Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹4,488Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MIDWESTLTD
VS
| Quarter | Sep 2024 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 12.4 | 10.0 |
| 111 | 94 | 103 | 112 | 98 |
Operating Profit Operating ProfitCr |
| 21.7 | 20.0 | 27.4 | 29.3 | 23.7 |
Other Income Other IncomeCr | 4 | 6 | 4 | 2 | 5 |
Interest Expense Interest ExpenseCr | 2 | 3 | 4 | 4 | 5 |
Depreciation DepreciationCr | 6 | 6 | 7 | 7 | 9 |
| 27 | 20 | 33 | 38 | 23 |
| 11 | 6 | 8 | 10 | 5 |
|
Growth YoY PAT Growth YoY% | | | | 79.6 | 19.6 |
| 10.9 | 12.4 | 17.1 | 17.5 | 13.5 |
| 4.6 | 4.3 | 7.2 | 8.2 | 4.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
| | 38.2 | -4.3 | 16.5 | 6.9 |
| 286 | 420 | 413 | 434 | 454 |
Operating Profit Operating ProfitCr |
| 24.8 | 20.1 | 17.8 | 25.9 | 27.4 |
Other Income Other IncomeCr | 14 | 14 | 20 | 18 | 43 |
Interest Expense Interest ExpenseCr | 7 | 9 | 9 | 9 | 11 |
Depreciation DepreciationCr | 18 | 18 | 22 | 22 | 26 |
| 83 | 93 | 79 | 138 | 178 |
| 23 | 26 | 24 | 37 | 45 |
|
| | 11.4 | -18.9 | 84.3 | 32.9 |
| 15.8 | 12.8 | 10.8 | 17.1 | 21.3 |
| 6,770.4 | 19.8 | 16.1 | 29.7 | 39.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 10 | 17 |
| 276 | 343 | 405 | 480 | 598 |
Current Liabilities Current LiabilitiesCr | 158 | 190 | 176 | 176 | 263 |
Non Current Liabilities Non Current LiabilitiesCr | 61 | 61 | 68 | 85 | 163 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 163 | 211 | 232 | 293 | 423 |
Non Current Assets Non Current AssetsCr | 339 | 393 | 424 | 468 | 636 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 67 | 143 | -52 | 128 | 87 |
Investing Cash Flow Investing Cash FlowCr | -40 | -99 | -17 | -64 | -201 |
Financing Cash Flow Financing Cash FlowCr | -27 | -14 | 45 | -50 | 103 |
|
Free Cash Flow Free Cash FlowCr | 26 | 87 | -86 | 81 | -88 |
| 110.9 | 213.6 | -95.4 | 127.5 | 65.5 |
CFO To EBITDA CFO To EBITDA% | 71.0 | 135.5 | -58.0 | 84.5 | 50.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 1.0 | 0.3 | 1.5 | 0.6 | 1.3 |
Profitability Ratios Profitability Ratios |
| 102.2 | 95.8 | 99.8 | 94.4 | 96.0 |
| 24.8 | 20.1 | 17.8 | 25.9 | 27.4 |
| 15.8 | 12.8 | 10.8 | 17.1 | 21.3 |
| 23.6 | 23.2 | 15.8 | 23.9 | 22.1 |
| 21.8 | 19.5 | 13.4 | 20.5 | 21.7 |
| 12.0 | 11.1 | 8.3 | 13.2 | 12.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Midwest Limited is a vertically integrated materials processing powerhouse with over **four decades** of expertise in the exploration, mining, and distribution of natural stones. Historically the world’s leading producer of **Black Galaxy Granite** and India’s largest producer of **Absolute Black Granite**, the company is currently undergoing a strategic transformation. By leveraging its "Mines to Market" model, Midwest is diversifying into high-growth, technology-driven sectors including **Engineered Quartz**, **Heavy Mineral Sands (HMS)**, and **Rare Earth Elements (REE)** to serve the global semiconductor, EV, and renewable energy supply chains.
---
### **Core Business Segments & Operational Capacities**
Midwest operates a diversified portfolio across four primary verticals, transitioning from a pure-play miner to an integrated industrial materials provider.
| Segment | Key Products | Current Status & Capacity | Strategic Roadmap |
| :--- | :--- | :--- | :--- |
| **Natural Stone** | Black Galaxy, Absolute Black, Quartzite | **20%** global Black Galaxy share; **64%** of India's exports (FY25). | Expansion via new **30-year** leases for colored Quartzite and Black Galaxy. |
| **Engineered Stone** | Quartz Grit, Powder, Slabs | Phase I: **303,600 MTPA** (Operational Sept 2025). | Phase II: **606,000 MTPA** total; target top 3 global producer by FY28. |
| **Critical Minerals** | HMS, Monazite, Rare Earth Oxides | **4** licenses in Sri Lanka; Pilot project with **KMLL** in India. | Forward integration into **NdPr Oxides**, metals, and permanent magnets. |
| **Industrial Tools** | Diamond Cutting Wire | In-house R&D and manufacturing. | Captive use and sales to semiconductor/solar industries. |
---
### **The "Mines to Market" Integration Model**
The company’s competitive advantage is rooted in deep value chain penetration and technological self-reliance:
* **Backward Integration:** Midwest manufactures its own **Diamond Wire** tools and operates a dedicated **Quartz Laboratory** in the Prakasam SEZ. This allows for precise identification of mineral yields and the design of process parameters without reliance on third-party technology.
* **Forward Integration:** Processing and polishing plants are strategically located near mine sites. The company is developing a **B2B2C model** for premium Quartzite, utilizing exclusive mining rights and a nationwide dealer network.
* **Global Distribution:** With a footprint across **17 countries** and **5 continents**, Midwest derives approximately **60%** of its revenue from exports. Major hubs include **China, Italy, and Thailand**, providing a natural hedge and exposure to global infrastructure cycles.
---
### **Strategic Pivot: Quartz and Rare Earth Elements**
Midwest is aggressively scaling its non-granite verticals to capture demand in the green energy and high-tech sectors.
#### **1. Engineered Stone & Solar Glass (Quartz)**
The company has integrated its **Solar** and **Engineered Stone** operations, achieving full commercial production in **February 2026**.
* **Phase 1:** Commissioned in **September 2025** (**303,600 MTPA**).
* **Phase 2:** Construction is underway with commissioning expected by **late Q3/early Q4 FY2027**.
* **High Purity Quartz (HPQ):** To serve the semiconductor and crucible markets, an **HPQ** line (**20,000–25,000 tons**) has been accelerated into Phase 2.
* **Market Target:** Aiming to supply **11%–13%** of India’s raw material needs for solar glass, a sector growing at a **30% CAGR**.
#### **2. Rare Earth Corridor Strategy**
Midwest is establishing a presence in the critical mineral value chain, focusing on **Monazite** cracking to produce **Rare Earth Oxides** (specifically **Neodymium (Nd)** and **Praseodymium (Pr)**).
* **Feedstock Sourcing:** Secured via the **Indian East Coast** and **Sri Lanka** (where a **150,000-ton** output plant is planned for **Q3 FY2027**).
* **International Expansion:** A wholly-owned subsidiary was established in **Sierra Leone** (Jan 2026) to explore HMS reserves.
* **Downstream Ambition:** The company is evaluating the **Government of India’s PLI scheme** for permanent magnets, aiming to move from oxide production into metals and motor components for the EV and defense sectors.
---
### **Financial Profile & Capital Structure**
Following its **October 2025 IPO**, which raised **₹250 crore**, Midwest has significantly strengthened its balance sheet.
* **Capital Allocation:** IPO proceeds were utilized for debt reduction (**₹54 crore**) and funding **Phase 2 Quartz** expansion and **EV infrastructure**.
* **Profitability & Returns:** The company maintains healthy **EBITDA margins of 28%+** (H1FY26) and targets an average **ROCE of 35%** within the next 3–4 years.
* **Leverage & Liquidity:** Gearing stands at a conservative **0.38x to 0.53x**. Liquidity is "Strong," with annual cash accruals exceeding **₹150 crore** against debt obligations of ~**₹30 crore**.
* **Efficiency:** Working capital days were reduced from **120 to 99** in late 2025. Receivables are largely secured by **Letters of Credit (LC)** or advances.
**Growth Targets (Baseline FY2025):**
* **Revenue:** Target **2.5x** growth by **FY2028**.
* **Profitability:** Target **3x** growth by **FY2028**.
---
### **ESG & Decarbonization Initiatives**
Midwest is actively decarbonizing its mining operations to improve margins and meet global sustainability standards:
* **Electric Mobility:** Deployment of **Electric Dump Trucks** (a **₹27 crore** allocation), the first of their kind in Indian granite mining, to replace diesel dependency.
* **Renewable Energy:** Integration of **on-site solar installations** to power electric fleets and processing plants.
* **Operational Efficiency:** Advanced mechanization and diamond wire cutting have reduced cycle times and improved stone recovery rates, targeting a **15%–20% reduction** in total carbon footprint.
---
### **Risk Assessment & Mitigation**
| Risk Category | Description | Mitigation Strategy |
| :--- | :--- | :--- |
| **Product Concentration** | **69.55%** of FY25 revenue derived from **Black Galaxy Granite**. | Rapid scaling of Quartz (Phase 2) and HMS segments to diversify income. |
| **Technological Risk** | Rapidly evolving "flow sheets" in REE processing; Chinese efficiency leads by ~8%. | In-house R&D and pilot projects with **KMLL** to bridge the efficiency gap. |
| **Market Volatility** | Exposure to global real estate cycles and **Forex fluctuations**. | High export diversification (17 countries) and use of LCs for receivables. |
| **Regulatory Risk** | Changes in mining royalties (**8%–11%**) or environmental laws. | Long-term **30-year leases** and proactive adoption of EV/Solar mining tech. |
### **Credit Ratings (As of November 2025)**
* **Midwest Limited:** **CRISIL A/Stable** (Upgraded from A-/Positive)
* **Andhra Pradesh Granite (Subsidiary):** **CRISIL A-/Stable** (Long Term); **CRISIL A2+** (Short Term)