Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹372Cr
Infra - Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
-1.35%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MOLDTECH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 49.2 | 27.1 | 15.4 | 2.5 | -0.8 | 7.1 | 7.5 | -19.5 | -29.3 | -15.3 | -6.6 | 56.8 |
| 29 | 28 | 28 | 31 | 33 | 32 | 31 | 31 | 33 | 33 | 36 | 47 |
Operating Profit Operating ProfitCr |
| 32.9 | 24.5 | 30.9 | 26.4 | 22.6 | 19.0 | 28.6 | 8.2 | -10.1 | 1.4 | 11.0 | 10.3 |
Other Income Other IncomeCr | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 3 | 2 | 2 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 13 | 8 | 11 | 9 | 8 | 7 | 11 | 1 | -2 | 1 | 4 | 5 |
| 3 | 2 | 3 | 2 | 2 | 2 | 3 | 0 | 0 | 0 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 114.7 | 102.6 | 18.7 | -23.9 | -36.5 | -17.5 | -1.6 | -92.3 | -124.3 | -86.9 | -59.5 | 620.4 |
| 23.8 | 17.1 | 20.3 | 16.8 | 15.2 | 13.2 | 18.6 | 1.6 | -5.2 | 2.0 | 8.1 | 7.4 |
| 3.6 | 2.2 | 2.9 | 2.5 | 2.3 | 1.8 | 2.8 | 0.2 | -0.6 | 0.2 | 1.1 | 1.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 16.8 | 12.6 | 22.1 | 14.3 | 20.9 | 13.0 | -17.9 | 18.6 | 49.3 | 9.4 | -9.3 | 7.0 |
| 37 | 46 | 56 | 64 | 71 | 81 | 69 | 78 | 105 | 119 | 126 | 149 |
Operating Profit Operating ProfitCr |
| 20.6 | 12.7 | 13.2 | 13.7 | 21.1 | 19.4 | 17.2 | 20.2 | 28.8 | 26.1 | 13.4 | 4.7 |
Other Income Other IncomeCr | 1 | 4 | 3 | 0 | 2 | 1 | 5 | 3 | 2 | 2 | 4 | 7 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 2 | 3 | 3 | 4 | 6 | 5 | 4 | 5 | 6 | 7 | 6 |
| 8 | 8 | 9 | 7 | 17 | 14 | 14 | 18 | 39 | 37 | 16 | 8 |
| 2 | 2 | 2 | 1 | 5 | 3 | 4 | 5 | 10 | 9 | 4 | 2 |
|
| 187.9 | -3.6 | 6.9 | -10.4 | 115.5 | -9.8 | -6.9 | 32.9 | 120.1 | -4.8 | -56.3 | -48.6 |
| 12.7 | 10.9 | 9.6 | 7.5 | 13.3 | 10.6 | 12.1 | 13.5 | 19.9 | 17.3 | 8.3 | 4.0 |
| 0.4 | 2.3 | 2.3 | 2.0 | 4.3 | 3.8 | 3.6 | 4.7 | 10.4 | 9.8 | 4.3 | 2.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| 19 | 24 | 30 | 35 | 45 | 46 | 56 | 67 | 98 | 115 | 112 | 124 |
Current Liabilities Current LiabilitiesCr | 12 | 12 | 10 | 9 | 10 | 14 | 11 | 13 | 20 | 16 | 15 | 19 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 4 | 4 | 1 | 1 | 3 | 4 | 5 | 6 | 8 | 5 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 20 | 24 | 27 | 30 | 39 | 44 | 50 | 53 | 79 | 93 | 49 | 58 |
Non Current Assets Non Current AssetsCr | 19 | 21 | 23 | 21 | 22 | 24 | 27 | 38 | 51 | 53 | 88 | 93 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 2 | 9 | 3 | 7 | 17 | 17 | 15 | 34 | 33 | 24 |
Investing Cash Flow Investing Cash FlowCr | -2 | -1 | -2 | -2 | -5 | -3 | -3 | -7 | -11 | -5 | -47 |
Financing Cash Flow Financing Cash FlowCr | -1 | -2 | -5 | -2 | -2 | -11 | -6 | -8 | -3 | -11 | -13 |
|
Free Cash Flow Free Cash FlowCr | 2 | -1 | 7 | 1 | 2 | 14 | 16 | 12 | 22 | 28 | 20 |
| 79.0 | 27.9 | 144.4 | 58.2 | 58.0 | 162.4 | 165.4 | 115.9 | 115.7 | 116.8 | 201.2 |
CFO To EBITDA CFO To EBITDA% | 49.0 | 23.9 | 104.2 | 31.9 | 36.7 | 89.2 | 115.8 | 77.5 | 80.2 | 77.5 | 125.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 91 | 203 | 142 | 132 | 131 | 98 | 114 | 228 | 688 | 515 | 422 |
Price To Earnings Price To Earnings | 18.7 | 38.0 | 23.1 | 23.8 | 11.0 | 9.1 | 11.4 | 17.1 | 23.5 | 18.5 | 34.7 |
Price To Sales Price To Sales | 1.9 | 3.8 | 2.2 | 1.8 | 1.5 | 1.0 | 1.4 | 2.3 | 4.7 | 3.2 | 2.9 |
Price To Book Price To Book | 3.8 | 6.9 | 4.0 | 3.2 | 2.6 | 1.9 | 1.9 | 3.1 | 6.6 | 4.3 | 3.6 |
| 9.7 | 31.0 | 16.8 | 13.0 | 7.0 | 5.0 | 7.4 | 11.2 | 15.7 | 11.3 | 21.3 |
Profitability Ratios Profitability Ratios |
| 101.4 | 102.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 20.6 | 12.7 | 13.2 | 13.7 | 21.1 | 19.4 | 17.2 | 20.2 | 28.8 | 26.1 | 13.4 |
| 12.7 | 10.9 | 9.6 | 7.5 | 13.3 | 10.6 | 12.1 | 13.5 | 19.9 | 17.3 | 8.3 |
| 28.0 | 23.4 | 23.3 | 16.2 | 31.9 | 25.7 | 22.3 | 23.3 | 35.5 | 29.1 | 13.7 |
| 25.1 | 19.6 | 17.3 | 13.5 | 23.5 | 20.9 | 16.3 | 18.3 | 28.2 | 23.1 | 10.3 |
| 15.4 | 12.8 | 12.3 | 10.7 | 19.4 | 15.8 | 13.1 | 14.7 | 22.6 | 19.1 | 8.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Mold-Tek Technologies Limited (MTTL) is a leading Indian engineering services provider specializing in **Civil & Structural Engineering** and **Mechanical Engineering Services (MES)**. The company serves global clients across North America, Europe, and Asia, with a strong focus on pre-engineered steel buildings (PEBs), structural detailing, Building Information Modeling (BIM), and automotive Body-in-White (BIW) design. With over 1,000 employees and five delivery centers in India, Mold-Tek leverages a hybrid onshore-offshore model to deliver high-quality, cost-efficient, and technology-enabled engineering solutions.
---
### **Strategic Milestone: Acquisition of Beryl Project Engineering LLC (November 2025)**
In November 2025, Mold-Tek Technologies made a transformative strategic move by acquiring **Beryl Project Engineering LLC**, a Florida-based civil engineering firm with 13 years of operational experience. This acquisition marks a pivotal step in Mold-Tek’s global expansion and diversification strategy.
#### **Key Highlights of the Acquisition**
- **Acquisition Terms**: 100% acquisition for **$2.7 million**, plus **$0.4 million** in working capital adjustments. Acquired at an attractive valuation of **0.5x FY2024 revenue** and **7x EBITDA**.
- **New U.S. Subsidiary Structure**: Beryl operates under **Beryl Engineering Inc.**, a newly incorporated Florida entity and step-down subsidiary of Mold-Tek.
- **Founder Investment**: Mr. **Richard Leon Cannyn**, founder and licensed Professional Engineer (PE), will invest **$500,000** (approx. INR 5 crores) into Mold-Tek’s equity, signaling strong confidence in the combined entity’s future.
---
### **Beryl’s Business Profile**
- **Revenue (FY2024)**: ~**$5.6 million**
- **Team**: 40 U.S.-based professionals, including:
- 4 Licensed Professional Engineers (PEs)
- 12 Certified Inspectors
- 7 Wind Certified Appraisers
- **Core Services**: Structural engineering, permit certification, property inspections, reserve studies, and automated plan review systems.
- **Client Base**: Contractors, homeowners, attorneys, public entities in Florida’s residential, commercial, and regulatory sectors.
- **Market Position**: Known for **automation-led workflows**, reducing approval cycles through proprietary digital tools.
---
### **Strategic Rationale & Growth Drivers**
#### 1. **Entry into U.S. Residential & Regulatory Engineering**
- Mold-Tek transitions from primarily industrial and commercial structural detailing into the **U.S. residential engineering market**—a new and high-growth segment.
- Beryl operates in only **2 of over 3,000 U.S. counties**, presenting massive **geographic expansion potential**, especially into the Southeast U.S., led from the Atlanta hub.
#### 2. **Revenue & Margin Expansion**
- **Projected Contribution**: Beryl expected to contribute **$7 million in annualized revenue** during FY2026–2027, increasing Mold-Tek’s **consolidated revenues by 30–40%**.
- **EBITDA Improvement**: Margins to rise from **7–8% to 15–20%** by leveraging **offshore design teams in Hyderabad**, optimizing costs on repetitive design and drafting work (25–30% of workload to be offshored).
#### 3. **Technology & Digital Integration**
- **AI & Automation**: Integration of Beryl’s **AI-powered plan review and permit processing tools** with Mold-Tek’s workflows is expected to reduce turnaround times by **20–25%**.
- **BIM & Reserve Studies**: Mold-Tek will offer **BIM and structural design** services to Beryl’s clients, while Beryl’s inspection and certification services will extend to Mold-Tek’s international projects.
#### 4. **Hybrid Onshore-Offshore Delivery Model**
- Combines Beryl’s **on-the-ground U.S. credibility and PE stamping rights** with Mold-Tek’s **scalable, low-cost Indian design teams**.
- Enhances competitiveness through **cost arbitrage**—offering services at $60–80/hour vs. U.S. market rates of $100–200/hour.
#### 5. **Cross-Selling & Diversification**
- Mold-Tek to **cross-sell BIM, structural engineering, and detailing services** to Beryl’s established U.S. client base.
- Expansion into **transmission lines, data centers, EV plants, and high-end conductor design** supported by dedicated teams and U.S. market presence.
---
### **Operational & Market Developments (Recent Quarters)**
#### **Civil & Structural Division**
- **Order Book (May 2025)**: ~$3.3 million, up from $2.42 million in Dec 2024.
- **Q1 FY2025–26 Wins**: Major contracts for a **17,000-tonne casino**, **6,300-tonne stadium**, and **22,000-tonne aircraft manufacturing facility**.
- **PEMB & Precast Momentum**: Regaining traction with former clients re-engaging; participated in **Precast Show 2025**, expanding precast detailing capabilities.
#### **Mechanical Engineering Services (MES)**
- **Diversification Strategy**: Reducing dependence on EV sector; expanding into **Special Purpose Machinery (SPM)**, **plant engineering**, and **hybrid vehicle systems**.
- **Work-in-Hand**: Grew from $150,000 to **$600,000**, with projected revenue of **$3.5–4 million** for FY2025–26.
- **New Tools**: Internal development of **TEK Assist** and **API automation** tools has reduced employee costs by **29.33% QoQ**.
---
### **Strategic Partnerships**
- **Interarch Building Solutions**: Entered MoU for exporting **pre-engineered steel buildings (PEBs)** to the U.S. Mold-Tek handles **design, detailing, stamping, and project management**, earning service fees + **up to 5% commission** on project value. Project values range from **$500,000 to $3 million**.
- **Affordable Robotic & Automation (ARAPL)**: Partnership to deliver **end-to-end robotics and automation solutions** in the U.S. and Europe, with Mold-Tek responsible for **design, simulation, and marketing**.
---
### **Global Delivery Model & Competitive Edge**
- **U.S. Presence**: Direct operations via **Mold-Tek Technologies Inc. (USA)** and **Atlanta office**, essential for client trust and on-site coordination.
- **Credibility**: Over a decade of experience in U.S. standards; engineers are AISC/NISD-certified; holds **PE credentials in nearly all U.S. states**.
- **No Direct Competitors**: Operates in a niche—offshore high-end structural design and engineering with Indian scalability—unlike IT services firms.
---
### **Financial Position & M&A Strategy**
- **Strong Balance Sheet**: Over **₹42 crore in cash reserves** (fixed-income instruments), **zero debt**.
- **Acquisition Strategy**: Actively pursuing strategic acquisitions in **structural, architectural, and mechanical engineering** in the U.S. to accelerate growth, reduce time-to-market, and build credibility.
- **Target Profile**: U.S. firms with $3–5M revenue, EBITDA margins >30%, and promoters willing to stay 4–5 years.