Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Midwest Ltd

MIDWESTLTD
NSE
1,241.20
0.58%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Midwest Ltd

MIDWESTLTD
NSE
1,241.20
0.58%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
4,488Cr
Close
Close Price
1,241.20
Industry
Industry
Granite & Marble
PE
Price To Earnings
38.53
PS
Price To Sales
7.17
Revenue
Revenue
626Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does MIDWESTLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MIDWESTLTD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2024Dec 2024Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
141117142159129
Growth YoY
Revenue Growth YoY%
12.410.0
Expenses
ExpensesCr
1119410311298
Operating Profit
Operating ProfitCr
3123394731
OPM
OPM%
21.720.027.429.323.7
Other Income
Other IncomeCr
46425
Interest Expense
Interest ExpenseCr
23445
Depreciation
DepreciationCr
66779
PBT
PBTCr
2720333823
Tax
TaxCr
1168105
PAT
PATCr
1515242817
Growth YoY
PAT Growth YoY%
79.619.6
NPM
NPM%
10.912.417.117.513.5
EPS
EPS
4.64.37.28.24.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue
RevenueCr
380525503586626
Growth
Revenue Growth%
38.2-4.316.56.9
Expenses
ExpensesCr
286420413434454
Operating Profit
Operating ProfitCr
9410690151172
OPM
OPM%
24.820.117.825.927.4
Other Income
Other IncomeCr
1414201843
Interest Expense
Interest ExpenseCr
799911
Depreciation
DepreciationCr
1818222226
PBT
PBTCr
839379138178
Tax
TaxCr
2326243745
PAT
PATCr
606754100133
Growth
PAT Growth%
11.4-18.984.332.9
NPM
NPM%
15.812.810.817.121.3
EPS
EPS
6,770.419.816.129.739.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
1111017
Reserves
ReservesCr
276343405480598
Current Liabilities
Current LiabilitiesCr
158190176176263
Non Current Liabilities
Non Current LiabilitiesCr
61616885163
Total Liabilities
Total LiabilitiesCr
5026046567601,059
Current Assets
Current AssetsCr
163211232293423
Non Current Assets
Non Current AssetsCr
339393424468636
Total Assets
Total AssetsCr
5026046567601,059

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
67143-5212887
Investing Cash Flow
Investing Cash FlowCr
-40-99-17-64-201
Financing Cash Flow
Financing Cash FlowCr
-27-1445-50103
Net Cash Flow
Net Cash FlowCr
031-2514-11
Free Cash Flow
Free Cash FlowCr
2687-8681-88
CFO To PAT
CFO To PAT%
110.9213.6-95.4127.565.5
CFO To EBITDA
CFO To EBITDA%
71.0135.5-58.084.550.8

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000
Price To Earnings
Price To Earnings
0.00.00.00.00.0
Price To Sales
Price To Sales
0.00.00.00.00.0
Price To Book
Price To Book
0.00.00.00.00.0
EV To EBITDA
EV To EBITDA
1.00.31.50.61.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
102.295.899.894.496.0
OPM
OPM%
24.820.117.825.927.4
NPM
NPM%
15.812.810.817.121.3
ROCE
ROCE%
23.623.215.823.922.1
ROE
ROE%
21.819.513.420.521.7
ROA
ROA%
12.011.18.313.212.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Midwest Limited is a vertically integrated materials processing powerhouse with over **four decades** of expertise in the exploration, mining, and distribution of natural stones. Historically the world’s leading producer of **Black Galaxy Granite** and India’s largest producer of **Absolute Black Granite**, the company is currently undergoing a strategic transformation. By leveraging its "Mines to Market" model, Midwest is diversifying into high-growth, technology-driven sectors including **Engineered Quartz**, **Heavy Mineral Sands (HMS)**, and **Rare Earth Elements (REE)** to serve the global semiconductor, EV, and renewable energy supply chains. --- ### **Core Business Segments & Operational Capacities** Midwest operates a diversified portfolio across four primary verticals, transitioning from a pure-play miner to an integrated industrial materials provider. | Segment | Key Products | Current Status & Capacity | Strategic Roadmap | | :--- | :--- | :--- | :--- | | **Natural Stone** | Black Galaxy, Absolute Black, Quartzite | **20%** global Black Galaxy share; **64%** of India's exports (FY25). | Expansion via new **30-year** leases for colored Quartzite and Black Galaxy. | | **Engineered Stone** | Quartz Grit, Powder, Slabs | Phase I: **303,600 MTPA** (Operational Sept 2025). | Phase II: **606,000 MTPA** total; target top 3 global producer by FY28. | | **Critical Minerals** | HMS, Monazite, Rare Earth Oxides | **4** licenses in Sri Lanka; Pilot project with **KMLL** in India. | Forward integration into **NdPr Oxides**, metals, and permanent magnets. | | **Industrial Tools** | Diamond Cutting Wire | In-house R&D and manufacturing. | Captive use and sales to semiconductor/solar industries. | --- ### **The "Mines to Market" Integration Model** The company’s competitive advantage is rooted in deep value chain penetration and technological self-reliance: * **Backward Integration:** Midwest manufactures its own **Diamond Wire** tools and operates a dedicated **Quartz Laboratory** in the Prakasam SEZ. This allows for precise identification of mineral yields and the design of process parameters without reliance on third-party technology. * **Forward Integration:** Processing and polishing plants are strategically located near mine sites. The company is developing a **B2B2C model** for premium Quartzite, utilizing exclusive mining rights and a nationwide dealer network. * **Global Distribution:** With a footprint across **17 countries** and **5 continents**, Midwest derives approximately **60%** of its revenue from exports. Major hubs include **China, Italy, and Thailand**, providing a natural hedge and exposure to global infrastructure cycles. --- ### **Strategic Pivot: Quartz and Rare Earth Elements** Midwest is aggressively scaling its non-granite verticals to capture demand in the green energy and high-tech sectors. #### **1. Engineered Stone & Solar Glass (Quartz)** The company has integrated its **Solar** and **Engineered Stone** operations, achieving full commercial production in **February 2026**. * **Phase 1:** Commissioned in **September 2025** (**303,600 MTPA**). * **Phase 2:** Construction is underway with commissioning expected by **late Q3/early Q4 FY2027**. * **High Purity Quartz (HPQ):** To serve the semiconductor and crucible markets, an **HPQ** line (**20,000–25,000 tons**) has been accelerated into Phase 2. * **Market Target:** Aiming to supply **11%–13%** of India’s raw material needs for solar glass, a sector growing at a **30% CAGR**. #### **2. Rare Earth Corridor Strategy** Midwest is establishing a presence in the critical mineral value chain, focusing on **Monazite** cracking to produce **Rare Earth Oxides** (specifically **Neodymium (Nd)** and **Praseodymium (Pr)**). * **Feedstock Sourcing:** Secured via the **Indian East Coast** and **Sri Lanka** (where a **150,000-ton** output plant is planned for **Q3 FY2027**). * **International Expansion:** A wholly-owned subsidiary was established in **Sierra Leone** (Jan 2026) to explore HMS reserves. * **Downstream Ambition:** The company is evaluating the **Government of India’s PLI scheme** for permanent magnets, aiming to move from oxide production into metals and motor components for the EV and defense sectors. --- ### **Financial Profile & Capital Structure** Following its **October 2025 IPO**, which raised **₹250 crore**, Midwest has significantly strengthened its balance sheet. * **Capital Allocation:** IPO proceeds were utilized for debt reduction (**₹54 crore**) and funding **Phase 2 Quartz** expansion and **EV infrastructure**. * **Profitability & Returns:** The company maintains healthy **EBITDA margins of 28%+** (H1FY26) and targets an average **ROCE of 35%** within the next 3–4 years. * **Leverage & Liquidity:** Gearing stands at a conservative **0.38x to 0.53x**. Liquidity is "Strong," with annual cash accruals exceeding **₹150 crore** against debt obligations of ~**₹30 crore**. * **Efficiency:** Working capital days were reduced from **120 to 99** in late 2025. Receivables are largely secured by **Letters of Credit (LC)** or advances. **Growth Targets (Baseline FY2025):** * **Revenue:** Target **2.5x** growth by **FY2028**. * **Profitability:** Target **3x** growth by **FY2028**. --- ### **ESG & Decarbonization Initiatives** Midwest is actively decarbonizing its mining operations to improve margins and meet global sustainability standards: * **Electric Mobility:** Deployment of **Electric Dump Trucks** (a **₹27 crore** allocation), the first of their kind in Indian granite mining, to replace diesel dependency. * **Renewable Energy:** Integration of **on-site solar installations** to power electric fleets and processing plants. * **Operational Efficiency:** Advanced mechanization and diamond wire cutting have reduced cycle times and improved stone recovery rates, targeting a **15%–20% reduction** in total carbon footprint. --- ### **Risk Assessment & Mitigation** | Risk Category | Description | Mitigation Strategy | | :--- | :--- | :--- | | **Product Concentration** | **69.55%** of FY25 revenue derived from **Black Galaxy Granite**. | Rapid scaling of Quartz (Phase 2) and HMS segments to diversify income. | | **Technological Risk** | Rapidly evolving "flow sheets" in REE processing; Chinese efficiency leads by ~8%. | In-house R&D and pilot projects with **KMLL** to bridge the efficiency gap. | | **Market Volatility** | Exposure to global real estate cycles and **Forex fluctuations**. | High export diversification (17 countries) and use of LCs for receivables. | | **Regulatory Risk** | Changes in mining royalties (**8%–11%**) or environmental laws. | Long-term **30-year leases** and proactive adoption of EV/Solar mining tech. | ### **Credit Ratings (As of November 2025)** * **Midwest Limited:** **CRISIL A/Stable** (Upgraded from A-/Positive) * **Andhra Pradesh Granite (Subsidiary):** **CRISIL A-/Stable** (Long Term); **CRISIL A2+** (Short Term)