


| Quarter | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|
| 15 | 23 | 19 | |
Growth YoY Revenue Growth YoY% | 33.5 | ||
| 3 | 6 | 6 | |
| 12 | 17 | 13 | |
OPM OPM% | 81.1 | 73.9 | 66.5 |
| 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 |
Depreciation DepreciationCr | 6 | 7 | 8 |
PBT PBTCr | 11 | 16 | 12 |
| 0 | 0 | 1 | |
| 4 | 7 | 2 | |
Growth YoY PAT Growth YoY% | -37.1 | ||
NPM NPM% | 24.5 | 30.4 | 11.6 |
| 0.0 | 0.0 | 1.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
Revenue RevenueCr | 8 | 23 | 37 | 42 |
Growth Revenue Growth% | 204.7 | 58.5 | 13.1 | |
| 5 | 7 | 8 | 12 | |
| 2 | 16 | 29 | 30 | |
OPM OPM% | 29.6 | 70.4 | 77.2 | 70.5 |
| 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 2 | 2 |
Depreciation DepreciationCr | 0 | 3 | 13 | 15 |
PBT PBTCr | 2 | 13 | 14 | 28 |
| 1 | 3 | 4 | 1 | |
PAT PATCr | 2 | 10 | 10 | 9 |
Growth PAT Growth% | 574.2 | 3.0 | -12.7 | |
NPM NPM% | 19.5 | 43.1 | 28.1 | 21.7 |
| 1.3 | 8.8 | 8.5 | 1.2 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Equity Capital Equity CapitalCr | 0 | 0 | 13 |
Reserves ReservesCr | 2 | 12 | 27 |
| 7 | 15 | 33 | |
| 0 | 6 | 23 | |
| 8 | 33 | 95 | |
| 3 | 12 | 33 | |
| 5 | 21 | 62 | |
| 8 | 33 | 95 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 4 | 7 | 10 | |
| -6 | -18 | -54 | |
| 2 | 11 | 44 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -2 | -11 | -44 |
CFO To PAT CFO To PAT% | 263.5 | 73.1 | 92.0 |
CFO To EBITDA CFO To EBITDA% | 173.3 | 44.8 | 33.4 |
| Financial Year | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
Market Cap Market CapitalizationCr | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 |
EV To EBITDA EV To EBITDA | 0.7 | 0.8 | 1.4 |
GPM GPM% | 100.0 | 100.0 | 100.0 |
OPM OPM% | 29.6 | 70.4 | 77.2 |
NPM NPM% | 19.5 | 43.1 | 28.1 |
ROCE ROCE% | 63.1 | 56.5 | 19.4 |
ROE ROE% | 99.3 | 87.0 | 26.4 |
ROA ROA% | 17.9 | 31.0 | 11.0 |