Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹30,258Cr
Real Estate Investment Trusts
Rev Gr TTM
Revenue Growth TTM
18.11%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MINDSPACE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 20.2 | 22.4 | -6.8 | 8.8 | 8.9 | 5.8 | 1.7 | 6.8 | 9.8 | 17.9 | 19.0 | 25.4 |
| 162 | 166 | 178 | 158 | 176 | 176 | 166 | 172 | 194 | 190 | 197 | 188 |
Operating Profit Operating ProfitCr |
| 71.6 | 72.1 | 72.1 | 74.0 | 71.6 | 72.0 | 74.4 | 73.6 | 71.5 | 74.3 | 74.5 | 76.9 |
Other Income Other IncomeCr | -134 | 8 | 2 | 3 | -33 | 13 | 3 | 23 | 26 | 15 | -26 | 19 |
Interest Expense Interest ExpenseCr | 98 | 107 | 115 | 116 | 119 | 126 | 131 | 144 | 156 | 203 | 204 | 209 |
Depreciation DepreciationCr | 92 | 93 | 98 | 98 | 94 | 97 | 98 | 106 | 104 | 115 | 118 | 122 |
| 81 | 234 | 245 | 235 | 196 | 234 | 242 | 242 | 249 | 259 | 233 | 316 |
| 115 | 97 | 95 | 88 | 69 | 97 | 107 | 97 | 153 | 92 | 106 | 124 |
|
Growth YoY PAT Growth YoY% | -125.4 | 6.6 | 72.2 | 16.1 | 474.9 | 0.6 | -10.3 | -1.3 | -24.4 | 21.1 | -6.1 | 32.4 |
| -6.0 | 23.1 | 23.6 | 24.2 | 20.5 | 21.9 | 20.8 | 22.3 | 14.1 | 22.5 | 16.4 | 23.6 |
| -0.5 | 2.1 | 2.4 | 2.3 | 2.0 | 2.3 | 2.4 | 2.4 | 1.5 | 2.4 | 1.8 | 2.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -100.0 | | 54.7 | 30.5 | 7.2 | 8.0 | 13.0 |
| 418 | 5 | 297 | 385 | 745 | 678 | 707 | 769 |
Operating Profit Operating ProfitCr |
| 70.8 | | 73.9 | 78.1 | 67.6 | 72.5 | 73.4 | 74.4 |
Other Income Other IncomeCr | 260 | 0 | 18 | -68 | -116 | -34 | -22 | 33 |
Interest Expense Interest ExpenseCr | 446 | 0 | 171 | 264 | 343 | 457 | 557 | 771 |
Depreciation DepreciationCr | 220 | 0 | 209 | 329 | 355 | 383 | 406 | 459 |
| 607 | -5 | 479 | 714 | 738 | 911 | 968 | 1,057 |
| 92 | 0 | 145 | 267 | 430 | 349 | 454 | 476 |
|
| | -101.0 | 6,932.6 | 33.6 | -31.0 | 81.9 | -8.5 | 13.2 |
| 36.0 | | 29.4 | 25.4 | 13.4 | 22.8 | 19.3 | 19.3 |
| 78.3 | 0.0 | 7.7 | 7.2 | 4.8 | 9.1 | 8.6 | 8.6 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 50 | 0 | 16,284 | 16,284 | 16,284 | 16,284 | 16,582 | 16,220 |
| 1,581 | -5 | 19 | -663 | -1,501 | -2,115 | -2,528 | -2,637 |
Current Liabilities Current LiabilitiesCr | 1,336 | 5 | 1,356 | 1,777 | 1,830 | 3,263 | 2,702 | 4,417 |
Non Current Liabilities Non Current LiabilitiesCr | 5,961 | 0 | 3,703 | 4,106 | 5,315 | 5,653 | 9,648 | 9,395 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2,615 | 0 | 535 | 560 | 803 | 1,157 | 1,244 | 1,588 |
Non Current Assets Non Current AssetsCr | 6,529 | 0 | 21,737 | 21,793 | 21,920 | 22,687 | 25,917 | 26,548 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 934 | 0 | 798 | 1,162 | 1,393 | 1,527 | 2,017 |
Investing Cash Flow Investing Cash FlowCr | -586 | 0 | 941 | -456 | -751 | -1,459 | -1,500 |
Financing Cash Flow Financing Cash FlowCr | -356 | 0 | -1,504 | -754 | -456 | -164 | -473 |
|
Free Cash Flow Free Cash FlowCr | 926 | 0 | 795 | 1,151 | 1,390 | 443 | 529 |
| 181.2 | 0.0 | 238.3 | 259.7 | 451.5 | 272.0 | 392.7 |
CFO To EBITDA CFO To EBITDA% | 92.2 | 0.0 | 94.9 | 84.5 | 89.7 | 85.5 | 103.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 17,476 | 20,549 | 19,446 | 14,782 | 22,843 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 56.8 | 48.4 | 68.5 | 38.7 | 47.5 |
Price To Sales Price To Sales | 0.0 | | 15.4 | 11.7 | 8.5 | 6.0 | 8.6 |
Price To Book Price To Book | 0.0 | 0.0 | 1.1 | 1.3 | 1.3 | 1.4 | 1.6 |
| 5.6 | 0.0 | 24.8 | 17.9 | 15.8 | 11.9 | 16.5 |
Profitability Ratios Profitability Ratios |
| 100.0 | | 100.0 | 100.0 | 99.9 | 100.0 | 100.0 |
| 70.8 | | 73.9 | 78.1 | 67.6 | 72.5 | 73.4 |
| 36.0 | | 29.4 | 25.4 | 13.4 | 22.8 | 19.3 |
| 14.3 | 100.0 | 3.2 | 4.9 | 5.3 | 6.5 | 6.3 |
| 31.6 | 100.0 | 2.0 | 2.9 | 2.1 | 4.0 | 3.7 |
| 5.6 | | 1.5 | 2.0 | 1.4 | 2.4 | 1.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Mindspace Business Parks REIT, sponsored by the K Raheja Corp group, is one of India’s largest and most prominent Real Estate Investment Trusts (REITs) focused on Grade-A commercial office spaces. Listed on Indian stock exchanges in August 2020, the REIT owns and manages a diversified portfolio of high-quality business parks and standalone office assets across four key markets: **Mumbai Region, Pune, Hyderabad, and Chennai**.
As of **November 2025**, the REIT’s total leasable area stands at **38.2 million square feet (msf)**, comprising:
- **31.0 msf of completed space**
- **3.7 msf under construction**
- **3.5 msf designated for future development**
The portfolio includes **five integrated business parks** and **six standalone office assets**, serving over **270 tenants**, including Fortune 500 companies, multinational corporations (MNCs), Global Capability Centers (GCCs), and leading domestic enterprises.
---
### **Portfolio Highlights & Geographic Diversification**
- **Completed Assets:** Approximately **91.2% of the portfolio value** is derived from completed assets, reflecting a **de-risked development profile** and stable income generation.
- **Market Concentration:**
- **Mumbai and Pune** together account for **49.7% of total portfolio value**, with Mumbai alone contributing significantly through assets like Mindspace Airoli.
- **Hyderabad accounts for 42.0% of total asset value (INR 153,808 million)**, making it the second-largest regional contributor.
- **Flagship Asset:**
The highest-value asset is **Mindspace Madhapur 2 (Hyderabad)**, contributing **37.2% of total portfolio value (INR 152,401 million)**.
---
### **Market Presence & Micro-Market Strategy**
Mindspace operates strategically across distinct commercial micro-markets, positioning itself in high-demand, infrastructure-rich zones:
#### **Hyderabad**
- **Madhapur (Core IT Hub):**
- Accounts for **60–70% of city’s office leasing activity**.
- Home to **Mindspace Madhapur**, a 48.43-acre integrated IT SEZ with **10 buildings** and **5.14 million sq ft** of leasable area.
- Building efficiency ratio of **72–75%**, in line with Grade-A standards.
- **Rental escalation projection: ≥5% annually**, supported by low vacancy and strong demand.
- Major tenants include **IBM, Qualcomm, Wipro, AMD, Accenture, HSBC, and LTIMindtree**.
- **Financial District / Raidurg:**
- Includes **Commerzone Raidurg**, a **Grade-A IT SEZ** built on 9.07 acres with 2.8 million sq ft of leasable area.
- Acquired in January 2025 via Right of First Offer (ROFO) for INR 2,038 crores at a **7.5% valuation discount**.
- Fully leased to **Qualcomm**, a Fortune 500 company, with a **12-year WALE** and embedded **mark-to-market (MTM) upside** (under-rented at ₹69 vs market rate > ₹85/sq ft).
- **Pocharam (Outskirts):**
- Houses two **completed, vacant buildings** (Buildings 8 & 9), offering **0.57 million sq ft** of leasable space.
- **19 acres reserved for future development**, but **no immediate plans** to develop; the REIT has approved **divestment** of this underperforming asset due to weak demand.
- **Gachibowli / Porur Hybrid Demand:**
- Leasable areas between **0.8–2.03 million sq ft** with strategic access to metro and highways.
- Projects benefit from strong **social and physical infrastructure** and are in high-demand zones.
- Estimated achievable rent: **INR 95/sq ft/month**, with **3-month rent-free assumed for new leases**.
#### **Mumbai Region**
- **Airoli (Navi Mumbai):**
- **Mindspace Airoli East** is the largest business park in the region, developed on **50.1 acres**.
- Total leasable area: **7.2 msf**, with **4.9 msf completed**.
- Key tenants: **Accenture, LTIMindtree, Cognizant, and L&T TS**.
- **Mindspace Airoli West**:
- Strategic focus on **data center development**; partnering with **Princeton Digital Group (PDG)** to build **India’s largest data center campus** (1.05 msf across three facilities).
- This supplements two existing data centers (0.63 msf), expanding REIT’s digital infrastructure footprint.
- **Bandra-Kurla Complex (BKC):**
- **The Square BKC**: 150,000 sq ft Grade-A non-SEZ office tower.
- Fully leased, commanding **premium rent of ₹240/sq ft/month**—among the highest in India.
- Located in India’s most prestigious office micro-market, with **6.4% CAGR in rentals (2022–2025)**.
- Assumed **5% annual rent escalation** long-term.
#### **Pune**
- **South Business District (SBD East):**
- **Gera Commerzone Kharadi**, spanning **26 acres**, is a key asset with **2.9 msf leasable area**.
- 100% occupied; tenants include **Barclays, BP, Amazon, and Allstate**.
- New Building R5 (1 msf) fully pre-leased to a GCC, with **Occupancy Certificate secured**.
- **Suburbs East (Fursungi):**
- Growing hub with tenants like **Amazon, IBM, and WNS**, but challenged by infrastructure gaps.
- Future growth expected post-metro (2026+).
#### **Chennai**
- **Porur (Secondary Business District):**
- **Commerzone Porur** spans **6.13 acres**, with **1.15 msf** in two Grade-A blocks.
- Fully owned via **Horizonview Properties** (100% subsidiary).
- Key tenants: **HDFC, Hitachi, Simpliwork, R1 RCM, NPCI**.
---
### **Business Model & Operations**
- **Brands:** Operates under three distinct brands—**Mindspace, Commerzone, and The Square**—offering unified, high-quality office experiences.
- **Tenant Base:**
- Over **270 tenants**, including **68% foreign MNCs** and **31–32% Fortune 500 companies**.
- **Top 10 tenants contribute 34.8% of gross contracted rentals**, with **no single tenant exceeding 5.3%**—indicating low concentration risk.
- **Facility Management:**
- In-house platform **CAMPLUS** enhances tenant experience through integrated services, sustainability, and operational efficiency.
- **Subsidiaries & SPVs:**
- Operates through a network of **special purpose vehicles (SPVs)** like **Sustain Properties, Avocado, Horizonview, Gigaplex, Sundew, and Intime Properties**.
- **Sustain Properties Private Ltd. became a 100% subsidiary in April 2025**, holding Commerzone Raidurg.
---
### **Strategic Growth Pillars**
1. **Organic Expansion:**
- Redevelopment of aging buildings (e.g., **Madhapur Blocks 1A/B, 7/8**) to add ~**2.94 million sq ft** of modern space.
- Construction underway on **4 buildings in Madhapur (3.7 msf)** with completions scheduled **Q4 FY26 to Q4 FY28**.
2. **Right of First Offer (ROFO):**
- 10-year ROFO on **~15 msf** of sponsor pipeline assets across Hyderabad, Mumbai, and Chennai.
- Example: **Commerzone Raidurg (1.8 msf)** acquisition in 2025 was ROFO-driven and **accretive to DPU by 0.8%**.
3. **External Acquisitions & Consolidations:**
- Acquired full ownership of Commerzone Porur (2023–2024) and Commerzone Yerwada units (2024).
- Focused on **increasing control, leasing velocity, and operational efficiency**.
---
### **Development Pipeline & Capex Outlook**
- **Total Development Pipeline (Estimated Capex): INR 41,856 million**
- **Mindspace Airoli East & West (Mumbai): INR 21,606 million**
- **Madhapur (Hyderabad): INR 14,000+ million**
- **Under Construction (Nov 2025):**
- **Madhapur:** Buildings 1, 8, Experience Centre (~1.73 msf)
- **Airoli West:** Data centers, new office blocks
- **Yerwada, Juinagar, Pallikaranai:** Ongoing developments
---
### **Financial & Operational Performance Indicators**
- **Committed Occupancy (June 2025): 93.0%** (excluding Pocharam)
- **Weighted Average Lease Expiry (WALE): 7.6 years**
- **Mark-to-Market (MTM) Upside:** **10.4%**, with some assets (e.g., Yerwada) showing **>20% rental upside**.
- **Re-leasing Spreads:**
- **22.8% (FY25)** on 3.6 msf re-leased
- **25.9% (9M FY25)** on 2.0 msf
- **Average New Lease Rent:** **₹81/sq ft/month** (ex-data centers)
- **In-Place Rent:** Increased to **₹71/sq ft/month** (June 2025), up from ₹65.2 in FY23.
---
### **Sustainability & ESG Leadership**
- **Green Certifications:**
- **99.9% of existing portfolio** and **100% of new developments** are **IGBC/LEED Gold or Platinum certified**.
- **GRESB Recognition:**
- Named **Global Listed Sector Leader (2023 & 2024)** in GRESB Development Benchmark.
- Ranked **#1 in Asia – Listed Companies (Commercial Business)** with a **sustainability score of 91/100 (Standing Investments)** and **99/100 (Development Portfolio)**.
- **ESG Financing:**
- Issued **India’s first REIT-level green bond (INR 5,500 crore)** to fund sustainability initiatives.
- Joined **TCFD**, implemented green leasing, and source **77% construction materials locally** to reduce emissions.