Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,271Cr
Rev Gr TTM
Revenue Growth TTM
16.36%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MOL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -29.3 | -45.6 | -41.4 | -36.0 | -28.6 | -2.8 | 43.6 | 61.6 | 35.0 | 48.3 | 6.1 | -10.5 |
| 496 | 448 | 371 | 360 | 408 | 408 | 513 | 528 | 488 | 547 | 525 | 471 |
Operating Profit Operating ProfitCr |
| 13.6 | -5.2 | 2.0 | -2.2 | 0.5 | 1.4 | 5.6 | 7.2 | 11.8 | 10.9 | 9.0 | 7.4 |
Other Income Other IncomeCr | 27 | 7 | 12 | 10 | 9 | 9 | 12 | 9 | 14 | 17 | 28 | 15 |
Interest Expense Interest ExpenseCr | 16 | 4 | 13 | 27 | 2 | 11 | 26 | 13 | 19 | 29 | 24 | 18 |
Depreciation DepreciationCr | 23 | 24 | 23 | 23 | 23 | 23 | 25 | 30 | 29 | 30 | 30 | 30 |
| 67 | -43 | -16 | -48 | -14 | -19 | -9 | 7 | 31 | 24 | 26 | 5 |
| 13 | -9 | 0 | -10 | 4 | -3 | 0 | 12 | 11 | 12 | 15 | 8 |
|
Growth YoY PAT Growth YoY% | -47.0 | -131.6 | -123.2 | -557.8 | -133.2 | 51.4 | 39.6 | 88.5 | 210.4 | 175.7 | 224.6 | 19.6 |
| 9.4 | -8.1 | -4.0 | -10.9 | -4.4 | -4.0 | -1.7 | -0.8 | 3.6 | 2.1 | 2.0 | -0.7 |
| 2.1 | -1.4 | -0.6 | -1.5 | -0.7 | -0.7 | -0.4 | -0.2 | 0.8 | 0.5 | 0.5 | -0.1 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 15.8 | -66.5 | 134.0 | 52.7 | 2.2 | -38.6 | 32.8 | 8.3 |
| 1,372 | 1,543 | 595 | 1,354 | 2,120 | 2,212 | 1,587 | 1,937 | 2,031 |
Operating Profit Operating ProfitCr |
| 23.9 | 26.1 | 14.9 | 17.3 | 15.2 | 13.4 | -1.3 | 6.9 | 9.9 |
Other Income Other IncomeCr | 29 | 17 | 131 | 31 | 102 | 115 | 38 | 44 | 73 |
Interest Expense Interest ExpenseCr | 40 | 56 | 18 | 11 | 9 | 66 | 46 | 69 | 91 |
Depreciation DepreciationCr | 95 | 97 | 22 | 51 | 63 | 77 | 92 | 108 | 119 |
| 326 | 409 | 194 | 252 | 409 | 313 | -121 | 9 | 85 |
| 88 | 113 | 45 | 65 | 104 | 75 | -15 | 20 | 45 |
|
| | 24.1 | -49.4 | 24.7 | 63.3 | -21.9 | -144.6 | 90.0 | 482.2 |
| 13.2 | 14.2 | 21.4 | 11.4 | 12.2 | 9.3 | -6.8 | -0.5 | 1.8 |
| 6.7 | 9.9 | 5.9 | 7.3 | 12.0 | 9.3 | -4.2 | -0.4 | 1.6 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| 845 | 978 | 961 | 1,148 | 1,441 | 1,644 | 1,502 | 1,490 | 1,515 |
Current Liabilities Current LiabilitiesCr | 452 | 707 | 552 | 614 | 1,035 | 1,030 | 1,062 | 1,204 | 1,436 |
Non Current Liabilities Non Current LiabilitiesCr | 274 | 516 | 119 | 187 | 297 | 499 | 449 | 367 | 309 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 839 | 1,071 | 853 | 995 | 1,436 | 1,466 | 1,212 | 1,350 | 1,548 |
Non Current Assets Non Current AssetsCr | 979 | 1,305 | 804 | 979 | 1,362 | 1,733 | 1,827 | 1,735 | 1,737 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 405 | 375 | 22 | 333 | 65 | 204 | 250 | 66 |
Investing Cash Flow Investing Cash FlowCr | -275 | -291 | -3 | -307 | -133 | -418 | -178 | 31 |
Financing Cash Flow Financing Cash FlowCr | -128 | 45 | -26 | -14 | 58 | 234 | -85 | -91 |
|
Free Cash Flow Free Cash FlowCr | 163 | -1 | -49 | 124 | -177 | -259 | -14 | -20 |
| 170.2 | 126.9 | 14.7 | 178.8 | 21.3 | 86.0 | -235.5 | -624.7 |
CFO To EBITDA CFO To EBITDA% | 93.9 | 68.8 | 21.1 | 118.0 | 17.1 | 60.0 | -1,231.5 | 46.4 |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | | | 0 | 0 | 2,651 | 1,974 | 2,017 | 1,560 |
Price To Earnings Price To Earnings | | | 0.0 | 0.0 | 8.7 | 8.3 | 0.0 | 0.0 |
Price To Sales Price To Sales | | | 0.0 | 0.0 | 1.1 | 0.8 | 1.3 | 0.8 |
Price To Book Price To Book | | | 0.0 | 0.0 | 1.8 | 1.2 | 1.3 | 1.0 |
| | | 2.0 | 0.9 | 8.3 | 8.1 | -139.7 | 16.5 |
Profitability Ratios Profitability Ratios |
| 49.5 | 50.5 | 41.5 | 44.7 | 41.8 | 40.9 | 34.7 | 39.2 |
| 23.9 | 26.1 | 14.9 | 17.3 | 15.2 | 13.4 | -1.3 | 6.9 |
| 13.2 | 14.2 | 21.4 | 11.4 | 12.2 | 9.3 | -6.8 | -0.5 |
| 31.2 | 28.1 | 17.6 | 18.3 | 21.3 | 15.2 | -3.2 | 3.4 |
| 27.3 | 29.4 | 15.2 | 15.9 | 20.8 | 14.2 | -6.9 | -0.7 |
| 13.1 | 12.4 | 9.0 | 9.4 | 10.9 | 7.4 | -3.5 | -0.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Meghmani Organics Limited (MOL) is a fully integrated, diversified chemical company headquartered in Ahmedabad, Gujarat, India. Founded in 1986, the company has evolved from a pigment manufacturer into a global player in **Crop Protection**, **Crop Nutrition**, and **Pigments**. With over **39 years of industry experience**, MOL operates nine backward-integrated manufacturing facilities across Gujarat’s chemical corridor and serves customers in over **75 countries**.
Under the leadership of Chairman & MD Ankit Patel, MOL is executing a strategic transformation focused on high-margin, technology-driven products, import substitution, and global expansion—aligned with India’s *Make in India* and *Atmanirbhar Bharat* initiatives.
---
### **Key Business Segments and Operations (as of Nov 2025)**
#### **1. Crop Protection**
- **Capacity**: 54,960 MTPA across four facilities (Ankleshwar, Panoli, Sanand, Dahej).
- **Facilities**: All four ISO certified (ISO 9001, 14001, 50001, 45001) and accredited under **Responsible Care®** for three years.
- **Products**:
- **Technical-grade pesticides**: Cypermethrin, Bifenthrin, Lambda-cyhalothrin, Dinotefuran, 2,4-D, Ethiprole, Flubendamide, Spiromesifen.
- **Intermediates**: Cypermethric acid chloride, Meta Phenoxy Benzaldehyde, TFP Acid—reducing import dependency.
- **Formulations**: Brands include *Megacyper, Megaban, Synergy, Megaclaim, Courage, Megastar Power*.
- **Market Reach**:
- Exports account for **80%+ of agrochemical revenue**.
- 45% of demand from **U.S. and Brazil**, enabling year-round sales due to staggered agricultural cycles.
- Over **400 marquee global customers** across Africa, Latin America, Asia, Europe, and North America.
- Reaches **~10 million Indian farmers** via a network of **3,500+ distributors and dealers** across **19 Indian states**.
- **Revenue (FY25)**: ₹1,451 crore from operations.
- **R&D Edge**: GLP-accredited lab supports faster regulatory data generation, impurity characterization, and CIB overseas registrations. Holds **5 granted process patents**.
- **MPP Plant (Dahej)**: 5,000 MTPA multi-purpose plant producing niche insecticides like Flubendamide and Beta-Cyfluthrin. MOL is either **first or second Indian manufacturer** post-MNCs for several molecules.
> *Strategic Shift*: The segment is pivoting from low-value, high-volume products to **high-value, low-volume formulations** to improve EBITDA despite lower volumes.
#### **2. Crop Nutrition**
- **Subsidiary**: **Meghmani Crop Nutrition Limited (MCNL)** established as a dedicated vertical.
- **Products**:
- **Nano Urea (liquid)**: Commissioned plant in Sanand with **5 crore bottles (500ml) per year** capacity.
- Recently launched **8 new products** in **biofertilizers, biostimulants, and micronutrients**—creating a **one-stop solution** for farmers.
- **Revenue Contribution Target**: Expected to grow significantly with **blended EBITDA of 14–15%**.
- **Go-to-Market**: Leverages existing Crop Protection distribution network and brand equity.
- **Innovation & Trials**:
- Field trials for Nano Urea underway in **7+ countries** with registrations secured.
- Commercial launch planned in 2–3 markets in FY26.
- Marketing model encourages co-application with existing pesticides (single-spray solution).
#### **3. Pigments**
- **Global Leadership**:
- **World’s largest producer** of **copper phthalocyanine (CPC) blue pigment**.
- Among the **top three global manufacturers** by capacity, holding **~8% market share**.
- 90% revenue from **repeat customers** due to consistency, customization, and compliance.
- **Segment Breakdown**:
- **Phthalocyanine Pigments** (Blue & Green): Produced in Vatva, Panoli, Dahej SEZ (total: **33,180 MTPA**).
- **Titanium Dioxide (TiO₂)**: Entry through acquisition of Kilburn Chemicals Limited (KCL).
- **TiO₂ Strategic Expansion**:
- **Acquired KCL via NCLT resolution**, gaining access to a 16,500 MTPA TiO₂ plant in Dahej.
- **Sulphate process-based**, producing both Anatase and Rutile grades.
- **Applications**: Paints, plastics, rubber, ceramics, textiles, paper, food, and cosmetics.
- **Demand Context**: ~79% of India’s TiO₂ demand is imported—opening **massive import substitution opportunity**.
- **Future Plan**: Expand to **33,000 MTPA** (Phase II), making it **India’s largest TiO₂ facility**.
- **Anti-Dumping Relief**: Indian government imposed ADD of **$460–681/MT** on Chinese imports (effective May 2025), expected to improve price realization and capacity utilization.
- **Export Strategy**: Target global markets to offset domestic pricing pressure.
- **Pigment Revenue (FY25)**: ₹553 crore.
---
### **Recent Strategic Milestones (Nov 2025)**
1. ✅ **Entry into Titanium Dioxide Market**: Acquisition of KCL marks transformation into a multi-pigment player.
2. ✅ **Commissioned Nano Urea Plant**: 5 crore bottles/year capacity now fully operational.
3. ✅ **Launched 8 New Products**: In Crop Nutrition—fertilizers, biostimulants, and micronutrients.
4. 🔄 **Capex Program Underway**: Aimed at improving **EBITDA margin to 14–15%** and driving **double-digit revenue growth** in Crop Protection.
5. 🌍 **Global Expansion Initiatives**:
- Planning **subsidiary in Brazil** (world’s largest agrochemical market).
- Establishing **representative office in China**.
- U.S. subsidiary (*Meghmani Organics Inc.*) manages international supply chains.
6. 🔋 **Sustainability Investment**: Renewable energy accounts for **38.9% of total energy use**.
---
### **Financial and Operational Highlights**
| Metric | FY25 Performance / Status |
|-------|----------------------------|
| **Total Revenue** (Combined) | Not disclosed; FY24: ₹1,539.9 crore |
| **Crop Protection Revenue** | ₹1,451 crore |
| **Pigment Revenue** | ₹553 crore |
| **Exports Contribution** | ~83.8% of total turnover |
| **Top Export Markets** | U.S., Brazil, Africa, Latin America, Europe |
| **Net Working Capital Days** | Stable (managed via lower inventory + extended payables) |
| **Trade Receivables** | Increased to 126 days (credit-intensive scaling) |
| **Production Capacity** | Crop Protection: 54,960 MTPA; Pigments: 33,180 MTPA |
| **R&D Team Size** | 35+ scientists; 5,000+ sq ft facility in Sanand |
> **FY26 Outlook**:
- **Revenue Growth Forecast**: **15–20% YoY**.
- **EBITDA Target**: Maintain **double-digit margins** (blended ~14–15%).
- **Crop Protection Growth Driver**: New product launches and regulatory registrations.
---
### **Strategic Investments (Capex Overview)**
| Project | Investment | Status |
|-------|------------|--------|
| **Multi-Purpose Plant (MPP)** | ₹390 crore | Commissioned; ramping up |
| **TiO₂ Facility (Phase I + upgrades)** | ₹600 crore | Operational; Phase II planned |
| **Nano Urea Plant (Sanand)** | ₹150 crore | Commissioned; commercial scale |
| **Co-gen Power Plant (TiO₂)** | Part of TiO₂ capex | Commissioned; reduces energy cost |
| **Captive Wind-Solar Hybrid Plant** | 2.0 MW | Operational for agro business |
| **Solar Rooftop (MCNL)** | 300 kW | Implemented |
---
### **Vision & Strategic Pillars**
1. **Backward Integration & Self-Reliance**: Reduce import dependence in intermediates and key products.
2. **Import Substitution**: Lead in TiO₂ and Nano Urea to support national goals.
3. **Global Competitiveness**: Leverage China+1 strategy, Responsible Care, and global certifications.
4. **Innovation-Driven Growth**: R&D focused on next-gen agrochemicals, biostimulants, and high-performance pigments.
5. **Sustainable Manufacturing**: Renewable energy, co-gen power, and effluent valorization.
---
### **Key Competitive Advantages**
- ✔️ **Fully integrated value chain** across pigments and agrochemicals
- ✔️ **Global presence in 75+ countries** with strong customer retention (90% repeat)
- ✔️ **Proprietary R&D + GLP Lab** accelerating product registration
- ✔️ **Strategic location in Dahej** – port access, scalability, logistical advantage
- ✔️ **Diversified revenue base** with low exposure to single market
- ✔️ **First-mover advantage** in niche agrochemicals and private-sector Nano Urea
- ✔️ **Strong balance sheet** and internally funded growth
---