


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 9 | 13 | 14 | |
Growth YoY Revenue Growth YoY% | 58.3 | ||
| 5 | 9 | 8 | |
| 4 | 4 | 6 | |
OPM OPM% | 47.1 | 30.3 | 41.1 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
PBT PBTCr | 4 | 4 | 6 |
| 1 | 1 | 1 | |
| 3 | 3 | 4 | |
Growth YoY PAT Growth YoY% | 33.2 | ||
NPM NPM% | 33.9 | 21.2 | 28.5 |
| 0.0 | 0.0 | 2.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
Revenue RevenueCr | 10 | 9 | 14 | 22 | 27 |
Growth Revenue Growth% | -10.2 | 55.3 | 61.4 | 23.5 | |
| 8 | 7 | 9 | 14 | 17 | |
| 2 | 2 | 5 | 8 | 10 | |
OPM OPM% | 17.6 | 20.9 | 35.7 | 37.1 | 35.9 |
| 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | 2 | 1 | 4 | 8 | 10 |
| 0 | 0 | 1 | 2 | 2 | |
PAT PATCr | 1 | 1 | 3 | 6 | 7 |
Growth PAT Growth% | -9.8 | 206.8 | 74.9 | 16.2 | |
NPM NPM% | 12.3 | 12.4 | 24.5 | 26.5 | 25.0 |
| 1.2 | 1.1 | 3.4 | 5.7 | 2.8 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 11 |
Reserves ReservesCr | 7 | 8 | 11 | 11 |
| 7 | 5 | 3 | 7 | |
| 0 | 2 | 2 | 2 | |
| 14 | 15 | 17 | 31 | |
| 11 | 9 | 11 | 24 | |
| 3 | 5 | 6 | 7 | |
| 14 | 15 | 17 | 31 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| 1 | 0 | 2 | 2 | |
| 0 | -2 | -1 | -1 | |
| -1 | 1 | 0 | 5 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 5 |
Free Cash Flow Free Cash FlowCr | 2 | -2 | 2 | 0 |
CFO To PAT CFO To PAT% | 66.7 | 18.2 | 61.1 | 33.6 |
CFO To EBITDA CFO To EBITDA% | 46.8 | 10.8 | 41.9 | 24.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | -0.2 | 0.7 | 0.1 | -0.5 |
GPM GPM% | 61.6 | 75.0 | 74.0 | 67.0 |
OPM OPM% | 17.6 | 20.9 | 35.7 | 37.1 |
NPM NPM% | 12.3 | 12.4 | 24.5 | 26.5 |
ROCE ROCE% | 22.8 | 15.8 | 35.5 | 33.7 |
ROE ROE% | 17.5 | 13.6 | 29.4 | 26.8 |
ROA ROA% | 8.6 | 7.5 | 20.1 | 19.1 |