Login
Home
Charts
Search
Watchlist
Products

MOS Utility Ltd

MOS·NSE
6.65+9.92%Tue, 22 Sept '26 15:51

MOS Utility Ltd

MOS
NSE
6.65
+9.92%
|Tue, 22 Sept '26 15:51
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
171Cr
Close
Close Price
6.65
Industry
Industry
E-Commerce - Platform - Utility
PE
Price To Earnings
7.00
PS
Price To Sales
0.27
Revenue
Revenue
626Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
133175160156166153151
Growth YoY
Revenue Growth YoY%
24.8-12.5-5.5
Expenses
ExpensesCr
127167154148159146145
Operating Profit
Operating ProfitCr
6857787
OPM
OPM%
4.54.43.44.84.05.04.3
Other Income
Other IncomeCr
0212112
Interest Expense
Interest ExpenseCr
1102111
Depreciation
DepreciationCr
1211111
PBT
PBTCr
4756676
Tax
TaxCr
1311221
PAT
PATCr
3545454
Growth YoY
PAT Growth YoY%
42.68.26.1
NPM
NPM%
2.32.62.63.32.63.22.9
EPS
EPS
0.00.00.00.40.20.20.2
QuarterDec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
133175160156166153151
Growth YoY
Revenue Growth YoY%
24.8-12.5-5.5
Expenses
ExpensesCr
127167154148159146145
Operating Profit
Operating ProfitCr
6857787
OPM
OPM%
4.54.43.44.84.05.04.3
Other Income
Other IncomeCr
0212112
Interest Expense
Interest ExpenseCr
1102111
Depreciation
DepreciationCr
1211111
PBT
PBTCr
4756676
Tax
TaxCr
1311221
PAT
PATCr
3545454
Growth YoY
PAT Growth YoY%
42.68.26.1
NPM
NPM%
2.32.62.63.32.63.22.9
EPS
EPS
0.00.00.00.40.20.20.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
106187616635626
Growth
Revenue Growth%
76.0230.13.0
Expenses
ExpensesCr
99175596608598
Operating Profit
Operating ProfitCr
712202728
OPM
OPM%
6.76.23.34.34.5
Other Income
Other IncomeCr
46466
Interest Expense
Interest ExpenseCr
11145
Depreciation
DepreciationCr
22454
PBT
PBTCr
715192425
Tax
TaxCr
23666
PAT
PATCr
612141919
Growth
PAT Growth%
113.611.337.2
NPM
NPM%
5.36.52.22.93.0
EPS
EPS
3.70.80.20.70.9
Financial YearMar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
106187616635626
Growth
Revenue Growth%
76.0230.13.0
Expenses
ExpensesCr
99175596608598
Operating Profit
Operating ProfitCr
712202728
OPM
OPM%
6.76.23.34.34.5
Other Income
Other IncomeCr
46466
Interest Expense
Interest ExpenseCr
11145
Depreciation
DepreciationCr
22454
PBT
PBTCr
715192425
Tax
TaxCr
23666
PAT
PATCr
612141919
Growth
PAT Growth%
113.611.337.2
NPM
NPM%
5.36.52.22.93.0
EPS
EPS
3.70.80.20.70.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
19252551
Reserves
ReservesCr
7506255
Current Liabilities
Current LiabilitiesCr
112553105
Non Current Liabilities
Non Current LiabilitiesCr
15265
Total Liabilities
Total LiabilitiesCr
52106151219
Current Assets
Current AssetsCr
2766105145
Non Current Assets
Non Current AssetsCr
26394674
Total Assets
Total AssetsCr
52106151219
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
19252551
Reserves
ReservesCr
7506255
Current Liabilities
Current LiabilitiesCr
112553105
Non Current Liabilities
Non Current LiabilitiesCr
15265
Total Liabilities
Total LiabilitiesCr
52106151219
Current Assets
Current AssetsCr
2766105145
Non Current Assets
Non Current AssetsCr
26394674
Total Assets
Total AssetsCr
52106151219

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4-1437-4
Investing Cash Flow
Investing Cash FlowCr
-9-14-29-2
Financing Cash Flow
Financing Cash FlowCr
534137
Net Cash Flow
Net Cash FlowCr
16211
Free Cash Flow
Free Cash FlowCr
4-2435
CFO To PAT
CFO To PAT%
68.2-112.6273.4-23.9
CFO To EBITDA
CFO To EBITDA%
54.5-118.4181.1-16.2
Financial YearMar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
4-1437-4
Investing Cash Flow
Investing Cash FlowCr
-9-14-29-2
Financing Cash Flow
Financing Cash FlowCr
534137
Net Cash Flow
Net Cash FlowCr
16211
Free Cash Flow
Free Cash FlowCr
4-2435
CFO To PAT
CFO To PAT%
68.2-112.6273.4-23.9
CFO To EBITDA
CFO To EBITDA%
54.5-118.4181.1-16.2

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,5883,260250171
Price To Earnings
Price To Earnings
28.352.113.97.0
Price To Sales
Price To Sales
8.55.30.40.3
Price To Book
Price To Book
4.27.52.41.6
EV To EBITDA
EV To EBITDA
137.5159.510.26.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.713.37.1
OPM
OPM%
6.76.23.34.34.5
NPM
NPM%
5.36.52.22.93.0
ROCE
ROCE%
24.819.519.616.116.1
ROE
ROE%
21.516.215.617.417.4
ROA
ROA%
10.811.59.08.58.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,5883,260250171
Price To Earnings
Price To Earnings
28.352.113.97.0
Price To Sales
Price To Sales
8.55.30.40.3
Price To Book
Price To Book
4.27.52.41.6
EV To EBITDA
EV To EBITDA
137.5159.510.26.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
12.713.37.1
OPM
OPM%
6.76.23.34.34.5
NPM
NPM%
5.36.52.22.93.0
ROCE
ROCE%
24.819.519.616.116.1
ROE
ROE%
21.516.215.617.417.4
ROA
ROA%
10.811.59.08.58.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
MOS Utility is fundamentally a digital pipeline into India’s cash economy - a platform that turns neighbourhood shops into human ATMs, travel agents, and bill-payment counters, earning a small commission on everything that moves through them. It began in 2005 when its founder launched India’s first preloaded card, ‘DONECARD’, long before digital payments were common, and the company has spent the two decades since building a physical network of agents who bring banking and utility services to the last mile. The recurring approach is an asset-light, commission-driven model: MOS plugs into a service - a bank, a railway, a courier company - and pushes it through its own army of micro-entrepreneurs, keeping a slice of every transaction without owning the underlying product. # Business segments A single engine with many fuel lines - a nationwide agent network that monetises the same shopfront across banking, travel, utility payments, insurance, courier, and entertainment, all on one platform. ## 1. Digital financial services platform: the agent network that is the business **A network of over 170,000 agents uses MOS’s platform to sell more than 25 services - from cash withdrawals to train tickets - and MOS earns a commission on every single one.** - **One shop, 25 services** - an agent sitting in a kirana store or a dedicated MOS Seva Kendra can process an AEPS cash withdrawal using a customer’s Aadhaar biometric, recharge a mobile, pay an electricity bill via BBPS (Bharat Bill Payment System), book a flight, or sell a two-wheeler insurance policy, all through the same terminal, which keeps the customer coming back and the agent’s income diversified. - **The agent does the heavy lifting** - MOS provides the technology platform, the partner integrations, and the branding, while the agent finds the customers, handles the cash, and earns a commission on each transaction, so MOS scales without building branches or hiring tellers. - **Travel is a captive gateway** - as an authorised IRCTC e-ticketing agent and a Principal Service Provider for Indian Railways, MOS does not just book tickets; any travel agent who wants to sell railway tickets must take a licence from MOS, which creates a recurring franchise revenue stream and feeds the agent pipeline. - **Instant settlement locks in merchants** - the Early Settlement through Digital QR service credits a merchant’s MOS Wallet the moment a customer pays via QR, eliminating the standard next-day wait, and it requires no paperwork or credit history, making it sticky for retailers who need same-day liquidity. - **APIs turn the platform into infrastructure** - companies like MobiKwik plug into MOS’s API to offer services to their own customers, and this B2B API business was growing at 15-20% month-on-month as of early 2024, meaning MOS earns revenue even when the end customer never sees its brand. ## 2. Business Correspondent banking: mini bank branches in places banks don’t go **Through its own network and four subsidiaries, MOS operates as a Business Correspondent for multiple banks, turning village shops into points where people can open accounts, deposit cash, and print passbooks.** - **A bank counter in every village** - a villager provides a thumb impression, and the BC agent processes the transaction on the spot, earning a commission from the bank for account openings, deposits, withdrawals, and loan recoveries, which brings formal banking to people who have never walked into a branch. - **Bought, not just built** - MOS acquired a 51% stake in Samvriddhi Inclusive Growth Network in September 2024 specifically to expand its banking footprint, and it later increased its stakes in both Samvriddhi and JC Ventures via a share swap, so the BC network grew through consolidation as much as organic sign-ups. - **Multiple banks, one network** - the subsidiaries hold live service agreements with Bank of India, Central Bank of India, Madhya Pradesh Gramin Bank, and Jio Payments Bank, which means the same agent infrastructure can serve several principals and is not dependent on any single bank relationship. - **Loans and insurance are the next layer** - a three-year MOU with My Mudra Fincorp lets JC Ventures’ agents distribute unsecured business loans, insurance, and investment products, and a separate agreement with nStore connects MOS’s merchant outlets to ONDC-enabled personal and gold loans, so the same shopfront that does cash withdrawals can also originate credit. ## 3. MOS Logconnect: courier aggregation and postal services **A 96%-owned subsidiary aggregates nine courier companies onto one platform and holds a master franchise from India Post, letting MOS agents add parcel shipping to their counter.** - **Nine couriers, one booking screen** - an agent can book a shipment with any of nine integrated courier companies through the MOS Logconnect platform, arranging pickup and delivery without needing separate contracts with each courier, which turns every agent point into a multi-brand shipping desk. - **India Post as a franchise** - the subsidiary holds a Master Franchisee License from India Post, so it can sell Speed Post, Registered AD, stamps, e-money orders, and Postal Life Insurance across India, giving agents a government-backed product line that carries trust in rural areas. - **Lotto as a traffic driver** - MOS Logconnect is the master marketing agent for online lotto tickets under the “Great Goa Games” brand, a paperless system distributed through the same agent hierarchy, which brings footfall and cross-selling opportunities even though it is a niche revenue line. # Group structure and partners **MOS Utility Ltd sits atop four majority-owned subsidiaries that each hold a specific licence or bank mandate, while the listed parent runs the core platform and the brand.** - The parent company, listed on NSE Emerge in April 2023, runs the digital services platform and holds the direct BC agreement with Bank of India and Jio Payments Bank. - JC Ventures Private Limited (51% held) operates 1,100 PSU bank branch points and has a service agreement with Madhya Pradesh Gramin Bank. - Samvriddhi Inclusive Growth Network Private Limited (51% held, acquired September 2024) holds the BC agreement with Central Bank of India and provides financial inclusion services on a pan-India basis through its own agent network. - MOS Logconnect Private Limited (96% held) houses the courier aggregation platform, the India Post master franchise, and the online lotto distribution agreement. - Indicore Infocomm Private Limited is a 51% held subsidiary. - Key external partners include IRCTC and Indian Railways for travel, NSDL and SBI for banking infrastructure, Onix Renewable for solar panel distribution, Thomas Cook for foreign exchange referrals, and DigiAsia Corp for an AI-powered branchless banking expansion into Indonesia.

Documents — MOS Utility Ltd

  • Q4 FY2024 Earnings Call Transcript (Mar 2024, PDF): https://www.stockscans.in/document/i0vah5swt8l6lndvokkox4o0.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/dbrvkqj3b6pe5r80t3gzxqjz.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/vww42c841pdlw8lvf08da81b.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/fjd1yvn6q8h8bf6rnwf6yqb2.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/atrk4f0bzpmh492sp5fdellt.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/dj97334fbxj9i7te05f1ldri.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/n752gq06h387uezpzxp2jlx1.pdf
  • Q4 FY2024 Quarterly Result (Mar 2024, PDF): https://www.stockscans.in/document/5ddosh2gibo1ulb75od1cm52.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/3es72hb18k1b08d2n3rgp02w.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/6pe1b7kxh042pm9c7p258h1m.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/nkjc1vlfohdspq83gvx48auk.pdf

Concall Transcript Summaries — MOS Utility Ltd

  • Q4 FY2024 Concall Transcript Summary (Mar 2024): https://www.stockscans.in/company/NSE%3AMOS/transcript-notes/202403/i0vah5swt8l6lndvokkox4o0.pdf