footwear. - **Walkway**: Value-focused, fast-fashion footwear brand priced between ₹300–₹3,500, targeting mass-market consumers. - **Proline**: India’s first homegrown activewear and athleisure brand, repositioned post-acquisition. - **Da Vinchi, J. Fontini, Cheemo**: Premium and niche labels offering lifestyle and handcrafted footwear. ##### **Third-Party Global Brand Partnerships (Exclusive Distribution/Operating Rights)** MBL has established long-term agreements with leading international brands: - **Crocs**: Full-price **exclusive rights** in Western & Southern India; non-exclusive in North & East. Operates **219 Exclusive Brand Outlets (EBOs)**. - **FitFlop**: **Exclusive pan-India rights** for EBOs, MBOs, online, and distribution. Offers premium comfort footwear (₹3,500–₹12,000). - **FILA**: **Master licensee** in India, Sri Lanka, Bangladesh, Nepal, Bhutan, and Maldives. Relaunched after inventory reset; now manufactured locally to comply with BIS norms. - **Foot Locker, Inc.**: **Multi-decade exclusive licensing agreement** to launch and operate **Foot Locker** stores in India. First store launched in October 2024 at Nexus Select City Walk, New Delhi. - **New Era Cap, LLC**: **Exclusive distribution rights** in India for one of the world’s most iconic lifestyle and headwear brands with over 100 years of heritage and $1B+ annual revenue. - **Clarks**: **Exclusive retail and digital rights** in India, Nepal, Bhutan, Bangladesh, Maldives, and Sri Lanka, covering all retail channels including EBOs, MBOs, e-commerce, and omnichannel. --- #### **Retail Network & Expansion Strategy (as of Sep 2025)** - **966 stores** across **211 cities** in **31 states and union territories**, reflecting a widespread pan-India footprint. - Aggressive expansion in **Tier II and Tier III cities**, driven by rising disposable incomes, digital access, and organized retail penetration. - Store rollout follows a **phased city entry**—launching a **flagship Metro store first**, then expanding with Crocs, Mochi, Walkway, or other formats based on market dynamics. - **No store closures in FY 2024–25**, highlighting disciplined expansion and site selection. ##### **Store Format Mix & Pricing Strategy** | Format | Count (Sep 2025) | Target Segment | Avg. Size | Price Range (INR) | |-------|------------------|----------------|-----------|-------------------| | Metro MBO (Family) | 358 | Mid to Premium | 1,600 sq.ft. | 1,000 – 10,000 | | Mochi (Youth/Family) | 256 | Mid to Premium | 1,600 sq.ft. | 1,000 – 10,000 | | Crocs EBO | 219 | Premium | 600 sq.ft. | 1,500 – 8,000 | | Walkway | 70 | Value | 1,400 sq.ft. | 300 – 3,500 | | FitFlop EBO | 12 | Premium | 600 sq.ft. | 3,500 – 12,000 | | Fila EBO | 2 (Pilot) | Mid to Premium | 650–4,900 sq.ft. | 3,000 – 12,000 | | Foot Locker | 5 | Premium | ~4,900 sq.ft. | 6,000 – 19,000 | | New Era | Kiosks & Standalone | Lifestyle | 150–varies | 3,000 – 4,500 | | Clarks (relaunched in MBOs) | ~200 | Premium Comfort | In MBO Stores | TBC | MBL plans to scale to **1,000+ stores by FY26**, with **20–25% medium- to long-term ROCE** as capital efficiency benchmarks. --- #### **MetroActiv – Strategic Foray Into Performance Athleisure (Launched Q3 FY25)** - **MetroActiv** is a **multi-brand retail concept** focused on **athletic performance footwear and sportswear**, launching in **Indore, Dehradun, and Jodhpur** with 3,000–6,000 sq.ft. experiential stores. - Features global brands: **Nike, adidas, Puma, ASICS, Skechers, New Balance, FILA, New Era**. - Integrated **e-commerce platform (metroactiv.com)** offering **fitness tools** like Calorie Counter, BMI Calculator, and Nutrition Tracker to build a wellness community. - Supports MBL’s strategic pivot into the **high-growth sports & athleisure (S&A)** category, aligning with India’s rising fitness and active lifestyle trends. --- #### **Omni-Channel Strategy & Digital Transformation** MBL has transitioned from **offline-first to a robust omni-channel model**, integrating digital and physical touchpoints to enhance customer experience and drive growth. - **E-commerce Contribution**: - H1 FY26: **10% of standalone revenue from online**, 85% in-store, 4% omnichannel. - Grew from 9.5% (FY24) to **10.6% of total revenue in FY25**. - Target: Sustainable, margin-friendly digital growth with full-price focus. - **Digital Platforms**: - Owns and operates **3 in-house websites**: metroshoes.com, mochishoes.com, walkwayshoes.com. - Manages **5 exclusive brand websites**: fitflop.in, fila.co.in, neweracap.in, footlocker.in, metroactiv.com. - Online sales driven via **6 major marketplaces** (Myntra, Ajio, Amazon, etc.), with controlled discounting to protect brand equity. - **Technology & Innovation**: - **AI-powered systems** for demand forecasting, personalized marketing, content automation, and CRM. - **Dedicated WMS & OMS** integrate store and warehouse inventory for seamless omnichannel fulfillment (‘Shop from Store’). - **Real-time customer engagement** via **WhatsApp**, home visits, loyalty programs, and social media (leads in Instagram followers among Indian footwear brands, per CRISIL). - **Generative AI & RPA** deployed to enhance operations, customer service, and inventory optimization. --- #### **Sourcing & Supply Chain Model** - **Asset-light, 100% outsourced** manufacturing model—among the few Indian footwear retailers with no owned manufacturing units. - Collaborates with **250+ long-standing vendors** (some with 50+ years of partnership), enabling **rapid trend-to-market turnaround** and design exclusivity. - **In-house design cell** develops proprietary designs; quality-controlled at Bhiwandi-based inspection hubs. - Agreements include **pay-on-sale/buy-back clauses** for third-party brands, reducing working capital and risk. - **Sustainability Initiative**: Aims to recycle **one pair of footwear for every pair sold**; processed over **1,940 tons** of discarded footwear in FY24. --- #### **Recent Strategic Milestones (FY25–H1 FY26)** 1. **Clarks Partnership (H1 FY26)**: - Launched Clarks’ **Cloudstepper** range in ~200 Metro/Mochi stores. - Plans for **first Clarks EBOs by H1 FY27** and full digital integration. - Aims to strengthen **women’s casual and comfort footwear** offerings. 2. **New Era Expansion**: - Kiosks launched in **Bengaluru, Hyderabad, Mumbai**. - Opened **first standalone New Era store in Lucknow (Q2 FY26)** and new kiosks in Delhi, Chandigarh, Bengaluru. - Website launch (neweracap.in) and marketplace integration. 3. **FILA Relaunch (H2 FY25–H2 FY26)**: - Completed liquidation of legacy inventory; initiated **local BIS-compliant manufacturing**. - Reintroduced through **Foot Locker, Metro, and Mochi** outlets. - Target: Open **new Fila EBOs by H2 FY26**. 4. **Foot Locker Growth**: - First store opened in Oct 2024; **4 additional stores** opened in Noida and Mumbai by Q2 FY26. - Offers **10–20% exclusive merchandise**; targets sneaker culture and youth consumers. --- #### **Leadership & Governance** - **Chairman**: Mr. Rafique A. Malik (over **50 years** in footwear retail, founder-led governance). - **CEO**: Mr. Nissan Joseph (ex-Crocs, Payless Shoes, Planet Sports) guiding global strategy and brand expansion. - **Managing Director**: Ms. Farah Malik Bhanji (over 20 years with MBL), driving digital transformation, AI, and operational excellence. - **Whole-time Director**: Mr. Iqbal Dossani, led CRM, RFID, and Biofoot (India’s first foot wellness brand). --- #### **Sustainability & Corporate Responsibility** - **Recycling Initiative**: Processed close to **5 million pairs** (1,940 tons) of discarded footwear using eco-friendly methods. - **Coal substitution**: Waste materials used as fuel in cement kilns and power plants. - Focus on **local sourcing** (>85% of proprietary brand products manufactured in India).