| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 13 | 19 | 18 | 21 | 21 | 25 | 22 | 24 | 19 | |
Growth YoY Revenue Growth YoY% | 61.6 | 28.0 | 19.0 | 13.2 | -9.9 | ||||
| 13 | 18 | 17 | 20 | 21 | 23 | 19 | 21 | 17 | |
| 0 | 1 | 1 | 1 | 0 | 2 | 3 | 3 | 3 | |
OPM OPM% | 3.0 | 5.2 | 4.9 | 3.7 | 1.6 | 7.9 | 11.8 | 11.8 | 13.6 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 1 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -95.7 | 120.5 | 144.1 | -20.7 | 2,200.0 | ||||
NPM NPM% | 5.3 | 2.3 | 1.9 | 2.7 | 0.1 | 3.9 | 3.9 | 1.9 | 3.6 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 13 | 19 | 18 | 21 | 21 | 25 | 22 | 24 | 19 | |
Growth YoY Revenue Growth YoY% | 61.6 | 28.0 | 19.0 | 13.2 | -9.9 | ||||
| 13 | 18 | 17 | 20 | 21 | 23 | 19 | 21 | 17 | |
| 0 | 1 | 1 | 1 | 0 | 2 | 3 | 3 | 3 | |
OPM OPM% | 3.0 | 5.2 | 4.9 | 3.7 | 1.6 | 7.9 | 11.8 | 11.8 | 13.6 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
PBT PBTCr | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| 1 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -95.7 | 120.5 | 144.1 | -20.7 | 2,200.0 | ||||
NPM NPM% | 5.3 | 2.3 | 1.9 | 2.7 | 0.1 | 3.9 | 3.9 | 1.9 | 3.6 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
Revenue RevenueCr | 72 | 91 | 90 |
Growth Revenue Growth% | 27.0 | 11.9 | |
| 69 | 84 | 80 | |
| 3 | 7 | 10 | |
OPM OPM% | 4.0 | 7.8 | 11.1 |
| 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 |
Depreciation DepreciationCr | 1 | 3 | 3 |
PBT PBTCr | 3 | 4 | 6 |
| 0 | 2 | 3 | |
PAT PATCr | 2 | 2 | 3 |
Growth PAT Growth% | -0.5 | 112.2 | |
NPM NPM% | 3.2 | 2.5 | 3.3 |
| 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
Revenue RevenueCr | 72 | 91 | 90 |
Growth Revenue Growth% | 27.0 | 11.9 | |
| 69 | 84 | 80 | |
| 3 | 7 | 10 | |
OPM OPM% | 4.0 | 7.8 | 11.1 |
| 1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 1 | 2 |
Depreciation DepreciationCr | 1 | 3 | 3 |
PBT PBTCr | 3 | 4 | 6 |
| 0 | 2 | 3 | |
PAT PATCr | 2 | 2 | 3 |
Growth PAT Growth% | -0.5 | 112.2 | |
NPM NPM% | 3.2 | 2.5 | 3.3 |
| 0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 44 | 44 |
Reserves ReservesCr | 13 | 20 |
| 10 | 29 | |
| 0 | 17 | |
| 67 | 110 | |
| 53 | 38 | |
| 14 | 72 | |
| 67 | 110 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
Equity Capital Equity CapitalCr | 44 | 44 |
Reserves ReservesCr | 13 | 20 |
| 10 | 29 | |
| 0 | 17 | |
| 67 | 110 | |
| 53 | 38 | |
| 14 | 72 | |
| 67 | 110 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| -3 | 25 | |
| -17 | -49 | |
| 24 | 19 | |
Net Cash Flow Net Cash FlowCr | 4 | -4 |
Free Cash Flow Free Cash FlowCr | -16 | -5 |
CFO To PAT CFO To PAT% | -134.4 | 1,095.4 |
CFO To EBITDA CFO To EBITDA% | -106.3 | 352.6 |
| Financial Year | Mar 2025 | Mar 2026 |
|---|---|---|
| -3 | 25 | |
| -17 | -49 | |
| 24 | 19 | |
Net Cash Flow Net Cash FlowCr | 4 | -4 |
Free Cash Flow Free Cash FlowCr | -16 | -5 |
CFO To PAT CFO To PAT% | -134.4 | 1,095.4 |
CFO To EBITDA CFO To EBITDA% | -106.3 | 352.6 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 72 | 36 | 33 |
Price To Earnings Price To Earnings | 32.6 | 16.0 | 10.6 |
Price To Sales Price To Sales | 1.0 | 0.4 | 0.4 |
Price To Book Price To Book | 1.3 | 0.6 | 0.5 |
EV To EBITDA EV To EBITDA | 24.8 | 7.6 | 5.2 |
GPM GPM% | 7.0 | 12.5 | 12.5 |
OPM OPM% | 4.0 | 7.8 | 11.1 |
NPM NPM% | 3.2 | 2.5 | 3.3 |
ROCE ROCE% | 4.8 | 6.8 | 6.8 |
ROE ROE% | 4.0 | 3.6 | 3.6 |
ROA ROA% | 3.4 | 2.1 | 2.1 |
| Financial Year | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|
Market Cap Market CapitalizationCr | 72 | 36 | 33 |
Price To Earnings Price To Earnings | 32.6 | 16.0 | 10.6 |
Price To Sales Price To Sales | 1.0 | 0.4 | 0.4 |
Price To Book Price To Book | 1.3 | 0.6 | 0.5 |
EV To EBITDA EV To EBITDA | 24.8 | 7.6 | 5.2 |
GPM GPM% | 7.0 | 12.5 | 12.5 |
OPM OPM% | 4.0 | 7.8 | 11.1 |
NPM NPM% | 3.2 | 2.5 | 3.3 |
ROCE ROCE% | 4.8 | 6.8 | 6.8 |
ROE ROE% | 4.0 | 3.6 | 3.6 |
ROA ROA% | 3.4 | 2.1 | 2.1 |
Documents — Mittal Life Style Ltd