Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Mindspace Business Parks REIT

MINDSPACE
NSE
466.69
0.03%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mindspace Business Parks REIT

MINDSPACE
NSE
466.69
0.03%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
30,258Cr
Close
Close Price
466.69
Industry
Industry
Real Estate Investment Trusts
PE
Price To Earnings
54.20
PS
Price To Sales
10.06
Revenue
Revenue
3,007Cr
Rev Gr TTM
Revenue Growth TTM
18.11%
PAT Gr TTM
PAT Growth TTM
6.78%
Peer Comparison
How does MINDSPACE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MINDSPACE
VS

Quarterly Results

Upcoming Results on
29 Apr 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
570593638608620628649649681740772814
Growth YoY
Revenue Growth YoY%
20.222.4-6.88.88.95.81.76.89.817.919.025.4
Expenses
ExpensesCr
162166178158176176166172194190197188
Operating Profit
Operating ProfitCr
408428460450444452483478487550575626
OPM
OPM%
71.672.172.174.071.672.074.473.671.574.374.576.9
Other Income
Other IncomeCr
-134823-33133232615-2619
Interest Expense
Interest ExpenseCr
98107115116119126131144156203204209
Depreciation
DepreciationCr
92939898949798106104115118122
PBT
PBTCr
81234245235196234242242249259233316
Tax
TaxCr
11597958869971079715392106124
PAT
PATCr
-3413715014712713813514596167127192
Growth YoY
PAT Growth YoY%
-125.46.672.216.1474.90.6-10.3-1.3-24.421.1-6.132.4
NPM
NPM%
-6.023.123.624.220.521.920.822.314.122.516.423.6
EPS
EPS
-0.52.12.42.32.02.32.42.41.52.41.82.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,43201,1381,7612,2982,4622,6603,007
Growth
Revenue Growth%
-100.054.730.57.28.013.0
Expenses
ExpensesCr
4185297385745678707769
Operating Profit
Operating ProfitCr
1,013-58411,3761,5531,7841,9532,238
OPM
OPM%
70.873.978.167.672.573.474.4
Other Income
Other IncomeCr
260018-68-116-34-2233
Interest Expense
Interest ExpenseCr
4460171264343457557771
Depreciation
DepreciationCr
2200209329355383406459
PBT
PBTCr
607-54797147389119681,057
Tax
TaxCr
920145267430349454476
PAT
PATCr
515-5335447309561514582
Growth
PAT Growth%
-101.06,932.633.6-31.081.9-8.513.2
NPM
NPM%
36.029.425.413.422.819.319.3
EPS
EPS
78.30.07.77.24.89.18.68.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
50016,28416,28416,28416,28416,58216,220
Reserves
ReservesCr
1,581-519-663-1,501-2,115-2,528-2,637
Current Liabilities
Current LiabilitiesCr
1,33651,3561,7771,8303,2632,7024,417
Non Current Liabilities
Non Current LiabilitiesCr
5,96103,7034,1065,3155,6539,6489,395
Total Liabilities
Total LiabilitiesCr
9,144022,27222,35422,72323,84527,16028,150
Current Assets
Current AssetsCr
2,61505355608031,1571,2441,588
Non Current Assets
Non Current AssetsCr
6,529021,73721,79321,92022,68725,91726,548
Total Assets
Total AssetsCr
9,144022,27222,35422,72323,84527,16028,150

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
93407981,1621,3931,5272,017
Investing Cash Flow
Investing Cash FlowCr
-5860941-456-751-1,459-1,500
Financing Cash Flow
Financing Cash FlowCr
-3560-1,504-754-456-164-473
Net Cash Flow
Net Cash FlowCr
-80235-48186-9645
Free Cash Flow
Free Cash FlowCr
92607951,1511,390443529
CFO To PAT
CFO To PAT%
181.20.0238.3259.7451.5272.0392.7
CFO To EBITDA
CFO To EBITDA%
92.20.094.984.589.785.5103.3

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0017,47620,54919,44614,78222,843
Price To Earnings
Price To Earnings
0.00.056.848.468.538.747.5
Price To Sales
Price To Sales
0.015.411.78.56.08.6
Price To Book
Price To Book
0.00.01.11.31.31.41.6
EV To EBITDA
EV To EBITDA
5.60.024.817.915.811.916.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.099.9100.0100.0
OPM
OPM%
70.873.978.167.672.573.4
NPM
NPM%
36.029.425.413.422.819.3
ROCE
ROCE%
14.3100.03.24.95.36.56.3
ROE
ROE%
31.6100.02.02.92.14.03.7
ROA
ROA%
5.61.52.01.42.41.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Mindspace Business Parks REIT, sponsored by the K Raheja Corp group, is one of India’s largest and most prominent Real Estate Investment Trusts (REITs) focused on Grade-A commercial office spaces. Listed on Indian stock exchanges in August 2020, the REIT owns and manages a diversified portfolio of high-quality business parks and standalone office assets across four key markets: **Mumbai Region, Pune, Hyderabad, and Chennai**. As of **November 2025**, the REIT’s total leasable area stands at **38.2 million square feet (msf)**, comprising: - **31.0 msf of completed space** - **3.7 msf under construction** - **3.5 msf designated for future development** The portfolio includes **five integrated business parks** and **six standalone office assets**, serving over **270 tenants**, including Fortune 500 companies, multinational corporations (MNCs), Global Capability Centers (GCCs), and leading domestic enterprises. --- ### **Portfolio Highlights & Geographic Diversification** - **Completed Assets:** Approximately **91.2% of the portfolio value** is derived from completed assets, reflecting a **de-risked development profile** and stable income generation. - **Market Concentration:** - **Mumbai and Pune** together account for **49.7% of total portfolio value**, with Mumbai alone contributing significantly through assets like Mindspace Airoli. - **Hyderabad accounts for 42.0% of total asset value (INR 153,808 million)**, making it the second-largest regional contributor. - **Flagship Asset:** The highest-value asset is **Mindspace Madhapur 2 (Hyderabad)**, contributing **37.2% of total portfolio value (INR 152,401 million)**. --- ### **Market Presence & Micro-Market Strategy** Mindspace operates strategically across distinct commercial micro-markets, positioning itself in high-demand, infrastructure-rich zones: #### **Hyderabad** - **Madhapur (Core IT Hub):** - Accounts for **60–70% of city’s office leasing activity**. - Home to **Mindspace Madhapur**, a 48.43-acre integrated IT SEZ with **10 buildings** and **5.14 million sq ft** of leasable area. - Building efficiency ratio of **72–75%**, in line with Grade-A standards. - **Rental escalation projection: ≥5% annually**, supported by low vacancy and strong demand. - Major tenants include **IBM, Qualcomm, Wipro, AMD, Accenture, HSBC, and LTIMindtree**. - **Financial District / Raidurg:** - Includes **Commerzone Raidurg**, a **Grade-A IT SEZ** built on 9.07 acres with 2.8 million sq ft of leasable area. - Acquired in January 2025 via Right of First Offer (ROFO) for INR 2,038 crores at a **7.5% valuation discount**. - Fully leased to **Qualcomm**, a Fortune 500 company, with a **12-year WALE** and embedded **mark-to-market (MTM) upside** (under-rented at ₹69 vs market rate > ₹85/sq ft). - **Pocharam (Outskirts):** - Houses two **completed, vacant buildings** (Buildings 8 & 9), offering **0.57 million sq ft** of leasable space. - **19 acres reserved for future development**, but **no immediate plans** to develop; the REIT has approved **divestment** of this underperforming asset due to weak demand. - **Gachibowli / Porur Hybrid Demand:** - Leasable areas between **0.8–2.03 million sq ft** with strategic access to metro and highways. - Projects benefit from strong **social and physical infrastructure** and are in high-demand zones. - Estimated achievable rent: **INR 95/sq ft/month**, with **3-month rent-free assumed for new leases**. #### **Mumbai Region** - **Airoli (Navi Mumbai):** - **Mindspace Airoli East** is the largest business park in the region, developed on **50.1 acres**. - Total leasable area: **7.2 msf**, with **4.9 msf completed**. - Key tenants: **Accenture, LTIMindtree, Cognizant, and L&T TS**. - **Mindspace Airoli West**: - Strategic focus on **data center development**; partnering with **Princeton Digital Group (PDG)** to build **India’s largest data center campus** (1.05 msf across three facilities). - This supplements two existing data centers (0.63 msf), expanding REIT’s digital infrastructure footprint. - **Bandra-Kurla Complex (BKC):** - **The Square BKC**: 150,000 sq ft Grade-A non-SEZ office tower. - Fully leased, commanding **premium rent of ₹240/sq ft/month**—among the highest in India. - Located in India’s most prestigious office micro-market, with **6.4% CAGR in rentals (2022–2025)**. - Assumed **5% annual rent escalation** long-term. #### **Pune** - **South Business District (SBD East):** - **Gera Commerzone Kharadi**, spanning **26 acres**, is a key asset with **2.9 msf leasable area**. - 100% occupied; tenants include **Barclays, BP, Amazon, and Allstate**. - New Building R5 (1 msf) fully pre-leased to a GCC, with **Occupancy Certificate secured**. - **Suburbs East (Fursungi):** - Growing hub with tenants like **Amazon, IBM, and WNS**, but challenged by infrastructure gaps. - Future growth expected post-metro (2026+). #### **Chennai** - **Porur (Secondary Business District):** - **Commerzone Porur** spans **6.13 acres**, with **1.15 msf** in two Grade-A blocks. - Fully owned via **Horizonview Properties** (100% subsidiary). - Key tenants: **HDFC, Hitachi, Simpliwork, R1 RCM, NPCI**. --- ### **Business Model & Operations** - **Brands:** Operates under three distinct brands—**Mindspace, Commerzone, and The Square**—offering unified, high-quality office experiences. - **Tenant Base:** - Over **270 tenants**, including **68% foreign MNCs** and **31–32% Fortune 500 companies**. - **Top 10 tenants contribute 34.8% of gross contracted rentals**, with **no single tenant exceeding 5.3%**—indicating low concentration risk. - **Facility Management:** - In-house platform **CAMPLUS** enhances tenant experience through integrated services, sustainability, and operational efficiency. - **Subsidiaries & SPVs:** - Operates through a network of **special purpose vehicles (SPVs)** like **Sustain Properties, Avocado, Horizonview, Gigaplex, Sundew, and Intime Properties**. - **Sustain Properties Private Ltd. became a 100% subsidiary in April 2025**, holding Commerzone Raidurg. --- ### **Strategic Growth Pillars** 1. **Organic Expansion:** - Redevelopment of aging buildings (e.g., **Madhapur Blocks 1A/B, 7/8**) to add ~**2.94 million sq ft** of modern space. - Construction underway on **4 buildings in Madhapur (3.7 msf)** with completions scheduled **Q4 FY26 to Q4 FY28**. 2. **Right of First Offer (ROFO):** - 10-year ROFO on **~15 msf** of sponsor pipeline assets across Hyderabad, Mumbai, and Chennai. - Example: **Commerzone Raidurg (1.8 msf)** acquisition in 2025 was ROFO-driven and **accretive to DPU by 0.8%**. 3. **External Acquisitions & Consolidations:** - Acquired full ownership of Commerzone Porur (2023–2024) and Commerzone Yerwada units (2024). - Focused on **increasing control, leasing velocity, and operational efficiency**. --- ### **Development Pipeline & Capex Outlook** - **Total Development Pipeline (Estimated Capex): INR 41,856 million** - **Mindspace Airoli East & West (Mumbai): INR 21,606 million** - **Madhapur (Hyderabad): INR 14,000+ million** - **Under Construction (Nov 2025):** - **Madhapur:** Buildings 1, 8, Experience Centre (~1.73 msf) - **Airoli West:** Data centers, new office blocks - **Yerwada, Juinagar, Pallikaranai:** Ongoing developments --- ### **Financial & Operational Performance Indicators** - **Committed Occupancy (June 2025): 93.0%** (excluding Pocharam) - **Weighted Average Lease Expiry (WALE): 7.6 years** - **Mark-to-Market (MTM) Upside:** **10.4%**, with some assets (e.g., Yerwada) showing **>20% rental upside**. - **Re-leasing Spreads:** - **22.8% (FY25)** on 3.6 msf re-leased - **25.9% (9M FY25)** on 2.0 msf - **Average New Lease Rent:** **₹81/sq ft/month** (ex-data centers) - **In-Place Rent:** Increased to **₹71/sq ft/month** (June 2025), up from ₹65.2 in FY23. --- ### **Sustainability & ESG Leadership** - **Green Certifications:** - **99.9% of existing portfolio** and **100% of new developments** are **IGBC/LEED Gold or Platinum certified**. - **GRESB Recognition:** - Named **Global Listed Sector Leader (2023 & 2024)** in GRESB Development Benchmark. - Ranked **#1 in Asia – Listed Companies (Commercial Business)** with a **sustainability score of 91/100 (Standing Investments)** and **99/100 (Development Portfolio)**. - **ESG Financing:** - Issued **India’s first REIT-level green bond (INR 5,500 crore)** to fund sustainability initiatives. - Joined **TCFD**, implemented green leasing, and source **77% construction materials locally** to reduce emissions.