Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mahanagar Gas Ltd

MGL
NSE
1,146.00
1.15%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Mahanagar Gas Ltd

MGL
NSE
1,146.00
1.15%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
11,320Cr
Close
Close Price
1,146.00
Industry
Industry
Gas Distribution
PE
Price To Earnings
11.81
PS
Price To Sales
1.39
Revenue
Revenue
8,158Cr
Rev Gr TTM
Revenue Growth TTM
18.03%
PAT Gr TTM
PAT Growth TTM
-9.40%
Peer Comparison
How does MGL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MGL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1,6101,5381,5711,5691,6131,6661,7861,8471,9642,0832,0502,060
Growth YoY
Revenue Growth YoY%
-6.10.18.313.717.821.825.114.811.5
Expenses
ExpensesCr
1,2211,0171,0921,1201,2181,2291,3731,5231,5691,5821,7131,708
Operating Profit
Operating ProfitCr
390521479449395437413325395501338352
OPM
OPM%
24.233.930.528.624.526.223.117.620.124.016.517.1
Other Income
Other IncomeCr
343944484436474241312729
Interest Expense
Interest ExpenseCr
232363334556
Depreciation
DepreciationCr
64626668818384919396104104
PBT
PBTCr
357496454426352386373272339431256271
Tax
TaxCr
8812711610992978651921136570
PAT
PATCr
269368339317261289287221247319191201
Growth YoY
PAT Growth YoY%
84.3-3.1-21.6-15.3-30.3-5.210.3-33.3-9.1
NPM
NPM%
16.724.021.620.216.217.316.112.012.615.39.39.8
EPS
EPS
27.237.334.332.126.429.229.022.425.032.319.420.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6,2996,2907,2648,158
Growth
Revenue Growth%
-0.115.512.3
Expenses
ExpensesCr
5,1154,4465,6946,572
Operating Profit
Operating ProfitCr
1,1841,8441,5701,586
OPM
OPM%
18.829.321.619.4
Other Income
Other IncomeCr
112175166129
Interest Expense
Interest ExpenseCr
9131420
Depreciation
DepreciationCr
231277352396
PBT
PBTCr
1,0561,7281,3701,298
Tax
TaxCr
265443329340
PAT
PATCr
7901,2851,040958
Growth
PAT Growth%
62.6-19.0-7.9
NPM
NPM%
12.520.414.311.7
EPS
EPS
80.0130.1105.397.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
99999999
Reserves
ReservesCr
4,0355,0405,7816,110
Current Liabilities
Current LiabilitiesCr
1,5611,7001,8751,858
Non Current Liabilities
Non Current LiabilitiesCr
337410500583
Total Liabilities
Total LiabilitiesCr
6,0327,2538,2708,665
Current Assets
Current AssetsCr
2,0061,9081,9462,014
Non Current Assets
Non Current AssetsCr
4,0265,3466,3246,651
Total Assets
Total AssetsCr
6,0327,2538,2708,665

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
9691,5681,406
Investing Cash Flow
Investing Cash FlowCr
-649-1,082-1,052
Financing Cash Flow
Financing Cash FlowCr
-285-499-332
Net Cash Flow
Net Cash FlowCr
35-1322
Free Cash Flow
Free Cash FlowCr
257786229
CFO To PAT
CFO To PAT%
122.7122.0135.1
CFO To EBITDA
CFO To EBITDA%
81.885.089.5

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9,72313,46813,696
Price To Earnings
Price To Earnings
12.310.513.2
Price To Sales
Price To Sales
1.52.11.9
Price To Book
Price To Book
2.42.62.3
EV To EBITDA
EV To EBITDA
8.17.28.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
29.642.035.6
OPM
OPM%
18.829.321.6
NPM
NPM%
12.520.414.3
ROCE
ROCE%
25.133.022.8
ROE
ROE%
19.125.017.7
ROA
ROA%
13.117.712.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **1. Expansion into New Energy Verticals** MGL is executing a long-term strategy to diversify beyond city gas distribution, targeting **25% of future revenue from new business lines**. #### **a) Electric Mobility & Battery Manufacturing** - **Joint Venture with International Battery Company, Inc. (USA):** - Formed **International Battery Company India Pvt. Ltd.**, a technology-agnostic gigafactory in Bengaluru. - Initial capacity: **1 GWh** (expandable to **5 GWh**), manufacturing **prismatic NMC lithium-ion cells**. - Applications: **2W/3W e-vehicles** and **Battery Energy Storage Systems (BESS)**. - MGL committed **₹350 crores** for a **44% stake**; construction began in Jan 2025. - Aims to reduce India’s dependence on imported battery cells and position itself at the frontier of **solid-state and sodium-ion battery innovation**. - **Investment in 3EV Industries Pvt. Ltd.:** - Acquired **~24.5% stake (up to ₹96 crores)** in the Bangalore-based EV startup manufacturing electric three-wheelers (L5 category). - Focused on **last-mile delivery for e-commerce** (Amazon, Flipkart, Porter). - Investment led to **~200% revenue growth** and **~90% sales growth** for 3EV in FY25. #### **b) LNG Retail for Long-Haul Transport** - **Mahanagar LNG Pvt. Ltd. (MLPL)** – 51:49 JV with **Baidyanath LNG**: - Commissions **LNG stations** for medium- and heavy-duty trucks. - **First station:** Aurangabad (Oct 2024); **2nd operational:** Seoni, MP (Mar 2025). - Plans to open **4 new stations in FY26**; **26 by 2030**. - Targets **15–20% market share** on key highways (Mumbai-Pune, Mumbai-Nashik). - Projects **135,000 kg/day sales by 2030**, generating **over ₹1 crore daily revenue**. #### **c) Renewable & Low-Carbon Fuels** - **Compressed Biogas (CBG):** - Developing a **major CBG plant in Mumbai** using municipal solid waste in partnership with MCGM. - Securing third-party CBG supply to meet **blending mandates** and promote domestic biofuel production. - **Green Hydrogen:** - Planning a **pilot green hydrogen project** for **pipeline blending** and **hydrogen dispensing**. - Strategic exploration of **green hydrogen integration** into future energy offerings. - **Solar Power:** - Developing a **solar power plant** with a third-party partner to meet **captive energy needs** from renewables. --- ## **Inorganic Growth & Geographic Expansion** ### **Acquisition of Unison Enviro Pvt. Ltd. (UEPL)** - Acquired **100% stake** for **₹562 crores** (closed 2024), expanding MGL’s footprint by **~37,400 sq. km**. - Added **Ratnagiri, Latur-Osmanabad (Maharashtra)**, and **Chitradurga-Davanagere (Karnataka)** to operational areas. - UEPL’s **record 330,330 domestic PNG connections (FY23–24)** set a national benchmark. - Post-acquisition expectations: - CNG stations to grow from **53 to 82 by Mar 2025** and **>100 by FY26**. - **2.5x increase in gas sales volume**. ### **Geographic Advantages** - **Uninterrupted Mumbai–Goa corridor**: 340-km CNG/LNG supply link from Mumbai to Ratnagiri. - **Contiguous GAs**: Infrastructure synergies reduce logistical costs and improve rural/semi-urban connectivity. - Positioned to benefit from **Samruddhi Expressway** and **Virar–Alibaug Multimodal Corridor**. --- ## **Core Business Strength: CGD & Infrastructure Development** ### **Infrastructure & Operations** - **Pipeline Network:** **7,460 km** (steel & PE). - **CNG Stations:** **111 company-operated + dealer outlets**, including 5 co-located at **Jio BP**. - **City Gate Stations (CGS):** - 5 CGS operational, including **Savroli CGS (GA-3)**. - 3 new land parcels acquired for CGS expansion in GA-3 and South Mumbai. - **LPG Replacement Initiative:** Aims to **fully replace LPG** for commercial users by **2030**. - **New Build Targets (Next 5 Years):** - **350 km steel**, **1,600 km PE pipelines** - **200 new CNG stations** - Capital expenditure: ~₹800–1,000 crores annually. ### **Customer & Sales Growth** - **CNG Segment:** - **40 new filling stations** added in FY25. - **Daily sales: 2.8 MMSCMD**. - **CNG Mahotsav 2.0** contributed to **17.8% YoY increase** in commercial vehicle (CV) sales. - **PNG Segment:** - **"KHUSHIYAN LAKHON KI"** lucky draw campaign boosted domestic connections (Nov 2024–Mar 2025). - Special initiatives for **SRA redevelopment, low-income housing, and undelivered flats**. --- ## **Gas Sourcing & Supply Strategy** ### **Diversified & Cost-Optimized Procurement** MGL manages supply through a portfolio approach: - **Domestic Gas:** APM, HPHT (low-cost, government-allocated). - **Imported LNG:** Term contracts (3–5 years) linked to **Brent/JKM/Henry Hub**; spot purchases via **IGX**. - **Framework agreements** with **GAIL, IOCL, BPCL, Shell, Adani Total, RIL-BP**. - **Monthly tenders** for spot RLNG on "firm" or "reasonable endeavor" basis. - **Data-driven forecasting** using analytics, market intelligence (FIPI, Bloomberg), and supplier collaboration. ### **Supply Security** - **First-mover advantage** in **HPHT gas bidding** under MoPNG policy (Jan 2023). - **APM cap at $6.5/MMBtu** ensures stable pricing for core customers. --- ## **Digital Transformation & Innovation** ### **Smart Technology & App-Based Solutions** - **MGL Tez App:** - Enables **slot-based, queue-free refueling** at BEST depots. - Enhances convenience for **commercial fleet operators**. - **MGL Connect:** - Offers **digital meter reading, connection requests, payment, hydro-test info**, and station locators. - Revamped to support **Project Lakshya**, MGL’s digital and operational transformation initiative. - **Partnership with Nawgati:** - Digital fleet management at **15 COCO stations**. - Features: **ANPR, digital billing, loyalty rewards, and real-time consumption tracking**. - Startup valuation rose to **$36 million** (9x post-investment). - **AI & Automation:** - High-resolution cameras at CNG stations for **safety monitoring and marketing analytics**. - Proprietary software optimizes **CNG logistics and CTV routing**. ### **Innovative Infrastructure Models** - **Composite Dispensing Units (CDUs):** - Mobile, compact CNG refueling units in **space-constrained urban areas** (e.g., Panvel, Mumbai). - Deployed at **residential complexes, fleet garages, and commercial hubs**. - **CNG Retail Outlet Policy:** - Allows leasing land for CNG stations, **extending operational security beyond marketing exclusivity**. --- ## **Market Position & Competitive Advantages** ### **Defensible Moats** - **Exclusive infrastructure rights** in high-density urban areas. - **Contiguous GAs** enabling synergistic operations. - **30+ years of experience** in **safety, project execution, and urban deployment**. - **Strong brand trust** and **regulatory compliance record**. ### **Fuel Economics & Demand Drivers** - **CNG priced at:** - **50% below petrol** - **16–18% below diesel** - Government targets: **natural gas to 15% of energy mix by 2030**. - **OEM push:** Increased availability of **factory-fitted CNG commercial vehicles**. - Anticipated **diesel vehicle restrictions** in Mumbai to boost CNG adoption.