Login
Home
Charts
Search
Watchlist
Products

Mahanagar Gas Ltd

MGL·NSE
1,067.30-0.97%Tue, 22 Sept '26 15:55

Mahanagar Gas Ltd

MGL
NSE
1,067.30
-0.97%
|Tue, 22 Sept '26 15:55
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10,481Cr
Close
Close Price
1,061.10
Industry
Industry
Gas Distribution
PE
Price To Earnings
14.65
PS
Price To Sales
1.23
Revenue
Revenue
8,535Cr
Rev Gr TTM
Revenue Growth TTM
11.12%
PAT Gr TTM
PAT Growth TTM
-33.43%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,5711,5691,6131,6661,7861,8471,9642,0832,0502,0602,0522,373
Growth YoY
Revenue Growth YoY%
-6.10.18.313.717.821.825.114.811.54.513.9
Expenses
ExpensesCr
1,0921,1201,2181,2291,3731,5231,5691,5821,7131,7081,7922,030
Operating Profit
Operating ProfitCr
479449395437413325395501338352260343
OPM
OPM%
30.528.624.526.223.117.620.124.016.517.112.714.4
Other Income
Other IncomeCr
444844364742413127292730
Interest Expense
Interest ExpenseCr
236333455656
Depreciation
DepreciationCr
6668818384919396104104106109
PBT
PBTCr
454426352386373272339431256271176258
Tax
TaxCr
116109929786519211365704765
PAT
PATCr
339317261289287221247319191201130193
Growth YoY
PAT Growth YoY%
84.3-3.1-21.6-15.3-30.3-5.210.3-33.3-9.1-47.5-39.5
NPM
NPM%
21.620.216.217.316.112.012.615.39.39.86.38.1
EPS
EPS
34.332.126.429.229.022.425.032.319.420.413.219.5
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
1,5711,5691,6131,6661,7861,8471,9642,0832,0502,0602,0522,373
Growth YoY
Revenue Growth YoY%
-6.10.18.313.717.821.825.114.811.54.513.9
Expenses
ExpensesCr
1,0921,1201,2181,2291,3731,5231,5691,5821,7131,7081,7922,030
Operating Profit
Operating ProfitCr
479449395437413325395501338352260343
OPM
OPM%
30.528.624.526.223.117.620.124.016.517.112.714.4
Other Income
Other IncomeCr
444844364742413127292730
Interest Expense
Interest ExpenseCr
236333455656
Depreciation
DepreciationCr
6668818384919396104104106109
PBT
PBTCr
454426352386373272339431256271176258
Tax
TaxCr
116109929786519211365704765
PAT
PATCr
339317261289287221247319191201130193
Growth YoY
PAT Growth YoY%
84.3-3.1-21.6-15.3-30.3-5.210.3-33.3-9.1-47.5-39.5
NPM
NPM%
21.620.216.217.316.112.012.615.39.39.86.38.1
EPS
EPS
34.332.126.429.229.022.425.032.319.420.413.219.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
6,2996,2907,2648,2468,535
Growth
Revenue Growth%
-0.115.513.511.1
Expenses
ExpensesCr
5,1154,4465,6946,7957,243
Operating Profit
Operating ProfitCr
1,1841,8441,5701,4511,293
OPM
OPM%
18.829.321.617.615.2
Other Income
Other IncomeCr
112175166115114
Interest Expense
Interest ExpenseCr
913142122
Depreciation
DepreciationCr
231277352410423
PBT
PBTCr
1,0561,7281,3701,135961
Tax
TaxCr
265443329294247
PAT
PATCr
7901,2851,040841715
Growth
PAT Growth%
62.6-19.0-19.2-33.4
NPM
NPM%
12.520.414.310.28.4
EPS
EPS
80.0130.1105.385.272.4
Financial YearMar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
6,2996,2907,2648,2468,535
Growth
Revenue Growth%
-0.115.513.511.1
Expenses
ExpensesCr
5,1154,4465,6946,7957,243
Operating Profit
Operating ProfitCr
1,1841,8441,5701,4511,293
OPM
OPM%
18.829.321.617.615.2
Other Income
Other IncomeCr
112175166115114
Interest Expense
Interest ExpenseCr
913142122
Depreciation
DepreciationCr
231277352410423
PBT
PBTCr
1,0561,7281,3701,135961
Tax
TaxCr
265443329294247
PAT
PATCr
7901,2851,040841715
Growth
PAT Growth%
62.6-19.0-19.2-33.4
NPM
NPM%
12.520.414.310.28.4
EPS
EPS
80.0130.1105.385.272.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
99999999
Reserves
ReservesCr
4,0355,0405,7796,329
Current Liabilities
Current LiabilitiesCr
1,5611,7001,8751,959
Non Current Liabilities
Non Current LiabilitiesCr
337410534581
Total Liabilities
Total LiabilitiesCr
6,0327,2538,3028,981
Current Assets
Current AssetsCr
2,0061,9081,9461,837
Non Current Assets
Non Current AssetsCr
4,0265,3466,3557,145
Total Assets
Total AssetsCr
6,0327,2538,3028,981
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
99999999
Reserves
ReservesCr
4,0355,0405,7796,329
Current Liabilities
Current LiabilitiesCr
1,5611,7001,8751,959
Non Current Liabilities
Non Current LiabilitiesCr
337410534581
Total Liabilities
Total LiabilitiesCr
6,0327,2538,3028,981
Current Assets
Current AssetsCr
2,0061,9081,9461,837
Non Current Assets
Non Current AssetsCr
4,0265,3466,3557,145
Total Assets
Total AssetsCr
6,0327,2538,3028,981

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
9691,5681,4071,162
Investing Cash Flow
Investing Cash FlowCr
-649-1,082-1,053-888
Financing Cash Flow
Financing Cash FlowCr
-285-499-332-369
Net Cash Flow
Net Cash FlowCr
35-1322-95
Free Cash Flow
Free Cash FlowCr
25778622988
CFO To PAT
CFO To PAT%
122.7122.0135.2138.3
CFO To EBITDA
CFO To EBITDA%
81.885.089.680.1
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
9691,5681,4071,162
Investing Cash Flow
Investing Cash FlowCr
-649-1,082-1,053-888
Financing Cash Flow
Financing Cash FlowCr
-285-499-332-369
Net Cash Flow
Net Cash FlowCr
35-1322-95
Free Cash Flow
Free Cash FlowCr
25778622988
CFO To PAT
CFO To PAT%
122.7122.0135.2138.3
CFO To EBITDA
CFO To EBITDA%
81.885.089.680.1

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9,72313,46813,6969,15710,481
Price To Earnings
Price To Earnings
12.310.513.210.914.7
Price To Sales
Price To Sales
1.52.11.91.11.2
Price To Book
Price To Book
2.42.62.31.41.6
EV To EBITDA
EV To EBITDA
8.17.28.66.48.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.437.230.426.626.6
OPM
OPM%
18.829.321.617.615.2
NPM
NPM%
12.520.414.310.28.4
ROCE
ROCE%
25.133.022.817.417.4
ROE
ROE%
19.125.017.713.113.1
ROA
ROA%
13.117.712.59.49.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9,72313,46813,6969,15710,481
Price To Earnings
Price To Earnings
12.310.513.210.914.7
Price To Sales
Price To Sales
1.52.11.91.11.2
Price To Book
Price To Book
2.42.62.31.41.6
EV To EBITDA
EV To EBITDA
8.17.28.66.48.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.437.230.426.626.6
OPM
OPM%
18.829.321.617.615.2
NPM
NPM%
12.520.414.310.28.4
ROCE
ROCE%
25.133.022.817.417.4
ROE
ROE%
19.125.017.713.113.1
ROA
ROA%
13.117.712.59.49.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Mahanagar Gas is fundamentally a utility that runs on geography - it holds the exclusive right to pipe natural gas into millions of homes, vehicles, and businesses across Mumbai and its surrounding districts, a licence it has operated for over three decades. Incorporated in 1995 by GAIL and British Gas, the company was built to pioneer a structured city gas distribution business in India, and it has since expanded that model across six contiguous and distant geographical areas while remaining debt-free throughout. The recurring approach is simple: lock in cheap domestic gas for the protected household and transport segments, earn a spread on every unit sold, and use the resulting cash flows to methodically extend the pipeline network and place small bets on the energy transition. # Business segments One foundational engine with two customer classes, plus a set of early-stage diversification bets - a city gas monopoly that generates the cash, an LNG retail venture for long-haul trucks, and minority stakes in electric vehicles, battery manufacturing, and biogas, all funded by the core utility. ## 1. City gas distribution: the monopoly pipeline that funds everything else **MGL earns a margin on every kilogram of CNG and every cubic metre of PNG it sells across a 45,691 sq km territory where it is the sole authorised distributor, with roughly 90% of its volume coming from the dense Mumbai and Thane markets.** - **The licence is the moat** - MGL is the only company permitted to distribute CNG and PNG in Mumbai, Thane Urban, and Raigad, a region inhabited by nearly 2 crore people and offering a natural gas potential of about 5 million standard cubic metres per day. Infrastructure exclusivity in Mumbai has expired, meaning MGL may have to offer up to 20% of its pipeline capacity to competitors, but no rival has yet built a competing network. - **Domestic gas keeps the core business cheap** - 100% of the gas for household PNG comes from domestically produced APM gas, and the majority of CNG supply is also domestic, with the government setting a price ceiling of $6.5/MMBTU and prioritising city gas companies in allocation. This means MGL’s most important customers are insulated from volatile global LNG prices, keeping the fuel price-competitive against petrol and diesel. - **Industrial customers pay market price** - gas for factories and commercial users is sourced entirely from term and spot LNG, and MGL prices it at a premium over alternate fuels like furnace oil and high-speed diesel, passing through the higher input cost. When global LNG supply was disrupted by the Gulf crisis in early 2026, MGL curtailed industrial supply by about 20% while protecting 100% of supply to households, small restaurants, schools, and crematoria. - **The network is the product** - as of March 2026, MGL operated over 8,320 km of pipeline, 518 CNG stations, and had connected nearly 3.21 million households, making it the largest city gas distributor in India by domestic PNG connections. A CNG station connected by pipeline sells roughly twice as much gas per day as one supplied by truck, so every new pipeline extension raises the earning power of the stations it feeds. - **Adoption is pushed through financing and partnerships** - MGL offers EMI plans at ₹99 per month and fixed daily charges of ₹1 to remove the upfront cost of a household PNG connection, and has signed umbrella agreements with over 40 major builders including Lodha, Oberoi Realty, and Godrej Properties covering more than 200 upcoming projects. On the vehicle side, it runs promotional schemes offering up to ₹3.5 lakh in free CNG for new commercial vehicle purchases, and works with fleet operators like Godrej & Boyce and Mahindra Logistics to convert their trucks. ## 2. LNG retail: a bet on long-haul trucking beyond the pipeline **Through a 51%-owned joint venture, MGL is building a network of LNG stations aimed at converting long-distance trucks and mining vehicles, starting with two operational stations and a target of 25 by 2030.** - **A separate company for a separate fuel** - Mahanagar LNG Private Limited was incorporated in December 2023 as a joint venture with Baidyanath LNG Private Limited, with MGL holding 51% and neither partner allowed to exit for five years. This structure keeps the capital requirements and operating risks of a new fuel network off MGL’s own balance sheet while giving it control. - **Early traction on the highway** - the first station at Aurangabad reached daily sales of 4.5 tonnes, and a second station at Seoni has been mechanically completed with commercial sales expected to start soon. MGL’s own experience at its Savroli LNG station near the Mumbai-Pune expressway, where sales grew from under 700 kg/day to a peak of 4.6 tonnes per day, proved that truckers will switch if the fuel is available on their route. - **Supply is locked in** - LNG for the Savroli station is sourced under a long-term contract, the same approach MGL uses for its Sambhaji Nagar station through its JV, reducing exposure to spot price swings. ## 3. Electric mobility and batteries: minority stakes in the energy transition **MGL has taken a 30.97% stake in an electric three-wheeler manufacturer and a 44% stake in a lithium-ion cell gigafactory, giving it options on two paths that could eventually compete with its CNG business.** - **A cargo three-wheeler play** - 3EV Industries, a Bengaluru-based manufacturer of L5-category electric three-wheelers, serves e-commerce and last-mile logistics companies; MGL signed a Share Subscription Agreement on February 12, 2024, for an equity infusion of ₹96 crore to acquire up to \~31% shareholding, and had completed acquisition of 19% shareholding as on 31st March 2024. The investment is intended to support production scale-up and the development of a Battery-as-a-Service offering, which could create a recurring revenue stream from battery leasing. - **Neither is a controlling bet** - in both ventures, MGL is a significant minority investor with board representation and veto rights over major decisions, but it is not the operator; the founders and technology partners run the day-to-day business. ## 4. Compressed biogas: turning Mumbai’s waste into fuel **MGL is planning one of India’s largest biogas plants, using 1,000 tonnes per day of Mumbai’s municipal solid waste as feedstock, executed through a joint venture with a technology partner.** - **The feedstock is secured** - an MoU with the Municipal Corporation of Greater Mumbai, signed in June 2023, gives MGL access to the city’s solid waste stream, and a waste availability and characterisation study has already been completed. A concession agreement with the municipality is being finalised, and the plant will be built in two phases through a joint venture with a technology partner. # Group structure and partners **MGL is a publicly listed company with GAIL as its 32.5% anchor shareholder and the Government of Maharashtra holding 10%, supported by a recently absorbed subsidiary and a portfolio of minority joint ventures.** - **GAIL calls the shots on leadership** - GAIL (India) Limited holds 32.5% of MGL and nominates the Managing Director; the current MD, Praveer Kumar Srivastava, is a chemical engineer from IIT Kharagpur who spent over three decades at GAIL and led one of India’s first green hydrogen pilot projects. The Government of Maharashtra also has a nominee director on the eight-member board. - **British Gas exited completely** - BG was an original promoter with a 49.75% stake at incorporation and 32.5% post-listing, but sold its entire holding in August 2019, leaving GAIL and the state government as the dominant shareholders. - **Unison Enviro has been folded in** - MGL acquired Unison Enviro Private Limited, which held city gas licences for Ratnagiri, Latur & Osmanabad, and two districts in Karnataka, for ₹562 crore in February 2024, and the NCLT sanctioned the scheme of amalgamation on July 9, 2025. This added three new geographical areas to MGL’s portfolio and extended its highway corridor to an uninterrupted 340 km stretch from Mumbai to Ratnagiri. - **The new ventures are ring-fenced** - Mahanagar LNG is a 51:49 joint venture with a five-year lock-in; 3EV Industries is a 30.97% associate with board representation; International Battery Company India is a 44% associate with a seven-year lock-in and two MGL-nominated directors; and FPEL Reliant Energy, a solar generation company, will become a 26% associate once the ₹3.89 crore investment closes. Each is structured as a separate legal entity with MGL as a non-controlling partner, limiting the utility’s exposure while giving it a seat at the table.

Documents — Mahanagar Gas Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/s45gtbkpbkozuw34oesem8l0.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/9ayds9qktjtowqx07ic0j0fl.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/gss9b8ervu1nhlg0yh63fkpf.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/9zbtq688ow3jz1jseuph3zxn.pdf
  • Q1 FY2026 Earnings Call Transcript (Jun 2025, PDF): https://www.stockscans.in/document/32zgi3f0zw91ezcc8g0wgg7s.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/f5a38r6bvlpw6cvhw212dsef.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/3wr3lhpkch730jit679f8c32.pdf
  • Q2 FY2025 Earnings Call Transcript (Sep 2024, PDF): https://www.stockscans.in/document/ups4powcyiqk1fyzf65yp2gn.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/35e5fjcrq3751xz9usiw3bxc.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/opczj0btxnenhzmqdpx6t1j3.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/g2a0ktb8yuxzmizpjwjqhe12.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/hcslrx2qpfuow4fm9nn3wo75.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/sr2fflrohaxd7jr6gi3jpabp.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/7xhsvrwoc0ey87g8jyf7msql.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/8r6tjacqvwjcga5icujgtv2y.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/ccn3q5ay767jpiq1exgoqace.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/g7qbco8rf984uue8bcagzc60.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/oazi3dq2nnhmwykjc9ndkp8o.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/yzs443e948adr8j1k7ob6b62.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/xcgwqbipc4qyhkdq896cylyy.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/vormkwlm6evlcaoh3gpmm21p.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/hoqyn2itinjmr935k893rr9b.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/iiha3pvkorljvv0tykgwdqjh.pdf
  • Q4 FY2024 Investor Presentation (Mar 2024, PDF): https://www.stockscans.in/document/5ykjix6bw1plf4td6ehgnmt2.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/ezt8on63yd59v3uz4h7x64pe.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/6kduj12xsxv9upjzktebg10j.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/3cjakik34ka7vfwwo1c3or5j.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/44ua6v9p0obq94wnffyjgrcw.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/n1p4ba6bvir3vm0v6bbf5vb6.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/yc1a4ov0chs4cpdn9zymqeuh.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/q8jt44344bag5mg6xc2xc0jc.pdf

Concall Transcript Summaries — Mahanagar Gas Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AMGL/transcript-notes/202606/s45gtbkpbkozuw34oesem8l0.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AMGL/transcript-notes/202603/9ayds9qktjtowqx07ic0j0fl.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AMGL/transcript-notes/202512/gss9b8ervu1nhlg0yh63fkpf.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/NSE%3AMGL/transcript-notes/202509/9zbtq688ow3jz1jseuph3zxn.pdf
  • Q1 FY2026 Concall Transcript Summary (Jun 2025): https://www.stockscans.in/company/NSE%3AMGL/transcript-notes/202506/32zgi3f0zw91ezcc8g0wgg7s.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AMGL/transcript-notes/202503/f5a38r6bvlpw6cvhw212dsef.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3AMGL/transcript-notes/202412/3wr3lhpkch730jit679f8c32.pdf
  • Q2 FY2025 Concall Transcript Summary (Sep 2024): https://www.stockscans.in/company/NSE%3AMGL/transcript-notes/202409/ups4powcyiqk1fyzf65yp2gn.pdf