Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹538Cr
Capital Goods - Electric General
Rev Gr TTM
Revenue Growth TTM
16.75%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MODISONLTD
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -12.5 | -4.0 | 21.2 | 39.1 | 29.9 | 35.4 | 26.1 | 12.5 | 14.5 | 15.2 | 18.5 | 18.6 |
| 76 | 79 | 90 | 99 | 104 | 108 | 112 | 110 | 115 | 126 | 127 | 125 |
Operating Profit Operating ProfitCr |
| 12.7 | 7.8 | 7.5 | 7.9 | 8.3 | 7.0 | 8.3 | 9.2 | 11.8 | 6.4 | 12.7 | 13.2 |
Other Income Other IncomeCr | 2 | 3 | 2 | 0 | 2 | -4 | 4 | 0 | 2 | 2 | 1 | 13 |
Interest Expense Interest ExpenseCr | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 10 | 7 | 8 | 6 | 9 | 2 | 11 | 8 | 13 | 6 | 16 | 27 |
| 3 | 2 | 2 | 1 | 2 | 1 | 3 | 2 | 4 | 2 | 4 | 7 |
|
Growth YoY PAT Growth YoY% | 62.2 | 8.4 | 1,119.6 | 299.0 | -19.7 | -79.2 | 46.0 | 42.4 | 54.7 | 318.3 | 42.4 | 245.3 |
| 8.8 | 6.4 | 5.8 | 3.8 | 5.4 | 1.0 | 6.7 | 4.8 | 7.3 | 3.6 | 8.0 | 14.0 |
| 2.4 | 1.7 | 1.7 | 1.3 | 1.9 | 0.3 | 2.5 | 1.8 | 2.9 | 1.5 | 3.6 | 6.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -1.9 | 13.4 | 5.5 | | 33.2 | 16.2 | -1.4 | 20.9 | 21.2 | 12.8 |
| 155 | 142 | 160 | 174 | 192 | 252 | 309 | 310 | 373 | 445 | 492 |
Operating Profit Operating ProfitCr |
| 9.6 | 15.4 | 16.3 | 13.5 | 12.3 | 13.7 | 8.9 | 7.3 | 7.9 | 9.2 | 11.1 |
Other Income Other IncomeCr | 0 | 1 | 0 | 5 | 0 | -2 | -2 | -1 | 6 | 2 | 18 |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 6 | 7 |
Depreciation DepreciationCr | 7 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 8 | 10 |
| 7 | 17 | 22 | 24 | 19 | 30 | 20 | 15 | 29 | 34 | 62 |
| 2 | 6 | 8 | 7 | 4 | 7 | 5 | 4 | 8 | 9 | 16 |
|
| | 136.4 | 31.1 | 15.0 | | 48.4 | -34.8 | -23.6 | 91.1 | 15.5 | 86.6 |
| 2.7 | 6.5 | 7.5 | 8.2 | 6.9 | 7.7 | 4.3 | 3.3 | 5.3 | 5.0 | 8.3 |
| 1.4 | 3.4 | 4.4 | 5.0 | 4.7 | 6.9 | 4.5 | 3.4 | 6.6 | 7.6 | 14.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 94 | 101 | 111 | 124 | 144 | 161 | 173 | 184 | 200 | 213 | 223 |
Current Liabilities Current LiabilitiesCr | 41 | 31 | 29 | 27 | 37 | 32 | 33 | 28 | 62 | 94 | 120 |
Non Current Liabilities Non Current LiabilitiesCr | 9 | 9 | 9 | 9 | 7 | 6 | 6 | 6 | 5 | 8 | 8 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 81 | 75 | 85 | 94 | 116 | 128 | 135 | 136 | 171 | 219 | 252 |
Non Current Assets Non Current AssetsCr | 66 | 70 | 67 | 68 | 75 | 75 | 79 | 85 | 100 | 100 | 102 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 13 | 26 | 12 | 19 | 19 | 24 | 14 | 22 | 1 | -16 |
Investing Cash Flow Investing Cash FlowCr | -6 | -11 | -3 | -8 | -15 | -4 | -11 | -13 | -20 | -9 |
Financing Cash Flow Financing Cash FlowCr | -6 | -15 | -9 | -10 | -3 | -21 | 1 | -14 | 19 | 24 |
|
Free Cash Flow Free Cash FlowCr | 6 | 17 | 9 | 11 | 5 | 18 | 3 | 10 | -15 | -32 |
| 276.2 | 242.7 | 86.0 | 114.7 | 127.2 | 106.2 | 98.1 | 201.2 | 4.6 | -65.2 |
CFO To EBITDA CFO To EBITDA% | 77.4 | 102.1 | 39.5 | 69.4 | 71.4 | 59.6 | 47.4 | 92.1 | 3.1 | -35.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 135 | 163 | 215 | 185 | 105 | 152 | 215 | 173 | 380 | 399 |
Price To Earnings Price To Earnings | 32.8 | 15.9 | 15.8 | 11.7 | 6.9 | 6.8 | 14.7 | 15.5 | 17.8 | 16.1 |
Price To Sales Price To Sales | 0.8 | 1.0 | 1.1 | 0.9 | 0.5 | 0.5 | 0.6 | 0.5 | 0.9 | 0.8 |
Price To Book Price To Book | 1.4 | 1.6 | 1.9 | 1.5 | 0.7 | 0.9 | 1.2 | 0.9 | 1.9 | 1.8 |
| 9.7 | 7.0 | 7.5 | 7.2 | 4.7 | 4.1 | 7.5 | 7.3 | 12.9 | 10.4 |
Profitability Ratios Profitability Ratios |
| 26.3 | 34.2 | 33.6 | 31.0 | 30.8 | 27.6 | 21.7 | 21.4 | 20.8 | 21.3 |
| 9.6 | 15.4 | 16.3 | 13.5 | 12.3 | 13.7 | 8.9 | 7.3 | 7.9 | 9.2 |
| 2.7 | 6.5 | 7.5 | 8.2 | 6.9 | 7.7 | 4.3 | 3.3 | 5.3 | 5.0 |
| 8.2 | 16.4 | 18.7 | 18.1 | 12.1 | 18.1 | 11.3 | 8.9 | 13.6 | 13.6 |
| 4.7 | 10.4 | 12.5 | 12.9 | 10.3 | 13.6 | 8.3 | 6.0 | 10.5 | 11.4 |
| 3.1 | 7.5 | 9.4 | 10.1 | 7.9 | 11.1 | 6.8 | 5.0 | 7.9 | 7.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
**Modison Ltd** (formerly Modison Metals Limited) is a leading Indian manufacturer in the electrical contacts industry, specializing in low-, medium-, high-, and extra-high voltage (EHV) switchgear components. Founded in **1965** by **Mr. Girdhari Lal Modi** as a trading entity dealing in tool steels and engineering goods, the company evolved into a vertically integrated industrial player with a strong foundation in metallurgy, refining, and precision manufacturing.
Headquartered in **Mumbai**, Modison has grown over five decades into a globally recognized name, serving top-tier clients across power, infrastructure, automotive, aerospace, defense, railways, pharmaceuticals, and renewable energy sectors. It operates from large-scale, modern manufacturing facilities in **Vapi and Silvassa (Western India)**, and maintains a robust presence in both domestic and international markets.
---
### **Core Business & Market Position**
- **Primary Segment:** Manufacturing of **electrical contacts** and **contact materials** for **HV, MV, and LV switchgear**, contributing the majority of its revenue.
- **Market Leadership:**
- Leading domestic manufacturer of **low-voltage (LV)** electrical contacts with **16–17% market share** in a $150 million segment.
- **Sole Indian manufacturer** and holds **~80% market share** in the **high-voltage (HV)** electrical contacts segment (valued at $15–20 million), where it enjoys a **near-monopoly** due to high entry barriers.
- **Unique Positioning:** Globally, Modison is **the only company** that **manufactures both electrical contact materials and finished contacts across all voltage classes**—from LV to EHV—under one roof. Only 4–5 companies worldwide offer such comprehensive capabilities.
- **Revenue Contribution (as of 2022):**
- **65%** from **LV/MV** segments.
- **35%** from **HV** segment.
- **Exports contribute ~20%** of total revenue, primarily to Europe, North America, and Southeast Asia.
---
### **Key Business Segments**
1. **Electrical Contacts (Core Business):**
- Products: Silver & silver alloy contacts (AgCdO, AgSnO₂), CuCr, CuW, bimetallic contacts, arcing contacts, contact tips, sub-assemblies.
- Applications: Circuit breakers, relays, contactors in switchgear for power transmission, automation, railways, and industrial equipment.
- Focus on **RoHS-compliant** and eco-friendly materials like **AgSnO₂**, replacing older **AgCdO** systems.
- Moving up the **value chain** by transitioning from supplying components to **assembled sub-units** in collaboration with customers.
2. **Refining & Bullion:**
- Operates fully automated **silver and copper refining plants** with a combined capacity of **1,000 metric tons per annum**.
- **First in India** to refine **99.9% pure silver (999 Fineness)** approved by the Reserve Bank of India (RBI), setting national benchmarks.
- Exports **Good Delivery Silver Bars** to banks and dealers in Europe and the U.S.
- Supplies **consumer bullion** (silver bars, coins) via **Post Office**, online platforms, and distributor networks.
3. **Precious Metal Compounds:**
- Produces high-grade **silver salts** — **silver nitrate, silver oxide, silver sulfate** — used in:
- Pharmaceuticals (catalysts)
- Chemical, glass, and mirror industries
- Battery manufacturing (especially silver oxide batteries)
- Secured **first export order from Clariant (Indonesia)**, with active inquiries from global buyers.
- Positioned as a **high-value, niche** segment rather than a volume-driven one.
4. **Diversified Industrial Applications:**
- **Defense & Aerospace:** Supplies **silver foils and components** to battery makers like **HEB and HBL** for high-performance, mission-critical batteries.
- **Renewable Energy & BESS:** Board-approved entry into **Battery Energy Storage Systems (BESS)** and **EV charging infrastructure**, through strategic partnerships with **RENERA** and **LDrive (L-Charge)**.
- **Pharmaceuticals, Railways, Automation, Automotive:** Targeting high-growth, high-margin segments through product innovation and collaboration.
---
### **Strategic Strengths & Competitive Advantages**
1. **Fully Backward-Integrated Setup:**
- End-to-end capability from **refining raw silver and copper** to **manufacturing finished contacts**.
- Ensures **quality control, cost efficiency, and supply chain resilience**.
2. **Proprietary Technology & R&D:**
- **100% in-house product and process development since 1995**.
- **R&D investment: ~0.3% of annual turnover**, supported by **66 engineers**, with **10 dedicated to R&D**.
- **Key indigenous developments:** CuCrZr pins, CuCr discs, crown contacts, dispersion-strengthened copper, silver brazing alloys.
- **Customer co-development ("partnering") model** fosters innovation and long-term relationships.
3. **High Entry Barriers:**
- **Global type approvals** from labs like **CESI (Italy)** and **KEMA (Netherlands)** required for HV contacts—costly and time-intensive (1–2 years).
- Established **technical credibility** with multinationals like **Siemens, ABB, GE, Hitachi, Schneider, L&T**, etc.
4. **State-of-the-Art Infrastructure:**
- **One of the largest single-site HV electrical contact manufacturing facilities globally.**
- **HV Plant (Vapi):** 4,300 sqm land, 2,660 sqm built-up; capacity **doubled from 200,000 to 400,000 arcing contacts/year** via new **electron beam welding** and **CNC machines**.
- Clean room with **vacuum furnaces**, **400-ton compacting press**, **silver plating**, and **CMM inspection systems**.
- **Brownfield (LV) and Greenfield (HV) expansions** underway to meet rising demand.
5. **Customer & Supplier Base:**
- **Top customers (44% of FY22 sales):** L&T, C&S, Schneider, ABB, GE, Havells, Crompton, Siemens.
- **New entrants:** Polycab (after entering switchgear space).
- **Supplier Concentration (~55% from top 5)** but mitigated by long-term relationships and trusted quality.
6. **Financial & Governance Strength:**
- **Annual Revenue:** ~**USD 50 million (₹400–420 crores)**; targeted to reach **₹500 crore by 2025** and **₹1,000 crore by 2030**.
- **Low debt** and **no promoter share pledging**, reflecting financial discipline.
- **Consistent dividend payouts for over 20 years**, showcasing strong shareholder returns.
- **CAPEX Plan:** ~₹25 crores allocated for facility expansions and automation.