Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹12,435Cr
Auto Ancillaries - Diversified
Rev Gr TTM
Revenue Growth TTM
17.23%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MINDACORP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 13.4 | 6.4 | 4.3 | 9.1 | 13.1 | 11.0 | 7.9 | 7.4 | 8.8 | 16.2 | 19.0 | 24.6 |
| 958 | 960 | 1,065 | 1,036 | 1,076 | 1,061 | 1,143 | 1,109 | 1,168 | 1,230 | 1,357 | 1,377 |
Operating Profit Operating ProfitCr |
| 10.9 | 10.7 | 11.0 | 11.1 | 11.4 | 11.1 | 11.4 | 11.5 | 11.6 | 11.3 | 11.6 | 11.8 |
Other Income Other IncomeCr | 2 | 2 | 2 | 2 | 10 | 8 | 12 | 9 | 3 | 3 | 3 | -1 |
Interest Expense Interest ExpenseCr | 12 | 14 | 15 | 14 | 12 | 10 | 11 | 12 | 35 | 33 | 31 | 29 |
Depreciation DepreciationCr | 39 | 39 | 41 | 42 | 44 | 46 | 51 | 50 | 57 | 56 | 57 | 58 |
| 69 | 63 | 77 | 76 | 92 | 84 | 96 | 90 | 65 | 71 | 93 | 97 |
| -55 | 17 | 19 | 25 | 23 | 22 | 25 | 26 | 23 | 19 | 25 | 32 |
|
Growth YoY PAT Growth YoY% | 64.2 | -11.9 | -7.7 | -6.7 | -43.9 | 33.8 | 21.4 | 26.7 | -40.0 | -16.3 | -4.6 | 0.9 |
| 11.5 | 4.3 | 4.9 | 4.4 | 5.7 | 5.2 | 5.5 | 5.1 | 3.2 | 3.8 | 4.4 | 4.2 |
| 5.2 | 1.9 | 2.5 | 2.2 | 3.0 | 2.7 | 3.2 | 2.8 | 2.2 | 2.8 | 3.6 | 3.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 24.1 | -15.8 | 25.9 | 19.2 | -9.0 | -15.8 | 25.7 | 44.5 | 8.2 | 8.7 | 14.8 |
| 1,789 | 2,222 | 1,871 | 2,321 | 2,800 | 2,563 | 2,151 | 2,681 | 3,839 | 4,137 | 4,482 | 5,132 |
Operating Profit Operating ProfitCr |
| 9.2 | 9.1 | 9.2 | 10.5 | 9.5 | 8.9 | 9.2 | 9.9 | 10.7 | 11.1 | 11.4 | 11.6 |
Other Income Other IncomeCr | 25 | 31 | 27 | 29 | 81 | -237 | 33 | 57 | 16 | 16 | 32 | 9 |
Interest Expense Interest ExpenseCr | 36 | 33 | 27 | 37 | 49 | 50 | 36 | 31 | 41 | 56 | 67 | 127 |
Depreciation DepreciationCr | 60 | 74 | 58 | 74 | 88 | 118 | 94 | 112 | 138 | 166 | 204 | 228 |
| 111 | 147 | 131 | 191 | 236 | -154 | 121 | 209 | 299 | 308 | 336 | 325 |
| 27 | 37 | 29 | 50 | 67 | 45 | 31 | 24 | 4 | 83 | 96 | 99 |
|
| | 31.4 | -7.2 | 38.8 | 19.4 | -218.1 | 144.8 | 105.9 | 59.6 | -23.5 | 6.2 | -5.4 |
| 4.3 | 4.5 | 5.0 | 5.5 | 5.5 | -7.1 | 3.8 | 6.2 | 6.8 | 4.8 | 4.7 | 3.9 |
| 4.3 | 5.1 | 4.9 | 6.8 | 7.7 | -9.0 | 2.3 | 8.2 | 12.1 | 9.7 | 10.8 | 12.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 41 | 42 | 42 | 42 | 45 | 45 | 48 | 48 | 48 | 48 | 48 | 48 |
| 406 | 507 | 581 | 696 | 1,145 | 925 | 1,095 | 1,278 | 1,539 | 1,929 | 2,150 | 2,392 |
Current Liabilities Current LiabilitiesCr | 723 | 962 | 715 | 1,002 | 1,071 | 1,168 | 1,029 | 1,007 | 1,269 | 1,102 | 1,962 | 2,016 |
Non Current Liabilities Non Current LiabilitiesCr | 208 | 177 | 219 | 320 | 186 | 186 | 155 | 235 | 365 | 356 | 719 | 726 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 786 | 1,007 | 784 | 1,129 | 1,449 | 1,526 | 1,486 | 1,545 | 1,583 | 1,980 | 1,678 | 1,866 |
Non Current Assets Non Current AssetsCr | 635 | 764 | 771 | 930 | 1,003 | 803 | 844 | 1,027 | 1,641 | 1,460 | 3,205 | 3,315 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 304 | 226 | 48 | 70 | 209 | 450 | 86 | 167 | 387 | 287 | 544 |
Investing Cash Flow Investing Cash FlowCr | -51 | -160 | -170 | -200 | -402 | -137 | -174 | -7 | -428 | 117 | -1,409 |
Financing Cash Flow Financing Cash FlowCr | -238 | -29 | 67 | 122 | 203 | -249 | 65 | -161 | 74 | -358 | 789 |
|
Free Cash Flow Free Cash FlowCr | 223 | 134 | -90 | -124 | 91 | 304 | -45 | 59 | 139 | 36 | 202 |
| 363.3 | 205.3 | 47.4 | 49.3 | 123.8 | -225.4 | 95.4 | 90.4 | 131.6 | 127.3 | 227.6 |
CFO To EBITDA CFO To EBITDA% | 167.3 | 101.1 | 25.6 | 25.6 | 71.6 | 180.2 | 39.4 | 56.6 | 83.9 | 55.8 | 94.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,935 | 2,181 | 1,970 | 3,710 | 3,096 | 1,308 | 2,408 | 4,947 | 5,141 | 9,998 | 12,894 |
Price To Earnings Price To Earnings | 21.8 | 20.6 | 19.6 | 25.8 | 18.2 | 0.0 | 45.6 | 25.8 | 18.1 | 44.0 | 50.5 |
Price To Sales Price To Sales | 1.0 | 0.9 | 1.0 | 1.4 | 1.0 | 0.5 | 1.0 | 1.7 | 1.2 | 2.1 | 2.5 |
Price To Book Price To Book | 4.3 | 4.0 | 3.1 | 5.0 | 2.6 | 1.3 | 2.1 | 3.7 | 3.2 | 5.1 | 5.9 |
| 12.8 | 11.4 | 12.8 | 15.7 | 11.2 | 5.4 | 11.2 | 17.4 | 12.3 | 20.1 | 25.1 |
Profitability Ratios Profitability Ratios |
| 39.3 | 38.7 | 40.5 | 39.9 | 38.5 | 39.6 | 37.0 | 37.0 | 35.4 | 37.1 | 37.8 |
| 9.2 | 9.1 | 9.2 | 10.5 | 9.5 | 8.9 | 9.2 | 9.9 | 10.7 | 11.1 | 11.4 |
| 4.3 | 4.5 | 5.0 | 5.5 | 5.5 | -7.1 | 3.8 | 6.2 | 6.8 | 4.8 | 4.7 |
| 16.4 | 17.9 | 14.5 | 17.2 | 16.5 | -7.0 | 9.4 | 13.1 | 14.8 | 14.5 | 10.6 |
| 18.7 | 20.1 | 16.4 | 19.2 | 14.2 | -20.6 | 7.8 | 13.9 | 18.6 | 11.4 | 10.9 |
| 5.9 | 6.2 | 6.6 | 6.9 | 6.9 | -8.6 | 3.9 | 7.2 | 9.1 | 6.5 | 4.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Corporate Overview**
- **Establishment**: 1985
- **Parent Group**: Spark Minda Group
- **Headquarters**: Pune, India
- **Status**: Flagship entity of the Spark Minda conglomerate and a leading Indian automotive component manufacturer.
- **Global Presence**: Operates in **6 countries** with **41 manufacturing facilities**, two dedicated overseas manufacturing units, and regional offices globally.
- **Workforce**: Over **18,000 employees** (up from 16,000 in FY22).
- **Core Business**: Development, design, manufacture, and supply of **automotive components and system solutions** across multiple vehicle segments — two-wheelers, three-wheelers, passenger vehicles, commercial vehicles, off-road vehicles, and the aftermarket.
---
### **Business Segments & Product Portfolio**
Minda Corporation organizes its operations into the following core verticals:
1. **Mechatronics & Aftermarket**
- Vehicle access systems (mechanical and smart locks, key fobs, keyless entry, immobilizers)
- Die-casting (Al & Zn: brake calipers, cylinder heads, compressor housings)
- Starter motors & alternators (GRS technology)
- Aftermarket components (filters, lubricants, cables, brake shoes, wiper blades)
2. **Information & Connected Systems (ICS)**
- Wiring harnesses (OBD2-compliant, low & high voltage for EVs)
- Instrument clusters (TFT, digital, connected cockpits)
- Sensors (speed, EGT, position, temperature)
- Telematics, junction boxes, and ITS (Intelligent Transport Systems)
3. **Electrification & Powertrain Systems**
- EV components: DC-DC converters, battery chargers, BMS, power distribution units (PDU/BDU)
- High-voltage wiring harnesses
- Motor controllers and integrated EV power electronics (in collaboration with Flash Electronics)
4. **Plastics & Interiors**
- Lightweight interior components: air vents, glove boxes, cup holders, battery trays
- Advanced technologies: kinematics, modular design, and surface treatments
- Customers include Maruti Suzuki, Mahindra & Mahindra, Cummins
5. **Electronic Manufacturing Excellence (EME)**
- PCB assembly, E-E systems integration
- Supports connected, smart, and safe mobility platforms
---
### **Strategic Growth Pillars (as of Aug–Sep 2025)**
Minda’s growth strategy is anchored on five key pillars:
1. **Premiumization through innovation**
2. **Increase share with existing customers**
3. **Acquire new customers in expanding segments** (e.g., instrument clusters, EV components, sensors)
4. **Expand exports** (target: 10–15% of revenue by FY26)
5. **Launch new kit-value products**: Sunroofs, power tailgates, advanced switches, EV systems
---
### **Recent Strategic Developments (2024–2025)**
#### **1. Expansion & Capital Investment**
- **New Facilities**: Setting up **three greenfield plants** — two for **Die Casting** and one for **Instrument Clusters**.
- **Land Acquisition**: Acquired land to support long-term regional expansion and manufacturing footprint.
- **Planned Investment**: ₹2,000 crore over 5 years to enhance manufacturing, R&D, and adjacent business capabilities.
#### **2. Joint Ventures & Collaborations**
- **HCMF Technologies (Taiwan)**: 50:50 JV for **sunroofs** and **closure systems** for passenger vehicles.
- New plant in Pune to begin operations in **FY26**.
- Target: 15% market share in Indian sunroof segment; ₹500 crore revenue by 2030.
- **Toyodenso (Japan)**: 60:40 JV to design, develop, and manufacture **automotive switches** for 2Ws, 4Ws, and EVs.
- Facility: Noida (state-of-the-art).
- Target: Addressable market of ₹10,000–12,000 crore by FY25.
- Initial investment: ₹150 crore.
- **Minda VAST Access Systems**: 50:50 JV with VAST USA for **smart access control systems** (bracketless handles, electric steering locks).
- **Flash Electronics Acquisition (Jan 2025)**:
- Acquired **49% stake** for ₹1,372 crore (₹13,720 million).
- Goal: Build India’s **fastest-growing EV platform** by integrating Flash’s EV motors, controllers, and vehicle control units with Minda’s body electronics portfolio.
- Flash Electronics FY25 Revenue: ₹1,590–1,537 crore (~16–17% CAGR, ~14.5% EBITDA margin).
- **Technology Licensing with SANCO (China)**: Local development of **EV Electrical Distribution Systems (EDS)** — charging guns, PDUs, bus bars. Market: >₹10,000 crore.
#### **3. R&D & Innovation Focus**
- **R&D Spend**: Over **4% of revenue in FY25**, up from 1.5–2% historically and ~3% in prior years.
- **Engineering Team**: Over **900 R&D engineers** across **9 engineering centers**, including two flagship **Spark Minda Technical Centres (SMIT)** in Pune and Bangalore.
- **Patents**: Total portfolio exceeds **304 patents** (34 new filings in FY25 alone).
- Focus areas: Embedded software, EV power electronics, telematics, ADAS, security systems.
- **Advanced Facilities**:
- SMIT centers equipped with HIL/SIL, EMC/EMI, SMT, and design studios.
- Dedicated EV testing infrastructure, digital cockpit labs, and anechoic chambers.
---
### **Electric Vehicle (EV) Strategy**
- **Positioning**: Transition from component supplier to **end-to-end EV system integrator**.
- **EV Revenue Exposure**:
- ~30% of new order book in FY24 came from EVs.
- EV components estimated to contribute **25–30% of lifetime orders** in FY25.
- **Product Range**:
- Power electronics: DC-DC converters, onboard chargers, motor controllers
- Smart access: Keyless entry systems for Ola Electric, Bajaj Chetak, etc.
- HV wiring harnesses, PDUs, BDUs
- Telematics and battery management systems
- **Kit Value per Vehicle**:
- **2-wheelers**: INR 30,000–35,000; up to ₹45,000 with premiumization
- Potential increase of ₹2,000–3,000 in access & wiring systems over ICE
- **EV Platform**: Integrated via acquisition of Flash Electronics, forming a scalable, India-built EV ecosystem for 2W, 3W, and 4W platforms.
---
### **Global Expansion & Exports**
- **Export Contribution**: Increased from **7–8%** (2023) to **target of 10–15% by FY26**.
- **International Presence**:
- **Subsidiaries**:
- *PT Minda Automotive (Indonesia)*
- *Minda Vietnam Automotive Co. Ltd.*
- **Customers**: Serve OEMs across Indonesia, Malaysia, Vietnam, Japan, Brazil, Colombia, and Europe.
- **ASEAN Strategy**: “Near the customer” model using greenfield facilities supported by local sourcing and engineering.
- **Alliance with Flash Electronics**: Provides access to European operations and engineering expertise.
- **Aftermarket Expansion**: Active in Sri Lanka, Nepal, Bangladesh, Africa, and Latin America.
---
### **Manufacturing & Operational Excellence**
- **Smart Manufacturing**: Implementing **AI and IoT-based systems** aligned with **Industry 5.0** (human-centric, sustainable manufacturing).
- **Localisation**: Reduced import dependence, especially in wiring harness connectors; increased localization to improve margins.
- **Consolidation**: Consolidating multiple plants into larger, efficient facilities to gain **economies of scale**.
- **Automation & Productivity**: Investing in low-cost automation, in-house tooling, and virtual product validation.
---
### **Market Leadership & Customer Base**
- **Key Customers**:
Maruti Suzuki, Hyundai, Kia, Tata Motors, Mahindra & Mahindra, Hero MotoCorp, Bajaj, Honda, Yamaha, Ola Electric, Ashok Leyland, TVS, Stellantis, Daimler.
- **Global OEM Partnerships**: Strong Tier-1 supplier with long-term visibility.
- **Winning New Orders**:
- Secured **first-time orders** for **TFT clusters** and **HV wiring harnesses** from major OEMs.
- Lifetime orders: Over ₹400 crore for smart keys (2W & 4W), ₹450 crore for wiring harnesses and sensors.
---
### **Technology & Future Mobility Initiatives**
- **ADAS Development**:
- JV with **Daesung Eltec (Korea)** and **Ride Vision (Israel)** for ADAS, iRAS (Intelligent Rider Assistance System), around-view monitoring, and driver monitoring systems.
- **Telematics**: Partnership with **LocoNav** for white-labeled, integrated telematics solutions (TGU).
- **Connected Cockpits**: Developing digital instruments, HUDs, and 7+ inch screens for premium vehicles.
- **Smart Key Leadership**: Only Indian firm with full in-house capability for smart key mechatronics and electronics (over 55 patents).
---
### **Sustainability & Strategic Vision**
- **Sustainability**: Focus on lightweighting, energy efficiency, and green mobility.
- **Vision**: To become a **global full-system automotive solutions provider**, recognized for innovation and quality.
- **Theme**: “**Mobility & Beyond: Leap Forward Through Innovation**”