Login
Home
Charts
Search
Watchlist
Products

Moving Media Entertainment Ltd

MMEL·NSE
26.70-1.29%Tue, 22 Sept '26

Moving Media Entertainment Ltd

MMEL
NSE
26.70
-1.29%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
50Cr
Close
Close Price
26.70
Industry
Industry
Miscellaneous
PE
Price To Earnings
3.99
PS
Price To Sales
0.98
Revenue
Revenue
51Cr
Rev Gr TTM
Revenue Growth TTM
38.46%
PAT Gr TTM
PAT Growth TTM
21.25%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
15231932
Growth YoY
Revenue Growth YoY%
33.541.6
Expenses
ExpensesCr
3668
Operating Profit
Operating ProfitCr
12171324
OPM
OPM%
81.173.966.574.8
Other Income
Other IncomeCr
0000
Interest Expense
Interest ExpenseCr
1111
Depreciation
DepreciationCr
67810
PBT
PBTCr
11161223
Tax
TaxCr
0010
PAT
PATCr
47210
Growth YoY
PAT Growth YoY%
-37.151.6
NPM
NPM%
24.530.411.632.5
EPS
EPS
0.00.01.25.5
QuarterSep 2024Mar 2025Sep 2025Mar 2026
Revenue
RevenueCr
15231932
Growth YoY
Revenue Growth YoY%
33.541.6
Expenses
ExpensesCr
3668
Operating Profit
Operating ProfitCr
12171324
OPM
OPM%
81.173.966.574.8
Other Income
Other IncomeCr
0000
Interest Expense
Interest ExpenseCr
1111
Depreciation
DepreciationCr
67810
PBT
PBTCr
11161223
Tax
TaxCr
0010
PAT
PATCr
47210
Growth YoY
PAT Growth YoY%
-37.151.6
NPM
NPM%
24.530.411.632.5
EPS
EPS
0.00.01.25.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
8233751
Growth
Revenue Growth%
204.758.538.4
Expenses
ExpensesCr
57815
Operating Profit
Operating ProfitCr
2162937
OPM
OPM%
29.670.477.271.7
Other Income
Other IncomeCr
0000
Interest Expense
Interest ExpenseCr
0022
Depreciation
DepreciationCr
031318
PBT
PBTCr
2131417
Tax
TaxCr
1344
PAT
PATCr
2101013
Growth
PAT Growth%
574.23.021.3
NPM
NPM%
19.543.128.124.6
EPS
EPS
1.38.88.57.3
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
8233751
Growth
Revenue Growth%
204.758.538.4
Expenses
ExpensesCr
57815
Operating Profit
Operating ProfitCr
2162937
OPM
OPM%
29.670.477.271.7
Other Income
Other IncomeCr
0000
Interest Expense
Interest ExpenseCr
0022
Depreciation
DepreciationCr
031318
PBT
PBTCr
2131417
Tax
TaxCr
1344
PAT
PATCr
2101013
Growth
PAT Growth%
574.23.021.3
NPM
NPM%
19.543.128.124.6
EPS
EPS
1.38.88.57.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
001319
Reserves
ReservesCr
2122774
Current Liabilities
Current LiabilitiesCr
7153315
Non Current Liabilities
Non Current LiabilitiesCr
062324
Total Liabilities
Total LiabilitiesCr
83395132
Current Assets
Current AssetsCr
3123337
Non Current Assets
Non Current AssetsCr
5216295
Total Assets
Total AssetsCr
83395132
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
001319
Reserves
ReservesCr
2122774
Current Liabilities
Current LiabilitiesCr
7153315
Non Current Liabilities
Non Current LiabilitiesCr
062324
Total Liabilities
Total LiabilitiesCr
83395132
Current Assets
Current AssetsCr
3123337
Non Current Assets
Non Current AssetsCr
5216295
Total Assets
Total AssetsCr
83395132

Cash Flow

Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
471030
Investing Cash Flow
Investing Cash FlowCr
-6-18-54-51
Financing Cash Flow
Financing Cash FlowCr
2114422
Net Cash Flow
Net Cash FlowCr
0002
Free Cash Flow
Free Cash FlowCr
-2-11-44-21
CFO To PAT
CFO To PAT%
263.573.192.0240.5
CFO To EBITDA
CFO To EBITDA%
173.344.833.482.4
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
471030
Investing Cash Flow
Investing Cash FlowCr
-6-18-54-51
Financing Cash Flow
Financing Cash FlowCr
2114422
Net Cash Flow
Net Cash FlowCr
0002
Free Cash Flow
Free Cash FlowCr
-2-11-44-21
CFO To PAT
CFO To PAT%
263.573.192.0240.5
CFO To EBITDA
CFO To EBITDA%
173.344.833.482.4

Ratios

Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
50
Price To Earnings
Price To Earnings
4.0
Price To Sales
Price To Sales
1.0
Price To Book
Price To Book
0.5
EV To EBITDA
EV To EBITDA
2.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.174.683.284.884.8
OPM
OPM%
29.670.477.271.771.7
NPM
NPM%
19.543.128.124.624.6
ROCE
ROCE%
63.156.519.416.116.1
ROE
ROE%
99.387.026.413.613.6
ROA
ROA%
17.931.011.09.69.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
50
Price To Earnings
Price To Earnings
4.0
Price To Sales
Price To Sales
1.0
Price To Book
Price To Book
0.5
EV To EBITDA
EV To EBITDA
2.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.174.683.284.884.8
OPM
OPM%
29.670.477.271.771.7
NPM
NPM%
19.543.128.124.624.6
ROCE
ROCE%
63.156.519.416.116.1
ROE
ROE%
99.387.026.413.613.6
ROA
ROA%
17.931.011.09.69.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Moving Media Entertainment is a camera-equipment outsourcing company - it buys the high-end cameras, lenses and accessories that film and television productions need, then rents them out as complete packages so that producers do not have to own the gear themselves. The business began in 2012 as a sole proprietorship founded by Kuuldeep Bhargava, was incorporated in 2022, and in 2024 acquired the original proprietorship’s entire running business before listing on the NSE Emerge platform in mid-2025. The recurring approach is an asset-heavy model - the company owns every piece of equipment outright rather than sub-renting from others, which gives it control over quality, availability and the speed with which it can adopt new camera technology. # Business segments A single business - camera and lens equipment rental - delivered with in-house technical services and broadcast solutions that make the rental proposition complete. ## 1. Camera and lens rental: the equipment backbone of Indian production **The company owns a deep inventory of premium cameras, lenses and accessories and rents them as packages to production houses, broadcasters and digital creators - it makes money on the rental fee, not on the content.** - **Owns everything, sub-rents nothing** - unlike many competitors who borrow gear from other rental houses to fulfil orders, Moving Media owns 100% of its inventory, which means it keeps more of the rental fee, can deploy equipment faster, and can upgrade to new camera systems on its own schedule. - **A project-based model with growing reach** - the business completed 516 projects in FY25, up from 203 two years earlier, with an average project lasting about 20 days and worth roughly ₹7.2 lakh; the client base nearly doubled over the same period from 70 to 147. - **Concentrated geography, diversified customers** - nearly nine-tenths of revenue comes from Maharashtra, though the company serves more than 15 states including Delhi, West Bengal and Karnataka, and no single client accounts for more than 10% of revenue. - **Marquee names on the client list** - Star India, Amazon, Viacom18, BBC Studios India, Endemol India and Sunshine Pictures are among the production houses that have rented its equipment, and key projects have included supplying 8K cameras and anamorphic lenses for a major OTT historical drama and super-motion cameras for a national sporting league. - **First-mover on flagship cameras** - the company was the first in India to purchase Sony F-5 and F-55 cameras for the rental market, and in September 2025 it acquired the country’s first ARRI Super 35 Extreme Camera, a state-of-the-art digital cinematography system known for superior image quality and dynamic range. ## 2. Technical services and broadcast solutions: the people and systems that go with the gear **Renting the equipment is only half the story - the company also supplies the skilled technicians who operate it on set and the multi-camera systems that broadcast live events.** - **Technicians travel with the kit** - camera operators, lighting technicians, sound engineers and broadcast technicians are provided alongside the rental equipment so that productions get both the tools and the people who know how to use them. - **Digital imaging on set** - Digital Imaging Technician (D.I.T.) services handle image capture management, data backup and colour management during the shoot, keeping the visual look consistent all the way from production to post-production. - **Live broadcast systems** - for sports, television and live events, the company supplies multi-camera setups, video switchers and audio consoles, which is how it entered sports broadcasting with properties like the Pro Kabaddi League and the IPL. - **Concept to Commissioning** - the service model runs from sourcing and installing hardware and software through to documentation, user training and ongoing support, so the production team gets a working system rather than just a pile of boxes. # Group structure and partners **A founder-led, independent company with no subsidiaries or joint ventures - the business that listed is the same business that was built over a decade as a proprietorship.** - The company has no holding, subsidiary, associate or joint venture entities. - The entire running business of the original proprietorship, M/s Moving Media, was acquired on a going-concern basis effective April 2024 via a Business Transfer Agreement, so the listed entity carries forward the same operations, clients and equipment pool. - Managing Director Kuuldeep Bhargava founded the business in 2012 and has over a decade of media-industry experience; Executive Director Ayush Bhargava brings more than five years in the sector and founded M/s Mad Media Services in 2018. - The board includes independent directors with deep industry credentials - Abhishek Rege, former CEO of Endemol Shine India, and Vinkesh Gulati, Senior Vice President at the United Group of Institutions with over two decades in management.

Documents — Moving Media Entertainment Ltd

  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/gjdiu3yucr4igagey69m6tgr.pdf