Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Modison Ltd

MODISONLTD
NSE
165.73
0.98%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Modison Ltd

MODISONLTD
NSE
165.73
0.98%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
538Cr
Close
Close Price
165.73
Industry
Industry
Capital Goods - Electric General
PE
Price To Earnings
11.68
PS
Price To Sales
0.97
Revenue
Revenue
553Cr
Rev Gr TTM
Revenue Growth TTM
16.75%
PAT Gr TTM
PAT Growth TTM
116.14%
Peer Comparison
How does MODISONLTD stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MODISONLTD
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
878697108114116122121130134145144
Growth YoY
Revenue Growth YoY%
-12.5-4.021.239.129.935.426.112.514.515.218.518.6
Expenses
ExpensesCr
76799099104108112110115126127125
Operating Profit
Operating ProfitCr
117799810111591819
OPM
OPM%
12.77.87.57.98.37.08.39.211.86.412.713.2
Other Income
Other IncomeCr
23202-44022113
Interest Expense
Interest ExpenseCr
101111212222
Depreciation
DepreciationCr
211222222222
PBT
PBTCr
10786921181361627
Tax
TaxCr
322121324247
PAT
PATCr
866461861051220
Growth YoY
PAT Growth YoY%
62.28.41,119.6299.0-19.7-79.246.042.454.7318.342.4245.3
NPM
NPM%
8.86.45.83.85.41.06.74.87.33.68.014.0
EPS
EPS
2.41.71.71.31.90.32.51.82.91.53.66.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
171168191201219292340335405490553
Growth
Revenue Growth%
-1.913.45.533.216.2-1.420.921.212.8
Expenses
ExpensesCr
155142160174192252309310373445492
Operating Profit
Operating ProfitCr
1626312727403024324561
OPM
OPM%
9.615.416.313.512.313.78.97.37.99.211.1
Other Income
Other IncomeCr
01050-2-2-16218
Interest Expense
Interest ExpenseCr
33322222367
Depreciation
DepreciationCr
766666766810
PBT
PBTCr
717222419302015293462
Tax
TaxCr
268747548916
PAT
PATCr
511141615221511212546
Growth
PAT Growth%
136.431.115.048.4-34.8-23.691.115.586.6
NPM
NPM%
2.76.57.58.26.97.74.33.35.35.08.3
EPS
EPS
1.43.44.45.04.76.94.53.46.67.614.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
33333333333
Reserves
ReservesCr
94101111124144161173184200213223
Current Liabilities
Current LiabilitiesCr
41312927373233286294120
Non Current Liabilities
Non Current LiabilitiesCr
99997666588
Total Liabilities
Total LiabilitiesCr
148145152162191203214222271319354
Current Assets
Current AssetsCr
81758594116128135136171219252
Non Current Assets
Non Current AssetsCr
6670676875757985100100102
Total Assets
Total AssetsCr
148145152162191203214222271319354

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
13261219192414221-16
Investing Cash Flow
Investing Cash FlowCr
-6-11-3-8-15-4-11-13-20-9
Financing Cash Flow
Financing Cash FlowCr
-6-15-9-10-3-211-141924
Net Cash Flow
Net Cash FlowCr
00001-14-400
Free Cash Flow
Free Cash FlowCr
617911518310-15-32
CFO To PAT
CFO To PAT%
276.2242.786.0114.7127.2106.298.1201.24.6-65.2
CFO To EBITDA
CFO To EBITDA%
77.4102.139.569.471.459.647.492.13.1-35.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
135163215185105152215173380399
Price To Earnings
Price To Earnings
32.815.915.811.76.96.814.715.517.816.1
Price To Sales
Price To Sales
0.81.01.10.90.50.50.60.50.90.8
Price To Book
Price To Book
1.41.61.91.50.70.91.20.91.91.8
EV To EBITDA
EV To EBITDA
9.77.07.57.24.74.17.57.312.910.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
26.334.233.631.030.827.621.721.420.821.3
OPM
OPM%
9.615.416.313.512.313.78.97.37.99.2
NPM
NPM%
2.76.57.58.26.97.74.33.35.35.0
ROCE
ROCE%
8.216.418.718.112.118.111.38.913.613.6
ROE
ROE%
4.710.412.512.910.313.68.36.010.511.4
ROA
ROA%
3.17.59.410.17.911.16.85.07.97.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** **Modison Ltd** (formerly Modison Metals Limited) is a leading Indian manufacturer in the electrical contacts industry, specializing in low-, medium-, high-, and extra-high voltage (EHV) switchgear components. Founded in **1965** by **Mr. Girdhari Lal Modi** as a trading entity dealing in tool steels and engineering goods, the company evolved into a vertically integrated industrial player with a strong foundation in metallurgy, refining, and precision manufacturing. Headquartered in **Mumbai**, Modison has grown over five decades into a globally recognized name, serving top-tier clients across power, infrastructure, automotive, aerospace, defense, railways, pharmaceuticals, and renewable energy sectors. It operates from large-scale, modern manufacturing facilities in **Vapi and Silvassa (Western India)**, and maintains a robust presence in both domestic and international markets. --- ### **Core Business & Market Position** - **Primary Segment:** Manufacturing of **electrical contacts** and **contact materials** for **HV, MV, and LV switchgear**, contributing the majority of its revenue. - **Market Leadership:** - Leading domestic manufacturer of **low-voltage (LV)** electrical contacts with **16–17% market share** in a $150 million segment. - **Sole Indian manufacturer** and holds **~80% market share** in the **high-voltage (HV)** electrical contacts segment (valued at $15–20 million), where it enjoys a **near-monopoly** due to high entry barriers. - **Unique Positioning:** Globally, Modison is **the only company** that **manufactures both electrical contact materials and finished contacts across all voltage classes**—from LV to EHV—under one roof. Only 4–5 companies worldwide offer such comprehensive capabilities. - **Revenue Contribution (as of 2022):** - **65%** from **LV/MV** segments. - **35%** from **HV** segment. - **Exports contribute ~20%** of total revenue, primarily to Europe, North America, and Southeast Asia. --- ### **Key Business Segments** 1. **Electrical Contacts (Core Business):** - Products: Silver & silver alloy contacts (AgCdO, AgSnO₂), CuCr, CuW, bimetallic contacts, arcing contacts, contact tips, sub-assemblies. - Applications: Circuit breakers, relays, contactors in switchgear for power transmission, automation, railways, and industrial equipment. - Focus on **RoHS-compliant** and eco-friendly materials like **AgSnO₂**, replacing older **AgCdO** systems. - Moving up the **value chain** by transitioning from supplying components to **assembled sub-units** in collaboration with customers. 2. **Refining & Bullion:** - Operates fully automated **silver and copper refining plants** with a combined capacity of **1,000 metric tons per annum**. - **First in India** to refine **99.9% pure silver (999 Fineness)** approved by the Reserve Bank of India (RBI), setting national benchmarks. - Exports **Good Delivery Silver Bars** to banks and dealers in Europe and the U.S. - Supplies **consumer bullion** (silver bars, coins) via **Post Office**, online platforms, and distributor networks. 3. **Precious Metal Compounds:** - Produces high-grade **silver salts** — **silver nitrate, silver oxide, silver sulfate** — used in: - Pharmaceuticals (catalysts) - Chemical, glass, and mirror industries - Battery manufacturing (especially silver oxide batteries) - Secured **first export order from Clariant (Indonesia)**, with active inquiries from global buyers. - Positioned as a **high-value, niche** segment rather than a volume-driven one. 4. **Diversified Industrial Applications:** - **Defense & Aerospace:** Supplies **silver foils and components** to battery makers like **HEB and HBL** for high-performance, mission-critical batteries. - **Renewable Energy & BESS:** Board-approved entry into **Battery Energy Storage Systems (BESS)** and **EV charging infrastructure**, through strategic partnerships with **RENERA** and **LDrive (L-Charge)**. - **Pharmaceuticals, Railways, Automation, Automotive:** Targeting high-growth, high-margin segments through product innovation and collaboration. --- ### **Strategic Strengths & Competitive Advantages** 1. **Fully Backward-Integrated Setup:** - End-to-end capability from **refining raw silver and copper** to **manufacturing finished contacts**. - Ensures **quality control, cost efficiency, and supply chain resilience**. 2. **Proprietary Technology & R&D:** - **100% in-house product and process development since 1995**. - **R&D investment: ~0.3% of annual turnover**, supported by **66 engineers**, with **10 dedicated to R&D**. - **Key indigenous developments:** CuCrZr pins, CuCr discs, crown contacts, dispersion-strengthened copper, silver brazing alloys. - **Customer co-development ("partnering") model** fosters innovation and long-term relationships. 3. **High Entry Barriers:** - **Global type approvals** from labs like **CESI (Italy)** and **KEMA (Netherlands)** required for HV contacts—costly and time-intensive (1–2 years). - Established **technical credibility** with multinationals like **Siemens, ABB, GE, Hitachi, Schneider, L&T**, etc. 4. **State-of-the-Art Infrastructure:** - **One of the largest single-site HV electrical contact manufacturing facilities globally.** - **HV Plant (Vapi):** 4,300 sqm land, 2,660 sqm built-up; capacity **doubled from 200,000 to 400,000 arcing contacts/year** via new **electron beam welding** and **CNC machines**. - Clean room with **vacuum furnaces**, **400-ton compacting press**, **silver plating**, and **CMM inspection systems**. - **Brownfield (LV) and Greenfield (HV) expansions** underway to meet rising demand. 5. **Customer & Supplier Base:** - **Top customers (44% of FY22 sales):** L&T, C&S, Schneider, ABB, GE, Havells, Crompton, Siemens. - **New entrants:** Polycab (after entering switchgear space). - **Supplier Concentration (~55% from top 5)** but mitigated by long-term relationships and trusted quality. 6. **Financial & Governance Strength:** - **Annual Revenue:** ~**USD 50 million (₹400–420 crores)**; targeted to reach **₹500 crore by 2025** and **₹1,000 crore by 2030**. - **Low debt** and **no promoter share pledging**, reflecting financial discipline. - **Consistent dividend payouts for over 20 years**, showcasing strong shareholder returns. - **CAPEX Plan:** ~₹25 crores allocated for facility expansions and automation.