Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mishra Dhatu Nigam Ltd

MIDHANI
NSE
398.80
1.40%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mishra Dhatu Nigam Ltd

MIDHANI
NSE
398.80
1.40%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
7,471Cr
Close
Close Price
398.80
Industry
Industry
Aerospace & Defence - Equipments
PE
Price To Earnings
68.05
PS
Price To Sales
7.01
Revenue
Revenue
1,066Cr
Rev Gr TTM
Revenue Growth TTM
-0.24%
PAT Gr TTM
PAT Growth TTM
8.72%
Peer Comparison
How does MIDHANI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MIDHANI
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
345188227252406163262238411171210276
Growth YoY
Revenue Growth YoY%
6.663.325.78.817.7-12.915.2-5.61.34.3-20.015.8
Expenses
ExpensesCr
244146191216325140213186317136177221
Operating Profit
Operating ProfitCr
1004236368023495293343355
OPM
OPM%
29.122.116.014.319.814.318.722.022.720.115.619.8
Other Income
Other IncomeCr
1288788978798
Interest Expense
Interest ExpenseCr
899987877666
Depreciation
DepreciationCr
141414141515161616161717
PBT
PBTCr
91272119659343677191939
Tax
TaxCr
248761841011216612
PAT
PATCr
66191413465242656131328
Growth YoY
PAT Growth YoY%
-18.35.3-58.5-66.9-30.1-71.771.099.421.3145.2-45.68.3
NPM
NPM%
19.210.06.15.111.43.29.110.713.77.66.210.0
EPS
EPS
3.51.00.70.72.50.31.31.43.00.70.71.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7117138138598721,0731,0741,066
Growth
Revenue Growth%
0.314.15.71.423.00.1-0.7
Expenses
ExpensesCr
527515568597614879856852
Operating Profit
Operating ProfitCr
184198245262258194218215
OPM
OPM%
25.827.730.230.529.518.120.320.1
Other Income
Other IncomeCr
3735203238303232
Interest Expense
Interest ExpenseCr
66122226352926
Depreciation
DepreciationCr
2326273353596366
PBT
PBTCr
191200226239217131157155
Tax
TaxCr
6042606361404645
PAT
PATCr
13115816617715692111110
Growth
PAT Growth%
21.15.36.1-11.5-41.320.8-1.0
NPM
NPM%
18.422.220.520.617.98.610.310.3
EPS
EPS
7.08.48.99.48.34.95.95.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
187187187187187187187187
Reserves
ReservesCr
6477698841,0021,0981,1321,2281,254
Current Liabilities
Current LiabilitiesCr
534697643802801775686693
Non Current Liabilities
Non Current LiabilitiesCr
456743745788777811814815
Total Liabilities
Total LiabilitiesCr
1,8252,3962,4592,7792,8632,9052,9152,950
Current Assets
Current AssetsCr
1,1661,5141,4511,6781,7441,7671,7871,815
Non Current Assets
Non Current AssetsCr
6598821,0081,1011,1191,1381,1281,135
Total Assets
Total AssetsCr
1,8252,3962,4592,7792,8632,9052,9152,950

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
29620417652-35216217
Investing Cash Flow
Investing Cash FlowCr
-205-195-115-103-3-65-96
Financing Cash Flow
Financing Cash FlowCr
-78-13-372743-148-126
Net Cash Flow
Net Cash FlowCr
13-424-2442-6
Free Cash Flow
Free Cash FlowCr
82-6717-74-108136149
CFO To PAT
CFO To PAT%
226.7129.3105.729.5-22.7234.9195.8
CFO To EBITDA
CFO To EBITDA%
161.1103.471.719.9-13.8111.199.5

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2,6423,3513,3103,0993,4557,3775,105
Price To Earnings
Price To Earnings
20.221.219.917.522.180.446.0
Price To Sales
Price To Sales
3.74.74.13.64.06.94.8
Price To Book
Price To Book
3.23.53.12.62.75.63.6
EV To EBITDA
EV To EBITDA
13.917.113.812.615.340.124.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
73.483.374.077.881.358.259.9
OPM
OPM%
25.827.730.230.529.518.120.3
NPM
NPM%
18.422.220.520.617.98.610.3
ROCE
ROCE%
21.018.919.317.913.79.510.6
ROE
ROE%
15.616.515.514.812.27.07.8
ROA
ROA%
7.26.66.86.35.53.23.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Mishra Dhatu Nigam Limited (MIDHANI) is a **Miniratna Category-I Central Public Sector Undertaking (CPSU)** under the **Ministry of Defence, Government of India**, established in 1973. Headquartered in Hyderabad, the company is recognized as a **National Centre for Excellence in Advanced Metallurgy** and serves as a strategic manufacturer of high-performance special metals and alloys for national security and industrial applications. MIDHANI operates two key facilities: - **Hyderabad Plant (Kanchanbagh)**: A state-of-the-art integrated metallurgical facility producing advanced alloys in various forms. - **Rohtak, Haryana Plant**: A dedicated armor production unit manufacturing ballistic protection solutions. --- ### **Core Business & Product Portfolio** MIDHANI specializes in three core product segments: 1. **Superalloys** (nickel, cobalt, and iron-based) 2. **Titanium Alloys** 3. **Special & Stainless Steels** The company offers an extensive portfolio of **over 500 indigenized alloy grades**, of which **around 100 are aeronautical-grade alloys** used in aerospace engines and critical systems. Key materials include: - **Inconel 718**, **Superni 41**, **IHTA**, **Titan 31A**, **BT3-1**, **Hastelloy-X (SNI 76)**, and **Superfer 909** - **Carbon Nanotubes (CNT)** for reinforcing **Bhabha Kavach** – India’s lightest bulletproof jacket MIDHANI provides **end-to-end manufacturing capabilities**, covering vacuum melting (VIM, VAR, ESR, EB), forging, rolling, casting, wire drawing, heat treatment, machining, and advanced quality testing. It is **India’s only producer of titanium alloys** and one of the few globally with full integration across the value chain. --- ### **Key Sectors & Strategic Contributions** MIDHANI is a critical supplier to India’s **Defence, Space, Aerospace, Energy, and Naval programs**: - **Defence & Missiles**: Supplies materials for **BrahMos, Akash, Agni, Prithvi, Astra, Nag, Helina, RUDRAM, and ATDG Kaveri engine programs**. - **Space**: Provides critical alloys for **ISRO’s PSLV, GSLV-MkIII (Bahubali), LVM3, Aditya-L1, and Chandrayaan-3 missions**. Developed M250 steel for S200 boosters, LH2/LOX tubes, and cryo-stage components. - **Aerospace**: Supplies advanced materials for **Sukhoi engines, LCA-Tejas, AMCA, HAL Shakti engine**, and foreign OEMs like **GE, Rolls-Royce, Pratt & Whitney, CFM International**. - **Energy**: Developing **AUSC (Advanced Ultra Supercritical) alloys** in collaboration with IGCAR and BHEL; supplies nuclear-grade materials for **PFBR, IMSBR, and lattice tubes**. - **Oil & Gas**: Indigenized **Fluid End Components (MDN 16-5-1)** and **Alloy C-276**, previously imported. --- ### **Technological Advancements & Innovation** MIDHANI maintains a **strong in-house R&D team (14+ scientists)** and invests heavily in innovation: - **R&D Expenditure**: ₹2,417.61 lakh (₹241.76 crore) in FY24–25 (~15.4% of PBT) - Achieved **₹36,441 lakh in revenue from new products** developed in the last 5 years - Filed **28 patents** in FY23; 11 patents filed in FY22 **Key Innovations:** - **AI & Machine Learning**: Applied in alloy design, microstructure prediction, defect reduction, and process optimization (e.g., genetic algorithms for ultrasonic testing). - **Indigenous Alloy Development**: - **Superni 41**, **IHTA**, recognized at **Aero India 2025** - **SNI C-276** plates/sheets (import substitute) - **Monel K-500** for Gaganyaan - **Advanced Manufacturing**: - **8-ton VIM** and **10-ton VAR furnaces** commissioned - **Isothermal forging facility** on 6000T press for aero-engine discs - **Powder manufacturing facility** in development for **additive manufacturing (3D printing)** --- ### **Manufacturing Expansion & Infrastructure** MIDHANI is actively upgrading infrastructure to meet rising domestic and global demand: - **Dedicated Titanium Shop**: Equipped with 10-ton VAR furnace, plasma welding, and independent power supply. - **Wide Plate Mill (15.2m width)**: One of only 4–5 such facilities globally; currently operating at ~40% capacity. Capability to roll **superalloys, titanium, and potentially aluminum**. - **Rohtak Armor Plant**: Produces **personnel, vehicle, and helicopter armor**, including **Garuda** and **Bhabha Kavach** jackets. - **Upgrades in Wire & Bar Drawing**, **Heat Treatment**, and **Digitalization**: - Custom ERP dashboards - AI-driven quality monitoring - Digital vendor and asset management --- ### **Export Growth & Global Presence** MIDHANI is rapidly expanding its international footprint: - **Exports reached ₹9,419.32 lakh (₹941.93 crore) in FY 2024–25**, up nearly **3x YoY** - Exports now account for **~10% of total revenue**, up from 4.29% in FY22–23 - Supplies to **over 19 countries** across **Europe, the U.S., Middle East, Sweden, Germany, Turkey, and Canada** - Key export orders: **Alloy 909 to GE Healthcare**, **SNI 718 slabs**, **titanium rings**, **superalloy discs**, **SpaceX components (awaiting scale-up)** - Target: **30% of revenue from exports in the medium term** MIDHANI is positioning itself as a **trusted, non-sanctioned supplier** to **global defence and aerospace OEMs**, with ongoing efforts to secure **NADCAP certification**. --- ### **Strategic Collaborations & JVs** - **Utkarsha Aluminium Dhatu Nigam Ltd (UADNL)**: 50:50 JV with **NALCO** to build a **60,000 TPA high-end aluminum alloy plant** in Nellore (under 'Make in India'). - **Advanced Materials (Defence) Testing Foundation (AMDTF)**: Joint venture under **Defence Testing Infrastructure Scheme** for strategic material validation. - **Academic & Research Tie-ups**: Partnerships with **IIT (BHU), CSIR-NAL, BARC, IGCAR, and BEML** for alloy development, biomedical applications, and fuel systems. --- ### **Financial & Order Book Performance** - **Record Order Book**: ₹1,300 crore (largely short-cycle), reflecting strong demand - **Turnover Growth**: Record **23% YoY growth** in FY23–24 despite global supply chain disruptions - **Defence & Aerospace Segment**: 37% of revenue with **42% YoY growth** - Successfully executed high-value export orders, including defect-free **325 mm Inconel 718 ingots** --- ### **Challenges** - **Reliance on Imported Raw Materials**: Includes nickel, cobalt, molybdenum, and titanium sponge (~800 MT/year), exposing it to global price volatility. - **Certification Barriers**: Engine OEM approvals (e.g., for Su-30 materials) remain a hurdle despite self-reliance goals. - **Capacity Constraints**: Limited production capacity for rising export and domestic demand, especially in titanium and superalloys. - **Competition**: Growing domestic and international competition in titanium and specialty alloys. --- ### **Environmental, Social & Governance (ESG) & Digital Transformation** - Implemented **AI-driven optimization** for sustainability and quality - Upgraded **energy-efficient furnaces** (LPG-based) - Focus on **import substitution**, **resource recycling**, and **employee upskilling** - Integrated **digital dashboards** across production, procurement, and quality ---