Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹26Cr
Rev Gr TTM
Revenue Growth TTM
-84.13%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MORARJEE
VS
| Quarter | Jun 2021 | Sep 2021 | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|
|
Growth YoY Revenue Growth YoY% | 305.6 | 40.2 | 4.8 | 23.6 | -21.9 | -10.6 | -23.6 | -35.8 | -76.3 | -100.0 | -84.7 | -74.2 |
| 54 | 61 | 73 | 78 | 60 | 65 | 70 | 65 | 21 | -6 | 15 | 26 |
Operating Profit Operating ProfitCr |
| 4.4 | -4.5 | 5.7 | 2.1 | -33.8 | -24.4 | -18.7 | -25.9 | -95.3 | | -62.8 | -94.1 |
Other Income Other IncomeCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -32 | -1 | -6 | 0 | 0 |
Interest Expense Interest ExpenseCr | 17 | 17 | 19 | 20 | 20 | 21 | 22 | 17 | 21 | 22 | 20 | 88 |
Depreciation DepreciationCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 |
| -19 | -25 | -20 | -24 | -40 | -39 | -39 | -68 | -37 | -28 | -31 | -105 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
|
Growth YoY PAT Growth YoY% | -15.0 | -41.5 | -49.0 | -73.4 | -109.5 | -52.6 | -94.8 | -186.0 | 8.9 | 27.0 | 20.6 | -55.9 |
| -33.9 | -43.5 | -25.6 | -29.7 | -91.0 | -74.2 | -65.3 | -132.2 | -349.9 | | -337.9 | -798.7 |
| -5.3 | -7.0 | -5.5 | -6.5 | -11.1 | -10.6 | -10.6 | -18.6 | -10.2 | -7.8 | -8.4 | -29.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
|
| | -6.8 | -7.8 | 12.0 | -4.3 | -3.4 | 9.6 | -49.3 | 40.5 | -24.0 | -84.1 |
| 316 | 306 | 283 | 315 | 292 | 308 | 340 | 191 | 266 | 259 | 55 |
Operating Profit Operating ProfitCr |
| 19.3 | 16.3 | 16.1 | 16.4 | 19.0 | 11.8 | 11.0 | 1.4 | 2.2 | -25.1 | -68.2 |
Other Income Other IncomeCr | 0 | 1 | 2 | 7 | 6 | 2 | 2 | 1 | 1 | -31 | |
Interest Expense Interest ExpenseCr | 25 | 19 | 23 | 40 | 51 | 54 | 57 | 55 | 72 | 80 | 150 |
Depreciation DepreciationCr | 16 | 10 | 10 | 19 | 23 | 23 | 24 | 23 | 23 | 22 | 21 |
| 34 | 32 | 24 | 10 | 1 | -34 | -37 | -74 | -88 | -185 | -201 |
| 6 | 12 | 7 | -1 | 0 | -10 | -11 | -12 | 0 | 0 | 1 |
|
| | -26.5 | -20.3 | -28.6 | -96.6 | -6,147.0 | -6.6 | -136.2 | -43.0 | -110.4 | -8.6 |
| 7.2 | 5.7 | 4.9 | 3.1 | 0.1 | -7.0 | -6.8 | -31.8 | -32.4 | -89.6 | -613.1 |
| 7.2 | 5.1 | 3.9 | 3.3 | 0.1 | -6.7 | -7.2 | -17.0 | -24.3 | -51.0 | -55.4 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| 72 | 83 | 91 | 88 | 82 | 58 | 32 | -30 | -119 | -304 | -505 |
Current Liabilities Current LiabilitiesCr | 195 | 181 | 203 | 285 | 231 | 286 | 371 | 409 | 543 | 702 | 901 |
Non Current Liabilities Non Current LiabilitiesCr | 93 | 111 | 270 | 340 | 395 | 353 | 256 | 252 | 177 | 81 | 20 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 162 | 169 | 199 | 215 | 226 | 230 | 209 | 192 | 184 | 83 | 43 |
Non Current Assets Non Current AssetsCr | 249 | 256 | 415 | 524 | 507 | 492 | 476 | 465 | 443 | 420 | 398 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Operating Cash Flow Operating Cash FlowCr | 55 | 48 | 39 | 61 | 53 | 70 | 175 | -98 | 18 | 8 | 3 |
Investing Cash Flow Investing Cash FlowCr | -10 | -11 | -162 | -135 | -8 | -1 | 6 | 0 | 0 | 0 | 2 |
Financing Cash Flow Financing Cash FlowCr | -44 | -37 | 131 | 74 | -43 | -65 | -187 | 103 | -6 | -22 | -3 |
|
Free Cash Flow Free Cash FlowCr | 44 | 37 | -123 | -82 | 47 | 69 | 175 | -99 | 18 | 7 | |
| 193.8 | 230.6 | 235.9 | 516.0 | 13,012.7 | -286.4 | -670.9 | 159.3 | -20.3 | -4.0 | -1.5 |
CFO To EBITDA CFO To EBITDA% | 72.1 | 80.1 | 71.9 | 98.4 | 76.7 | 170.6 | 415.2 | -3,667.8 | 294.7 | -14.4 | -13.6 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 91 | 145 | 127 | 199 | 143 | 82 | 30 | 52 | 76 | 62 | 63 |
Price To Earnings Price To Earnings | 3.7 | 8.4 | 9.6 | 16.9 | 358.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 |
Price To Sales Price To Sales | 0.2 | 0.4 | 0.4 | 0.5 | 0.4 | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | 1.9 |
Price To Book Price To Book | 0.9 | 1.3 | 1.1 | 1.8 | 1.3 | 1.0 | 0.5 | -10.5 | -0.8 | -0.2 | -0.1 |
| 3.4 | 5.4 | 8.6 | 10.2 | 9.0 | 12.8 | 8.4 | 209.9 | 96.2 | -11.0 | -25.2 |
Profitability Ratios Profitability Ratios |
| 61.0 | 61.5 | 64.8 | 70.0 | 73.4 | 66.8 | 62.1 | 61.8 | 57.5 | 43.0 | 19.0 |
| 19.3 | 16.3 | 16.1 | 16.4 | 19.0 | 11.8 | 11.0 | 1.4 | 2.2 | -25.1 | -68.2 |
| 7.2 | 5.7 | 4.9 | 3.1 | 0.1 | -7.0 | -6.8 | -31.8 | -32.4 | -89.6 | -613.1 |
| 22.3 | 18.0 | 10.0 | 9.1 | 8.9 | 3.6 | 5.3 | -3.8 | -3.6 | -44.7 | -193.3 |
| 28.8 | 19.1 | 14.2 | 10.4 | 0.4 | -29.5 | -45.8 | 1,247.3 | 94.6 | 66.6 | 42.0 |
| 6.9 | 4.9 | 2.7 | 1.6 | 0.1 | -3.4 | -3.8 | -9.4 | -14.1 | -36.8 | -45.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Morarjee Textiles Limited** is a long-standing Indian textile manufacturer currently navigating a critical restructuring phase. Since **February 09, 2024**, the company has been undergoing the **Corporate Insolvency Resolution Process (CIRP)** under the **Insolvency and Bankruptcy Code, 2016 (IBC)**. The process was initiated by the **National Company Law Tribunal (NCLT)**, Mumbai Bench, following a default on a term loan of **₹175 crore** to **Axis Bank Limited**.
Currently, the powers of the Board of Directors are suspended, and the company’s management, assets, and operations are overseen by the **Resolution Professional (RP), Mr. Ravi Sethia**.
---
### **Core Manufacturing Operations & Infrastructure**
The company operates as a single-segment entity focused exclusively on **Textile Products**, primarily the manufacture of high-quality yarn and processed fabrics.
* **Primary Facility:** A major manufacturing plant located at **Plot No. G-2, MIDC, Butibori, Nagpur**, Maharashtra.
* **Joint Venture:** The company maintains a **50% stake** in **Morarjee Castiglioni (India) Private Limited**, which represents its sole joint venture interest.
* **Operational Volatility:** Manufacturing has been severely hampered by industrial unrest and utility issues:
* A major labor strike halted operations from **April 17, 2023, to October 26, 2023**.
* Partial operations resumed on **November 09, 2023**, following power restoration.
* Recent utility disruptions occurred as recently as **August/September 2024** due to power supply issues.
* **Capacity Utilization:** Operations are currently running at **sub-optimal levels** due to acute working capital shortages and the aftermath of the prolonged strike.
| Feature | Details |
| :--- | :--- |
| **Registered Office** | Mathuradas Mills Compound, Lower Parel, **Mumbai - 400013** |
| **Listing Status** | Listed on **BSE (532621)** and **NSE (MORARJEE)** |
| **Key Leadership** | **Mr. Kishor Dhage** (CEO & Whole-Time Director, appointed Oct 2023) |
| **Regulatory Status** | Under **CIRP** (Insolvency) |
---
### **Financial Distress & Solvency Profile**
The company is facing a severe liquidity crisis characterized by a **complete erosion of net worth** and a massive deficit in working capital.
* **Accumulated Losses:** As of **March 31, 2024**, accumulated losses stood at **₹561.45 crore**.
* **Net Loss:** The company reported a net loss of **₹201.28 crore** for **FY 2023-24**.
* **Asset-Liability Mismatch:** Current liabilities exceed current assets by **₹858.01 crore**.
* **NPA Classification:** All major loan accounts have been classified as **Non-Performing Assets (NPA)** by lenders, with effective interest rates ranging from **10.45% to 13.50%**.
#### **Default on Borrowings (Interest Defaults as of Sept 2023)**
| Lender | Interest Default (Current) | Interest Default (Previous Year) |
| :--- | :--- | :--- |
| **Indian Bank Limited** | **₹55.18 crore** | **₹27.50 crore** |
| **Axis Bank Limited** | **₹45.49 crore** | **₹26.23 crore** |
| **Kotak Mahindra Bank Limited** | **₹13.28 crore** | **₹7.43 crore** |
| **Tata Capital Financial Services** | **₹8.95 crore** | **₹5.25 crore** |
| **Federal Bank Limited** | **₹6.74 crore** | **₹3.83 crore** |
| **IDBI Bank Limited** | **₹6.53 crore** | **₹3.38 crore** |
---
### **Insolvency Resolution & Strategic Transition**
The company’s survival is contingent upon the successful execution of a resolution plan under the IBC framework.
* **Resolution Progress:** On **May 1, 2024**, the company issued an **Invitation for Expression of Interest (IEOI)**. As of **August 27, 2024**, **3 (three) Resolution Plans** have been received from potential applicants.
* **Applicant Criteria:** Prospective resolution applicants were required to have a minimum net worth of **₹25 crore** at the group level.
* **Preference Share Obligations:**
* **5% Preference Shares:** Overdue since **November 2019**. An NCLT application for a **20-year re-issuance** was dismissed for non-prosecution in Dec 2023.
* **9% Preference Shares:** Redemption has been extended to **December 3, 2026**.
---
### **Macro-Economic Context & Industry Growth Drivers**
Despite internal financial turmoil, Morarjee Textiles operates in a sector with robust long-term fundamentals and significant government support.
* **Market Opportunity:** The Indian textile market is projected to reach **US$ 209 billion by 2029**.
* **Digitalization:** The rise of **e-commerce** is allowing manufacturers to bypass traditional weaving clusters and reach a global customer base.
* **Sustainability:** Increasing consumer demand for **eco-friendly practices** and sustainable fashion is reshaping manufacturing standards.
* **Government Initiatives:**
* **PM MITRA Parks:** Development of mega textile parks across 7 states, including **Maharashtra**.
* **Technology Upgradation Fund (TUFS):** **US$ 961.11 million** allocated for modernization.
* **SITP:** **US$ 184.98 million** dedicated to integrated textile parks.
---
### **Critical Risk Factors**
#### **1. Operational & Human Capital Risks**
* **Labor Relations:** A history of prolonged strikes and the expiration of the **Long Term wage agreement** present ongoing risks to production stability.
* **Attrition:** Significant loss of **Key Managerial Personnel (KMP)** and finance staff has led to delays in financial reporting and statutory compliance.
* **Asset Security:** Recent reports of **theft of cotton bales** and machinery parts at the Nagpur plant highlight vulnerabilities in inventory management.
#### **2. Legal & Regulatory Contingencies**
* **Moratorium:** Under **Section 14 of the IBC**, all existing civil legal proceedings against the company are currently in abeyance.
* **Taxation Claims:** The Customs Commissionerate (Nagpur) has filed a claim of **₹58.73 crore** related to **EPCG licenses** and saved duties.
* **Subsidy Uncertainty:** There is significant doubt regarding the recovery of **₹5.43 crore** in capital subsidies from the Maharashtra government and the utilization of **₹15.78 crore** in GST input tax credits.
#### **3. Market & Supply Chain Risks**
* **Raw Material Volatility:** Exposure to fluctuating cotton prices and global supply shifts driven by environmental regulations in China and Europe.
* **Global Competition:** Intense pricing pressure from low-cost manufacturing hubs in **Bangladesh, Sri Lanka, and China**.
* **Utility Costs:** Rising power costs and labor wages in Indian textile hubs (Mumbai, Nagpur) continue to compress margins.