Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹6,326Cr
Rev Gr TTM
Revenue Growth TTM
-7.07%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MOIL
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 1.1 | 47.3 | 1.4 | -2.9 | 29.8 | -16.0 | 19.8 | 4.2 | -29.4 | 19.2 | -5.3 | 2.6 |
| 256 | 251 | 217 | 288 | 279 | 213 | 272 | 294 | 269 | 249 | 250 | 305 |
Operating Profit Operating ProfitCr |
| 32.6 | 27.7 | 29.2 | 30.8 | 43.4 | 27.1 | 25.9 | 32.2 | 22.6 | 28.6 | 28.0 | 31.3 |
Other Income Other IncomeCr | 26 | 20 | 23 | 24 | 27 | 27 | 33 | 25 | 22 | 30 | 17 | 23 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 33 | 35 | 37 | 39 | 36 | 38 | 39 | 39 | 37 | 40 | 44 | 48 |
| 116 | 82 | 76 | 113 | 204 | 68 | 89 | 125 | 64 | 90 | 70 | 114 |
| 30 | 20 | 22 | 22 | 52 | 18 | 25 | 10 | 12 | 19 | 17 | 22 |
|
Growth YoY PAT Growth YoY% | -15.8 | 124.9 | 36.9 | 12.6 | 76.0 | -18.8 | 17.7 | 26.9 | -66.2 | 41.0 | -16.9 | -19.9 |
| 22.8 | 17.7 | 17.7 | 21.9 | 30.9 | 17.1 | 17.4 | 26.7 | 14.8 | 20.2 | 15.2 | 20.8 |
| 4.3 | 3.0 | 2.7 | 4.5 | 7.5 | 2.5 | 3.1 | 5.7 | 2.5 | 3.5 | 2.6 | 4.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| -19.4 | -22.9 | 54.7 | 34.3 | 9.2 | -27.9 | 13.4 | 22.0 | -6.6 | 8.0 | 9.3 | -7.1 |
| 444 | 564 | 686 | 786 | 845 | 783 | 891 | 895 | 973 | 1,012 | 1,057 | 1,058 |
Operating Profit Operating ProfitCr |
| 46.0 | 11.1 | 30.1 | 40.4 | 41.4 | 24.6 | 24.4 | 37.7 | 27.5 | 30.2 | 33.3 | 28.1 |
Other Income Other IncomeCr | 317 | 252 | 221 | 178 | 191 | 181 | 52 | 86 | 80 | 94 | 111 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 45 | 52 | 55 | 62 | 67 | 96 | 99 | 103 | 114 | 144 | 152 | 170 |
| 651 | 270 | 462 | 648 | 720 | 340 | 240 | 523 | 334 | 387 | 487 | 338 |
| 223 | 97 | 156 | 226 | 246 | 92 | 63 | 146 | 84 | 94 | 105 | 70 |
|
| -16.0 | -59.6 | 76.8 | 38.0 | 12.3 | -47.6 | -28.8 | 113.4 | -33.5 | 17.1 | 30.1 | -29.9 |
| 52.0 | 27.3 | 31.1 | 32.0 | 32.9 | 23.9 | 15.0 | 26.3 | 18.7 | 20.2 | 24.1 | 18.2 |
| 12.7 | 5.2 | 10.1 | 21.1 | 18.4 | 9.8 | 7.4 | 16.1 | 12.3 | 14.4 | 18.8 | 13.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 168 | 168 | 133 | 258 | 258 | 237 | 237 | 203 | 203 | 203 | 203 | 203 |
| 3,214 | 3,285 | 2,672 | 2,542 | 2,825 | 2,526 | 2,583 | 1,938 | 2,041 | 2,250 | 2,434 | 2,506 |
Current Liabilities Current LiabilitiesCr | 245 | 255 | 268 | 422 | 510 | 472 | 504 | 371 | 380 | 356 | 440 | 462 |
Non Current Liabilities Non Current LiabilitiesCr | 21 | 20 | 19 | 19 | 16 | 66 | 66 | 67 | 67 | 80 | 134 | 34 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 3,217 | 3,270 | 2,584 | 2,605 | 2,797 | 2,316 | 2,359 | 1,433 | 1,391 | 1,464 | 1,569 | 1,400 |
Non Current Assets Non Current AssetsCr | 431 | 458 | 509 | 636 | 812 | 985 | 1,032 | 1,147 | 1,300 | 1,425 | 1,642 | 1,806 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 28 | -24 | 118 | 529 | 424 | 58 | 291 | 360 | 212 | 253 | 434 | 157 |
Investing Cash Flow Investing Cash FlowCr | 181 | 145 | -588 | -397 | -254 | 687 | -360 | 693 | -102 | -141 | -338 | -14 |
Financing Cash Flow Financing Cash FlowCr | -171 | -101 | -81 | -213 | -173 | -562 | -131 | -1,033 | -122 | -85 | -134 | -141 |
|
Free Cash Flow Free Cash FlowCr | -67 | -122 | 12 | 322 | 215 | -142 | 154 | 144 | -33 | -52 | 137 | |
| 6.5 | -13.8 | 38.5 | 125.3 | 89.4 | 23.4 | 164.6 | 95.5 | 84.6 | 86.4 | 113.8 | 58.8 |
CFO To EBITDA CFO To EBITDA% | 7.3 | -33.9 | 39.9 | 99.2 | 71.1 | 22.7 | 101.3 | 66.5 | 57.5 | 57.9 | 82.3 | 37.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 4,640 | 3,652 | 4,181 | 5,043 | 4,096 | 2,412 | 3,568 | 3,753 | 2,900 | 5,662 | 6,579 | 5,764 |
Price To Earnings Price To Earnings | 10.8 | 21.1 | 13.7 | 11.9 | 8.6 | 9.7 | 20.2 | 9.9 | 11.6 | 19.3 | 17.2 | 21.6 |
Price To Sales Price To Sales | 5.6 | 5.8 | 4.3 | 3.8 | 2.8 | 2.3 | 3.0 | 2.6 | 2.2 | 3.9 | 4.2 | 3.9 |
Price To Book Price To Book | 1.4 | 1.1 | 1.5 | 1.8 | 1.3 | 0.9 | 1.3 | 1.8 | 1.3 | 2.3 | 2.5 | 2.1 |
| 4.8 | 11.4 | 7.1 | 5.5 | 3.1 | 2.4 | 6.9 | 5.4 | 5.7 | 11.1 | 10.8 | 12.2 |
Profitability Ratios Profitability Ratios |
| 108.6 | 99.5 | 92.4 | 96.3 | 97.4 | 105.0 | 93.2 | 97.9 | 103.2 | 101.4 | 103.0 | 94.7 |
| 46.0 | 11.1 | 30.1 | 40.4 | 41.4 | 24.6 | 24.4 | 37.7 | 27.5 | 30.2 | 33.3 | 28.1 |
| 52.0 | 27.3 | 31.1 | 32.0 | 32.9 | 23.9 | 15.0 | 26.3 | 18.7 | 20.2 | 24.1 | 18.2 |
| 19.2 | 7.8 | 16.5 | 23.1 | 23.4 | 12.3 | 8.5 | 24.5 | 14.9 | 15.8 | 18.4 | 12.5 |
| 12.7 | 5.0 | 10.9 | 15.1 | 15.4 | 9.0 | 6.3 | 17.6 | 11.2 | 12.0 | 14.5 | 9.9 |
| 11.7 | 4.6 | 9.9 | 13.0 | 13.1 | 7.5 | 5.2 | 14.6 | 9.3 | 10.2 | 11.9 | 8.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
MOIL Limited (MOIL) is a **Miniratna Category-I Central Public Sector Enterprise (CPSE)** under the **Ministry of Steel, Government of India**, with a legacy dating back to 1962. Originally formed as the Central Prospecting Syndicate in 1899, MOIL has evolved into **India’s largest producer of manganese ore**, playing a critical role in national mineral security and the domestic steel and industrial value chains.
The company operates **ten mines** across **Maharashtra and Madhya Pradesh**, contributing approximately **45–53% of India’s total manganese ore production**, and supplies about **52% of the country’s domestic demand**—despite holding only 21% of total national reserves.
---
### **Core Operations & Production**
- **Manganese Ore Production**:
- FY23 Output: 13.02 LMT
- FY24 (H1): Record 8.15 LMT (45% YoY growth), with September 2023 marking the **highest monthly output in company history**.
- Current Annual Capacity: ~1.3 million tonnes (MT)
- **Sales in H1 FY24**: 7.57 LMT (+54% YoY) at an average realization of ₹8,849/tonne (down from ₹10,422 in FY23 due to price dynamics).
- **Value-Added Products**:
- **Electrolytic Manganese Dioxide (EMD)**:
- Sole Indian producer; used in **alkaline/Li-ion batteries, chemicals, and pharmaceuticals**.
- H1 FY24 production up **26% YoY**, with FY23 sales rising **45.42% to 1,448 MT**—its highest turnover to date.
- 100% import-substitution success.
- **Ferro Manganese (FeMn)**:
- 12,000 MT/year plant in Balaghat.
- Sales declined in FY23 due to weak domestic demand.
- **Mines**:
- **7 underground, 3 opencast mines** (previously 4 opencast, 7 underground).
- Operates in **geologically complex terrains** (narrow, dipping ore bodies, poor rock quality) with technical expertise in the full **"Mine to Mill" value chain**.
---
### **Strategic Growth & Expansion Plan (SMP-2030)**
In September 2025, MOIL formalized its **Strategic Management Plan 2030 (SMP-2030)**, outlining an ambitious roadmap to:
- **Increase annual manganese ore production to 3.5 million tonnes by 2030**, more than doubling current levels.
- **3.0 MT** from existing mines,
- **0.5 MT** from upcoming projects, joint ventures, and new leases.
- **Long-term vision**: Target **5 million MT** with successful development of new domestic and potential international mines.
#### **Key Strategic Initiatives**:
1. **Resource Expansion & Exploration**:
- Added **16.07 million tonnes** of manganese ore resources through **107,530 meters of drilling** (1,940.73 ha lease area) in the current year.
- Holding **121.97 million metric tons (MMT)** of resources (up from 107.75 MMT), with high-grade reserves centrally located in the **Central Indian Manganese Belt**.
- Active exploration in **Gujarat, Madhya Pradesh, Chhattisgarh, Rajasthan, and Odisha**.
2. **Joint Ventures & MoUs**:
- **Gujarat (Pani Block)**: JV with **GMDC** (Gujarat Mineral Development Corporation); estimated reserves of **9.51 MMT**. MoU signed in 2021; feasibility study ongoing, awaiting state approval.
- **Madhya Pradesh**: Secured exploration rights across **1,337 sq. km** in **Balaghat and Chhindwara**; positive results in two blocks; finalizing JVs.
- **Chhattisgarh**: Exploration underway in **Nilkanthpur block** (since June 2024); 218 sq. km area approved for exploration; MoU with **CMDC**.
- **Tripartite MoU** with MP Govt. & MPSMC for exploration in **Jhabua, Jabalpur, Balaghat, Chhindwara (1,300+ sq. km)**.
3. **Mine Development & Capacity Enhancement**:
- **Shaft sinking, deepening vertical shafts, and fixed asset replacement** to boost efficiency.
- Environmental clearance received for **Kodegaon (126.84 ha)** adjacent to Gumgaon mine.
- **Land acquisition** near existing mines to enable brownfield expansion.
4. **Geographic Diversification**:
- Formalizing MoUs with **Gujarat, MP, Chhattisgarh, and Maharashtra** for access to new exploration zones.
- Aiming to become the **first Indian manganese company with pan-India footprint**, expanding beyond its traditional base.
---
### **R&D, Technology & Innovation**
MOIL is a leader in **mining technology and R&D**, collaborating with premier institutions:
- **CSIR-CIMFR**, **VNIT Nagpur**, **IIT (BHU)**, **NITs**, **ISM Dhanbad**, **IIT Kharagpur**, and **NRSC (ISRO)**.
#### **Key R&D Initiatives**:
- **Rock Mechanics Lab**: Guides mine design and safety in variable dip conditions.
- **Remote Sensing & Petrological Lab**: Supports geological reporting and regulatory compliance.
- **MOIL-RMR Software**: Patented **in-house rock mass classification system** (based on RMR & Q values), automating support design and enhancing safety.
- **Waste Utilization Technology**: Patented use of **mine overburden as backfill** in underground mining (20-year patent granted in 2018), reducing river sand dependency and improving sustainability.
#### **Future-Ready Product Development**:
- Developing **Electrolytic Manganese Metal (EMM)** (target: 99.85% purity) via collaboration with CSIR-NML—used in EV batteries and stainless steel.
- Researching **Nanostructured Lithium Manganese Oxide (LMO)** for advanced Li-ion batteries.
- Exploring **indigenous EMM production tech** to reduce import reliance.
#### **Digital Transformation**:
- **ERP-SAP system** fully deployed.
- **Customer & Vendor Portals** launched, with mobile app for real-time invoice tracking.
- Implementing **four Industry 4.0 initiatives** and AI-driven mine planning tools.
---
### **Energy & Sustainability**
- **Renewable Energy Leadership**:
- **>56% energy from renewables** (wind & solar).
- **20 MW wind power** (Dewas, MP: Nagda Hills 4.8 MW, Ratedi Hills 15.2 MW).
- **10.5 MW solar capacity**; expanding share further.
- Focus on **low-carbon mining operations** and reducing environmental footprint.
---
### **Financial & Operational Strengths**
- **Zero debt**, high net worth, robust cash reserves—enabling self-funded expansion.
- All mining leases **renewed**, ensuring **operational continuity**.
- Excellent **rail and road connectivity** (South East Central Railway, NH linkages).
- Technically skilled workforce, strong industrial relations, and stable cost environment:
- Expected wage cost: ~₹140 crores/quarter (stable, only DA adjustments).
- Labor rationalization expected to reduce manpower cost by ₹300–400/ton.