Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹2,103Cr
Finance - Capital Markets - Brokers
Rev Gr TTM
Revenue Growth TTM
-0.16%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 21.4 | 28.6 | 114.9 | 74.3 | 72.1 | 102.7 | 33.8 | -7.5 | -10.6 | 15.4 | -20.1 | 19.0 |
| 32 | 20 | 25 | 26 | 30 | 28 | 38 | 21 | 23 | 35 | 19 | 28 |
Operating Profit Operating ProfitCr |
| 18.6 | 53.1 | 68.2 | 68.9 | 56.0 | 67.4 | 63.5 | 72.2 | 62.7 | 63.9 | 76.7 | 69.7 |
Other Income Other IncomeCr | 1 | 1 | 0 | 0 | 7 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 2 | 1 | 3 | 4 | 5 | 5 | 6 | 3 | 2 | 2 | 1 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 1 | 1 | 1 | 3 | 2 | 2 | 2 | 2 | 2 |
| 6 | 21 | 50 | 53 | 40 | 51 | 57 | 50 | 35 | 60 | 61 | 61 |
| 2 | 4 | 13 | 14 | 9 | 11 | 13 | 10 | 10 | 14 | 16 | 15 |
|
Growth YoY PAT Growth YoY% | -63.4 | 37.0 | 207.5 | 175.2 | 580.2 | 135.2 | 18.8 | 5.1 | -19.1 | 13.0 | 2.3 | 12.1 |
| 11.3 | 40.7 | 47.6 | 46.5 | 44.8 | 47.2 | 42.3 | 52.9 | 40.5 | 46.2 | 54.1 | 49.8 |
| 0.7 | 2.5 | 5.5 | 5.7 | 4.5 | 5.9 | 6.1 | 5.2 | 3.1 | 5.8 | 5.7 | 5.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 50.9 | -10.9 | 28.2 | 35.2 | -19.9 | -7.8 | 57.7 | 41.2 | 8.2 | 77.7 | 17.7 | 2.0 |
| 45 | 44 | 53 | 65 | 59 | 58 | 60 | 79 | 97 | 100 | 110 | 105 |
Operating Profit Operating ProfitCr |
| 20.6 | 13.8 | 19.0 | 25.9 | 16.8 | 10.4 | 41.2 | 45.3 | 37.8 | 64.0 | 66.3 | 68.5 |
Other Income Other IncomeCr | 3 | 2 | 8 | 7 | 8 | 6 | 1 | 10 | 6 | 1 | 1 | 2 |
Interest Expense Interest ExpenseCr | 5 | 6 | 3 | 7 | 5 | 8 | 2 | 2 | 6 | 13 | 18 | 7 |
Depreciation DepreciationCr | 4 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 8 | 8 |
| 5 | 0 | 15 | 22 | 15 | 4 | 35 | 72 | 58 | 164 | 193 | 216 |
| 2 | -1 | 2 | 3 | 2 | 1 | 10 | 18 | 15 | 41 | 43 | 55 |
|
| 255.4 | -87.0 | 2,525.8 | 51.6 | -30.9 | -82.8 | 981.8 | 122.0 | -20.5 | 186.6 | 21.2 | 7.4 |
| 6.4 | 0.9 | 19.2 | 21.5 | 18.6 | 3.5 | 23.8 | 37.4 | 27.5 | 44.4 | 45.7 | 48.1 |
| 0.6 | 0.1 | 2.1 | 3.0 | 2.1 | 0.3 | 4.1 | 9.3 | 6.3 | 18.2 | 20.1 | 20.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 30 | 30 | 30 | 31 | 31 | 31 | 31 | 31 | 34 | 34 | 78 | 79 |
| 11 | 12 | 14 | 37 | 49 | 51 | 77 | 132 | 188 | 312 | 718 | 801 |
Current Liabilities Current LiabilitiesCr | 108 | 107 | 171 | 129 | 149 | 379 | 297 | 475 | 382 | 414 | 436 | |
Non Current Liabilities Non Current LiabilitiesCr | 4 | 5 | 5 | 4 | 2 | 4 | 5 | 5 | 5 | 48 | 2 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 103 | 109 | 160 | 141 | 182 | 302 | 377 | 613 | 561 | 566 | 745 | |
Non Current Assets Non Current AssetsCr | 50 | 45 | 60 | 61 | 48 | 163 | 32 | 34 | 47 | 242 | 491 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 11 | 15 | 53 | 31 | 3 | 264 | -235 | 45 | -21 | -108 | 30 |
Investing Cash Flow Investing Cash FlowCr | 0 | -2 | -29 | -2 | -19 | -121 | 126 | 0 | -18 | 16 | -87 |
Financing Cash Flow Financing Cash FlowCr | -5 | -12 | -20 | -5 | 8 | -23 | -10 | 14 | -5 | 94 | 171 |
|
Free Cash Flow Free Cash FlowCr | 10 | 14 | 52 | 30 | 1 | 263 | -238 | 43 | -25 | -114 | 14 |
| 309.2 | 3,205.9 | 428.0 | 164.7 | 19.5 | 11,751.8 | -965.2 | 83.4 | -48.3 | -87.7 | 19.9 |
CFO To EBITDA CFO To EBITDA% | 96.5 | 218.2 | 431.9 | 136.6 | 21.6 | 3,910.5 | -557.2 | 68.9 | -35.2 | -60.8 | 13.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 88 | 87 | 136 | 182 | 107 | 53 | 196 | 598 | 657 | 1,794 | 2,592 |
Price To Earnings Price To Earnings | 24.0 | 179.4 | 10.9 | 9.8 | 8.4 | 23.6 | 8.0 | 11.1 | 15.3 | 14.6 | 17.4 |
Price To Sales Price To Sales | 1.5 | 1.6 | 2.0 | 2.0 | 1.4 | 0.8 | 1.9 | 3.9 | 4.1 | 6.5 | 7.9 |
Price To Book Price To Book | 2.1 | 2.1 | 3.1 | 2.7 | 1.4 | 0.6 | 1.8 | 3.7 | 3.0 | 5.2 | 3.3 |
| 7.9 | 17.1 | 9.4 | 5.7 | 3.3 | -24.2 | -2.7 | 1.7 | 4.5 | 8.2 | 9.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 20.6 | 13.8 | 19.0 | 25.9 | 16.8 | 10.4 | 41.2 | 45.3 | 37.8 | 64.0 | 66.3 |
| 6.4 | 0.9 | 19.2 | 21.5 | 18.6 | 3.5 | 23.8 | 37.4 | 27.5 | 44.4 | 45.7 |
| 16.0 | 5.9 | 28.1 | 33.6 | 18.5 | 12.1 | 33.4 | 41.3 | 28.4 | 38.6 | 26.1 |
| 8.8 | 1.1 | 28.2 | 27.6 | 16.3 | 2.7 | 22.6 | 33.3 | 19.4 | 35.6 | 18.7 |
| 2.4 | 0.3 | 5.7 | 9.3 | 5.7 | 0.5 | 5.9 | 8.3 | 7.1 | 15.2 | 12.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Monarch Networth Capital Limited (MNCL) is a listed, diversified financial services company with over 30 years of experience in the Indian financial markets. Listed on both the BSE (since 1994) and NSE (since 2022), MNCL has evolved from a traditional retail broking firm into a comprehensive financial services provider. As of FY2024, the company serves over **300,000 registered clients** across **140+ cities** in over 20 states through a network of **55 branches** and more than **900 business associates**.
With a market capitalization of approximately **₹2,500 crore** (as of Apr 2025), MNCL has successfully transformed its business model since 2019—shifting from a transaction-based, market-sensitive revenue stream to a diversified, stable, and annuity-like income structure.
---
### **Core Business Segments & Services**
MNCL operates across three primary segments:
1. **Broking and Related Services** – Largest contributor to revenue.
2. **Non-Banking Financial Business**
3. **Insurance Business**
Its comprehensive service offerings include:
- Retail Broking (Equities, Commodities, Currency, Derivatives, e-IPOs)
- Institutional Equities & Research
- Investment Banking (IPOs, QIPs, FPOs, M&A, Block Deals)
- Wealth & Third-Party Product Distribution (Mutual Funds, Insurance, Unlisted Equity, AIFs, PMS)
- Alternative Investment Fund (AIF) Management
- Debt Capital Markets
- Global Access (U.S. market investing)
- Asset Management
- Loan Against Securities
---
### **Revenue Diversification & Financial Performance**
MNCL has strategically diversified since FY20 to reduce reliance on volatile transaction-based income. This transformation has led to more **predictable and resilient revenue streams**.
#### **Key Financials (First 9 Months of FY25 – Apr 2025):**
- **Total Income**: ₹266.2 crore
- **Profit After Tax**: ₹124.6 crore
- **Net Worth**: ₹771.5 crore (strong balance sheet)
#### **Revenue Breakdown (FY24):**
- **Fees & Commission (Broking)**: ₹127.92 crore
- **Interest Income**: ₹71.99 crore
- **Investment Banking (Merchant Banking)**: ₹43.86 crore (↑138.5% YoY)
- **Asset Management**: ₹8.99 crore
- **Non-Banking Finance**: ₹8.26 crore
- **Insurance**: ₹1.68 crore
#### **Segment Profitability (Feb 2025):**
- **Broking & Related Services**:
- PBTI: ₹5,320.20 lakh → ₹17,094.09 lakh (strong growth)
- **Non-Banking Financial Business**: ₹88.94–755.81 lakh
- **Insurance Business**: ₹7.98–141.27 lakh
- **Total Segment Net Income (pre-interest/tax)**: ₹17,991.17 lakh
---
### **Strategic Expansion & Future Initiatives**
MNCL is actively expanding into new high-growth areas:
#### **Mutual Fund Business**
- Received **in-principle SEBI approval** to launch mutual fund operations.
- Formal application submitted in FY25; working closely with regulators on compliance.
- Part of a strategic move to strengthen the **asset management franchise**.
#### **GIFT IFSC & International Expansion**
- Among the **first non-AMC companies** to receive an **FME (Retail) license** at GIFT City.
- Plans to **launch equity-focused funds from GIFT City by FY26**, targeting foreign investors.
- Supports international diversification and institutional credibility.
#### **Alternative Investment Funds (AIF)**
- Operates under **Monarch AIF**, managing over **₹900–1,000 crore** in AUM across two schemes:
- **MNCL Capital Compounder Fund (Closed)**: Delivered ~23–23.5% CAGR; returned capital ahead of schedule.
- **MNCL CCF-1**: Raised **₹252 crore** (3.5x first fund); fully subscribed via internal network.
- **MNCL CCF-2**: Closed Apr-May 2024; strong repeat investments reflect client trust.
- Plans to launch **third Category III AIF**, targeting ₹500–1,000 crore.
- Focus: Long-term, high-conviction investments in **quality small & mid-cap stocks** with strong I-ROCE, free cash flow, and growth visibility.
#### **Portfolio Management Services (PMS)**
- Planning to launch PMS offerings to expand the fund management platform.
- Aims to provide **high-net-worth individuals (HNIs)** with customized investment solutions.
#### **Digital & Technology Transformation**
- Heavy focus on technology as a **strategic enabler** for customer acquisition, activation, and operational efficiency.
- Investment of **₹1,000 crore over 3 years** (from Aug 2022) to:
- Fully digitalize retail broking
- Upgrade infrastructure
- Launch enhanced mobile app, website, data analytics
- Expand social media engagement
- Enables **DIY trading**, e-KYC, and seamless client onboarding.
---
### **Business Model & Operating Strategy**
- **Customer-First Approach**: Focus on long-term relationships, personalized service, and understanding individual financial needs.
- **Value-Based Model**: Transitioned from transactional to value-driven, reducing volatility and improving sustainability.
- **Distributed Distribution Network**: Combines owned branches and 900+ business associates for wide reach.
- **Research-Driven**: Over 180 relationship managers leverage in-house research for wealth creation.
- **Technology-Enabled**: Investment in digital platforms improves scalability, efficiency, and client experience.
---
### **Research & Investment Philosophy**
- **Sector-Agnostic**, focused on **undervalued, under-researched small & mid-cap stocks**.
- Research methods: Field surveys, channel checks, direct interactions with corporates.
- **Power Ideas**: Flagship quarterly research product offering 5–6 high-conviction ideas.
- 4 out of last 6 ideas outperformed benchmarks as of Mar 2024.
- Historically delivered **mean return of 46.66% in Q3 FY23** vs Nifty 50 (31.66%) and Nifty 500 (38.16%).
- **Historical XIRR of research calls**: 35% since 2019.
- Published over **175 reports in FY24**; conducted 38 corporate roadshows.
---
### **Investment Banking – Rapid Growth**
- Revenue: ₹43.9 crore in FY24 (↑138.5% YoY from ₹18.4 crore in FY23).
- Key transactions executed:
- **Exicom Tele-Systems IPO**: ₹5,000 million; oversubscribed **133x**
- **IRM Energy IPO**: ₹5,450 million; oversubscribed **27x**
- **HFCL QIP**: ₹3,500 million
- **Dharmaj Crop Guard IPO**: ₹251.1 crore; subscribed **37x**
- Completed first M&A advisory: **Borosil’s acquisition of Goel Scientific Glass**
- Strong pipeline in IPOs, QIPs, and block deals.
- Focus on companies with **strong cash flows and shareholder value creation**, supported by relationships with PE firms, DIIs, FIIs, and family offices.
---
### **Wealth & Third-Party Distribution**
- Offers wide range: Mutual funds, insurance, AIFs, PMS, unlisted equities.
- Plays key role in **bridging retail debt market gaps** (transparency, awareness).
- Provides end-to-end **debt structuring and distribution** services:
- Raised ₹75 crore CP for clients (FY23)
- Over ₹650 crore turnover in first 7 months of new business
- Empanelled with **50+ institutional clients** (banks, insurers, MFs)
---
### **Global Access**
- Allows Indian investors to invest in **U.S. markets**, enabling portfolio diversification.
- Provides access to **global high-growth brands**.
---
### **Leadership & Governance**
- **Gaurav Bhandari** – CEO, over 17 years of financial markets experience, IIM Calcutta alum.
- **Vaibhav J Shah** – Leads multiple verticals: Retail Broking, Institutional Equities, Investment Banking, Fund Management, WTPD, Debt Capital Markets. Ex-Centrum Broking, ICICI Securities.
- **Ms. Manju Bafna** – Chairman & Whole-time Director, 27+ years in capital markets and HR.
- **Ms. Avni Chouhan** – Independent Director, founder of Avni & Associates (CS firm).
- **Mr. Chetan Bohra** – Independent Director, CA with 16+ years in real estate finance, ex-KPMG.
---
### **Human Capital & Operations**
- **Wage Cost Distribution (FY24)**:
- 85.93%: Metropolitan areas
- 14.7%: Urban areas
- 0%: Rural/semi-urban
- No significant local sourcing; business highly tech-driven.
- Local procurement limited to minor branch consumables.
- Over **200 relationship managers**; 180+ dedicated to wealth management.
---
### **Corporate Milestones**
- **2019**: Began transformation from pure broking to diversified financial services.
- **2020**: Launched first AIF (MNCL Capital Compounder Fund); raised ₹70 crore via internal network.
- **2022**: Merger of Monarch Group and Networth Stock Broking; launched second AIF.
- **2023**: Investment banking revenue ↑175% YoY; executed multiple IPOs and first M&A.
- **2024**: MNCL CCF-2 launched; strong investor trust; Power Ideas outperform benchmarks.
- **2025**: In-principle SEBI approval for mutual fund; GIFT IFSC entry; AIF AUM at ₹1,000 crore.
---