Login
Home
Charts
Search
Watchlist
Products

Morarjee Textiles Ltd

MORARJEE·NSE
8.330.00%Mon, 21 Sept '26

Morarjee Textiles Ltd

MORARJEE
NSE
8.33
0.00%
|Mon, 21 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
30Cr
Close
Close Price
8.33
Industry
Industry
Textiles - Others
PE
Price To Earnings
PS
Price To Sales
0.92
Revenue
Revenue
33Cr
Rev Gr TTM
Revenue Growth TTM
-84.13%
PAT Gr TTM
PAT Growth TTM
-8.55%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Revenue
RevenueCr
5758778045525951110913
Growth YoY
Revenue Growth YoY%
305.640.24.823.6-21.9-10.6-23.6-35.8-76.3-100.0-84.7-74.2
Expenses
ExpensesCr
546173786065706521-61526
Operating Profit
Operating ProfitCr
3-342-15-13-11-13-106-6-12
OPM
OPM%
4.4-4.55.72.1-33.8-24.4-18.7-25.9-95.3-62.8-94.1
Other Income
Other IncomeCr
1000000-32-1-600
Interest Expense
Interest ExpenseCr
171719202021221721222088
Depreciation
DepreciationCr
666666655555
PBT
PBTCr
-19-25-20-24-40-39-39-68-37-28-31-105
Tax
TaxCr
000000000001
PAT
PATCr
-19-25-20-24-40-39-39-68-37-28-31-106
Growth YoY
PAT Growth YoY%
-15.0-41.5-49.0-73.4-109.5-52.6-94.8-186.08.927.020.6-55.9
NPM
NPM%
-33.9-43.5-25.6-29.7-91.0-74.2-65.3-132.2-349.9-337.9-798.7
EPS
EPS
-5.3-7.0-5.5-6.5-11.1-10.6-10.6-18.6-10.2-7.8-8.4-29.1
QuarterJun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
Revenue
RevenueCr
5758778045525951110913
Growth YoY
Revenue Growth YoY%
305.640.24.823.6-21.9-10.6-23.6-35.8-76.3-100.0-84.7-74.2
Expenses
ExpensesCr
546173786065706521-61526
Operating Profit
Operating ProfitCr
3-342-15-13-11-13-106-6-12
OPM
OPM%
4.4-4.55.72.1-33.8-24.4-18.7-25.9-95.3-62.8-94.1
Other Income
Other IncomeCr
1000000-32-1-600
Interest Expense
Interest ExpenseCr
171719202021221721222088
Depreciation
DepreciationCr
666666655555
PBT
PBTCr
-19-25-20-24-40-39-39-68-37-28-31-105
Tax
TaxCr
000000000001
PAT
PATCr
-19-25-20-24-40-39-39-68-37-28-31-106
Growth YoY
PAT Growth YoY%
-15.0-41.5-49.0-73.4-109.5-52.6-94.8-186.08.927.020.6-55.9
NPM
NPM%
-33.9-43.5-25.6-29.7-91.0-74.2-65.3-132.2-349.9-337.9-798.7
EPS
EPS
-5.3-7.0-5.5-6.5-11.1-10.6-10.6-18.6-10.2-7.8-8.4-29.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Revenue
RevenueCr
39236533737736134938219427220733
Growth
Revenue Growth%
-6.8-7.812.0-4.3-3.49.6-49.340.5-24.0-84.1
Expenses
ExpensesCr
31630628331529230834019126625955
Operating Profit
Operating ProfitCr
7660546269414236-52-22
OPM
OPM%
19.316.316.116.419.011.811.01.42.2-25.1-68.2
Other Income
Other IncomeCr
012762211-31
Interest Expense
Interest ExpenseCr
25192340515457557280150
Depreciation
DepreciationCr
1610101923232423232221
PBT
PBTCr
343224101-34-37-74-88-185-201
Tax
TaxCr
6127-10-10-11-12001
PAT
PATCr
282117120-24-26-62-88-185-201
Growth
PAT Growth%
-26.5-20.3-28.6-96.6-6,147.0-6.6-136.2-43.0-110.4-8.6
NPM
NPM%
7.25.74.93.10.1-7.0-6.8-31.8-32.4-89.6-613.1
EPS
EPS
7.25.13.93.30.1-6.7-7.2-17.0-24.3-51.0-55.4
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Revenue
RevenueCr
39236533737736134938219427220733
Growth
Revenue Growth%
-6.8-7.812.0-4.3-3.49.6-49.340.5-24.0-84.1
Expenses
ExpensesCr
31630628331529230834019126625955
Operating Profit
Operating ProfitCr
7660546269414236-52-22
OPM
OPM%
19.316.316.116.419.011.811.01.42.2-25.1-68.2
Other Income
Other IncomeCr
012762211-31
Interest Expense
Interest ExpenseCr
25192340515457557280150
Depreciation
DepreciationCr
1610101923232423232221
PBT
PBTCr
343224101-34-37-74-88-185-201
Tax
TaxCr
6127-10-10-11-12001
PAT
PATCr
282117120-24-26-62-88-185-201
Growth
PAT Growth%
-26.5-20.3-28.6-96.6-6,147.0-6.6-136.2-43.0-110.4-8.6
NPM
NPM%
7.25.74.93.10.1-7.0-6.8-31.8-32.4-89.6-613.1
EPS
EPS
7.25.13.93.30.1-6.7-7.2-17.0-24.3-51.0-55.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
2525252525252525252525
Reserves
ReservesCr
72839188825832-30-119-304-505
Current Liabilities
Current LiabilitiesCr
195181203285231286371409543702901
Non Current Liabilities
Non Current LiabilitiesCr
931112703403953532562521778120
Total Liabilities
Total LiabilitiesCr
411426614738733722685657627504441
Current Assets
Current AssetsCr
1621691992152262302091921848343
Non Current Assets
Non Current AssetsCr
249256415524507492476465443420398
Total Assets
Total AssetsCr
411426614738733722685657627504441
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Equity Capital
Equity CapitalCr
2525252525252525252525
Reserves
ReservesCr
72839188825832-30-119-304-505
Current Liabilities
Current LiabilitiesCr
195181203285231286371409543702901
Non Current Liabilities
Non Current LiabilitiesCr
931112703403953532562521778120
Total Liabilities
Total LiabilitiesCr
411426614738733722685657627504441
Current Assets
Current AssetsCr
1621691992152262302091921848343
Non Current Assets
Non Current AssetsCr
249256415524507492476465443420398
Total Assets
Total AssetsCr
411426614738733722685657627504441

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Operating Cash Flow
Operating Cash FlowCr
554839615370175-981883
Investing Cash Flow
Investing Cash FlowCr
-10-11-162-135-8-160002
Financing Cash Flow
Financing Cash FlowCr
-44-3713174-43-65-187103-6-22-3
Net Cash Flow
Net Cash FlowCr
008024-6512-142
Free Cash Flow
Free Cash FlowCr
4437-123-824769175-99187
CFO To PAT
CFO To PAT%
193.8230.6235.9516.013,012.7-286.4-670.9159.3-20.3-4.0-1.5
CFO To EBITDA
CFO To EBITDA%
72.180.171.998.476.7170.6415.2-3,667.8294.7-14.4-13.6
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Operating Cash Flow
Operating Cash FlowCr
554839615370175-981883
Investing Cash Flow
Investing Cash FlowCr
-10-11-162-135-8-160002
Financing Cash Flow
Financing Cash FlowCr
-44-3713174-43-65-187103-6-22-3
Net Cash Flow
Net Cash FlowCr
008024-6512-142
Free Cash Flow
Free Cash FlowCr
4437-123-824769175-99187
CFO To PAT
CFO To PAT%
193.8230.6235.9516.013,012.7-286.4-670.9159.3-20.3-4.0-1.5
CFO To EBITDA
CFO To EBITDA%
72.180.171.998.476.7170.6415.2-3,667.8294.7-14.4-13.6

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9114512719914382305276626330
Price To Earnings
Price To Earnings
3.78.49.616.9358.2-0.3
Price To Sales
Price To Sales
0.20.40.40.50.40.20.10.30.30.31.90.9
Price To Book
Price To Book
0.91.31.11.81.31.00.5-10.5-0.8-0.2-0.1-0.1
EV To EBITDA
EV To EBITDA
3.45.48.610.29.012.88.4209.996.2-11.0-25.2-23.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.134.036.233.436.830.326.324.218.5-0.1
OPM
OPM%
19.316.316.116.419.011.811.01.42.2-25.1-68.2-68.2
NPM
NPM%
7.25.74.93.10.1-7.0-6.8-31.8-32.4-89.6-613.1-613.1
ROCE
ROCE%
22.318.010.09.18.93.65.3-3.8-3.6-44.7-193.3-193.3
ROE
ROE%
28.819.114.210.40.4-29.5-45.81,247.394.666.642.042.0
ROA
ROA%
6.94.92.71.60.1-3.4-3.8-9.4-14.1-36.8-45.7-45.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9114512719914382305276626330
Price To Earnings
Price To Earnings
3.78.49.616.9358.2-0.3
Price To Sales
Price To Sales
0.20.40.40.50.40.20.10.30.30.31.90.9
Price To Book
Price To Book
0.91.31.11.81.31.00.5-10.5-0.8-0.2-0.1-0.1
EV To EBITDA
EV To EBITDA
3.45.48.610.29.012.88.4209.996.2-11.0-25.2-23.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
35.134.036.233.436.830.326.324.218.5-0.1
OPM
OPM%
19.316.316.116.419.011.811.01.42.2-25.1-68.2-68.2
NPM
NPM%
7.25.74.93.10.1-7.0-6.8-31.8-32.4-89.6-613.1-613.1
ROCE
ROCE%
22.318.010.09.18.93.65.3-3.8-3.6-44.7-193.3-193.3
ROE
ROE%
28.819.114.210.40.4-29.5-45.81,247.394.666.642.042.0
ROA
ROA%
6.94.92.71.60.1-3.4-3.8-9.4-14.1-36.8-45.7-45.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios

Documents — Morarjee Textiles Ltd

  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/v5vy3n81t06o9vg2fs52cg7i.pdf
  • Q3 FY2024 Quarterly Result (Dec 2023, PDF): https://www.stockscans.in/document/3bnvup4l37z16cls4owzp3hl.pdf
  • Q2 FY2024 Quarterly Result (Sep 2023, PDF): https://www.stockscans.in/document/2htu08m6i8w71xbr1pc00sxm.pdf
  • Q3 FY2023 Quarterly Result (Dec 2022, PDF): https://www.stockscans.in/document/w5e7u3sbzhf9h3ct5rhm62q9.pdf
  • Q2 FY2023 Quarterly Result (Sep 2022, PDF): https://www.stockscans.in/document/m2wx33obztwg0844w1kj43yx.pdf
  • Q1 FY2023 Quarterly Result (Jun 2022, PDF): https://www.stockscans.in/document/4zodjgv4utic8o8g3ycnic4y.pdf
  • Q4 FY2022 Quarterly Result (Mar 2022, PDF): https://www.stockscans.in/document/lhxxaquqcpguqtkbvule8s33.pdf
  • Q3 FY2022 Quarterly Result (Dec 2021, PDF): https://www.stockscans.in/document/a7lz8q4xdym6mf3oovgkn8n9.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/bajdvyix7il7c39981eqlxy6.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/ytow29f70pcvgr6jptafbgze.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/1nga3un06cqgbx5jr1y7zz6w.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/twmh0e8vn76mrjn5fod6su2x.pdf