Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹41,224Cr
Finance - Capital Markets - Wealth Management
Rev Gr TTM
Revenue Growth TTM
-15.21%
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -2.3 | 99.2 | 25.3 | 66.5 | 109.7 | 54.1 | 71.7 | 11.3 | -44.7 | 18.3 | -34.9 | 5.9 |
| 584 | 664 | 740 | 703 | 916 | 926 | 1,025 | 932 | 911 | 1,018 | 1,009 | 1,006 |
Operating Profit Operating ProfitCr |
| 43.2 | 55.8 | 55.3 | 60.8 | 57.5 | 60.0 | 63.9 | 53.3 | 23.5 | 62.8 | 45.4 | 52.4 |
Other Income Other IncomeCr | 6 | 32 | 1 | 6 | 18 | 19 | 15 | 26 | 18 | 7 | 11 | 9 |
Interest Expense Interest ExpenseCr | 190 | 216 | 241 | 262 | 302 | 327 | 354 | 319 | 298 | 295 | 317 | 336 |
Depreciation DepreciationCr | 13 | 17 | 17 | 24 | 24 | 22 | 23 | 27 | 26 | 26 | 28 | 29 |
| 247 | 636 | 658 | 809 | 930 | 1,059 | 1,454 | 741 | -27 | 1,406 | 506 | 748 |
| 81 | 110 | 124 | 147 | 205 | 175 | 332 | 175 | 37 | 250 | 143 | 182 |
|
Growth YoY PAT Growth YoY% | -44.7 | 1,582.5 | 4.8 | 193.2 | 334.0 | 67.9 | 110.3 | -14.4 | -108.7 | 30.8 | -67.7 | 0.0 |
| 16.3 | 35.0 | 32.2 | 36.9 | 33.6 | 38.2 | 39.5 | 28.4 | -5.3 | 42.2 | 19.6 | 26.8 |
| 2.8 | 2.2 | 9.0 | 11.1 | 3.0 | 14.8 | 18.7 | 9.4 | -1.1 | 19.4 | 6.0 | 9.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 37.4 | 74.3 | 49.4 | -11.0 | -3.7 | 53.8 | 18.5 | -2.8 | 70.1 | 17.4 | -5.4 |
| 516 | 647 | 915 | 1,357 | 1,543 | 1,546 | 1,610 | 2,178 | 2,301 | 3,024 | 3,794 | 3,943 |
Operating Profit Operating ProfitCr |
| 33.0 | 38.7 | 50.3 | 50.7 | 37.0 | 34.4 | 55.6 | 49.3 | 44.9 | 57.4 | 54.5 | 50.0 |
Other Income Other IncomeCr | 4 | 24 | 83 | 2 | 12 | 8 | 9 | 20 | 20 | 73 | 78 | 45 |
Interest Expense Interest ExpenseCr | 31 | 174 | 442 | 528 | 517 | 494 | 430 | 475 | 596 | 1,039 | 1,298 | 1,247 |
Depreciation DepreciationCr | 31 | 35 | 33 | 37 | 24 | 40 | 48 | 48 | 58 | 83 | 99 | 109 |
| 196 | 225 | 506 | 829 | 378 | 285 | 1,458 | 1,616 | 1,242 | 3,032 | 3,226 | 2,633 |
| 52 | 61 | 141 | 206 | 93 | 70 | 255 | 305 | 309 | 586 | 718 | 611 |
|
| | 14.0 | 123.2 | 71.0 | -54.2 | -24.5 | 458.5 | 9.0 | -28.8 | 162.2 | 2.6 | -19.4 |
| 18.6 | 15.5 | 19.8 | 22.7 | 11.7 | 9.1 | 33.2 | 30.5 | 22.3 | 34.4 | 30.1 | 25.6 |
| 2.6 | 3.0 | 6.3 | 12.7 | 5.0 | 3.1 | 21.4 | 22.3 | 15.7 | 41.2 | 41.8 | 33.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 60 | 60 |
| 1,281 | 1,422 | 1,772 | 2,871 | 3,039 | 3,071 | 4,447 | 5,659 | 6,237 | 8,717 | 11,018 | 12,811 |
Current Liabilities Current LiabilitiesCr | 1,320 | 1,911 | 2,850 | 2,955 | 2,477 | 3,498 | 6,005 | 7,703 | 12,455 | 17,501 | 16,357 | |
Non Current Liabilities Non Current LiabilitiesCr | 323 | 1,726 | 3,777 | 4,611 | 4,911 | 3,490 | 3,618 | 3,520 | 4,272 | 5,560 | 6,500 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,453 | 1,551 | 2,658 | 1,763 | 2,472 | 2,490 | 5,248 | 6,914 | 10,479 | 14,621 | 13,747 | |
Non Current Assets Non Current AssetsCr | 1,492 | 3,539 | 5,784 | 8,724 | 8,009 | 7,620 | 8,868 | 10,010 | 12,531 | 17,209 | 20,240 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -98 | -1,242 | -1,980 | 248 | 195 | 952 | -139 | 1,011 | -3,058 | -350 | 1,215 |
Investing Cash Flow Investing Cash FlowCr | -606 | -380 | -314 | -157 | 14 | -353 | -273 | -447 | -274 | -247 | -1,077 |
Financing Cash Flow Financing Cash FlowCr | 747 | 1,718 | 2,420 | -98 | -141 | -129 | 861 | 282 | 3,770 | 3,306 | 745 |
|
Free Cash Flow Free Cash FlowCr | -124 | -1,277 | -2,032 | 207 | 168 | 882 | -199 | 956 | -3,212 | -500 | 1,034 |
| -68.3 | -760.3 | -543.3 | 39.7 | 68.3 | 441.8 | -11.5 | 77.1 | -327.8 | -14.3 | 48.4 |
CFO To EBITDA CFO To EBITDA% | -38.6 | -303.7 | -213.9 | 17.8 | 21.5 | 117.3 | -6.9 | 47.7 | -163.0 | -8.6 | 26.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3,995 | 3,869 | 10,517 | 14,594 | 8,742 | 7,389 | 9,181 | 12,963 | 9,025 | 24,808 | 36,855 |
Price To Earnings Price To Earnings | 29.5 | 23.9 | 29.8 | 23.4 | 29.7 | 40.3 | 7.4 | 9.9 | 9.7 | 10.2 | 14.7 |
Price To Sales Price To Sales | 5.2 | 3.6 | 5.5 | 5.3 | 3.6 | 3.1 | 2.5 | 3.0 | 2.2 | 3.5 | 4.4 |
Price To Book Price To Book | 3.1 | 2.7 | 5.9 | 5.1 | 2.9 | 2.4 | 2.1 | 2.3 | 1.4 | 2.8 | 3.3 |
| 17.8 | 14.6 | 15.9 | 14.0 | 14.6 | 13.1 | 5.6 | 6.5 | 5.6 | 6.5 | 9.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 33.0 | 38.7 | 50.3 | 50.7 | 37.0 | 34.4 | 55.6 | 49.3 | 44.9 | 57.4 | 54.5 |
| 18.6 | 15.5 | 19.8 | 22.7 | 11.7 | 9.1 | 33.2 | 30.5 | 22.3 | 34.4 | 30.1 |
| 10.9 | 10.4 | 14.7 | 16.5 | 10.9 | 10.1 | 18.6 | 17.7 | 11.1 | 18.1 | 17.5 |
| 11.1 | 11.4 | 20.4 | 21.6 | 9.3 | 7.0 | 27.0 | 23.1 | 14.9 | 28.0 | 22.6 |
| 4.9 | 3.2 | 4.3 | 5.9 | 2.7 | 2.1 | 8.5 | 7.8 | 4.0 | 7.7 | 7.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
**Motilal Oswal Financial Services Limited (MOFSL)** is a leading, diversified financial services conglomerate in India, offering a comprehensive suite of services across **Wealth Management, Capital Markets (Institutional Equities & Investment Banking), Asset & Wealth Management (including Alternatives), Housing Finance, and equity-based treasury investments**. Founded in 1987 by Motilal Oswal and Raamdeo Agrawal, the company has evolved from a small equity broking firm into one of India’s most integrated financial platforms, serving **over 13.6 million clients** across **more than 550 cities**.
MOFSL employs over **13,250 people** and maintains a pan-India presence with **2,500+ business locations**, covering **98% of Indian PIN codes** through a **“phygital” (physical + digital)** model supported by its vast franchisee and branch network.
---
### **Core Business Segments & Strategic Positioning**
#### **1. Wealth Management**
MOFSL’s Wealth Management business is the **leading full-service broking house in India by gross brokerage revenue**, with the **highest Average Revenue Per User (ARPU)** in the industry. It leverages an **open-architecture distribution model**, enabling third-party product distribution.
- **Client Base & Penetration**:
- Serves **5.1+ million broking clients**.
- Current **cross-sell ratio of ~13%**, indicating substantial untapped potential in client monetization.
- **Distribution Network**:
- Over **9,340 External Wealth Managers** and **~1,750+ internal Relationship Managers (RMs)** as of Sep 30, 2025.
- Aims to deepen client penetration through dedicated RM teams and franchisee expansion.
- **Market Leadership**:
- **7.1% market share in cash trading** and **8.7% in F&O premium turnover (Q2FY26)**.
- Strong growth in retail volumes: **F&O market share increased from 7.8% (Jul FY25) to 9.0% (Oct FY25)**.
- **Digital Transformation**:
- The **'RISE' Super App** integrates mutual funds, insurance, US stocks, and domestic equities, offering a unified platform to enhance user engagement.
- Digital adoption is rising, with **~60–70% of trades conducted online**.
- **Revenue Diversification**:
- Actively shifting from traditional broking to **distribution and net interest income (NII)**.
- Distribution now accounts for **15% of wealth management revenues**, with a growing base of trail income linked to AUM.
#### **2. Private Wealth Management (PWM)**
Caters to **High-Net-Worth (HNI) and Ultra-High-Net-Worth (UHNI) clients** with a net worth above ₹5 crore.
- **Assets Under Management (AUM)**:
- Manages **₹1.87 lakh crore in client assets** as of Oct 2025, up from ₹1.7 lakh crore (Jul 2025) and ₹1.4 lakh crore (Apr 2025), reflecting strong growth momentum.
- **Team Expansion**:
- **615 RMs** in place, with **48% having over three years of experience**, signaling improved maturity and productivity.
- Focus on expanding capability to serve **UHNIs and family offices** with customized offerings in unlisted equities, private equity, and structured deals.
- **Performance**:
- **53% YoY top-line growth and 49% YoY bottom-line growth in Q1FY26**, positioning PWM as a key future profit contributor.
- **Integrated Platform**:
Offers a **360-degree financial ecosystem** spanning asset management, lending, investment banking, and institutional equities.
#### **3. Asset & Wealth Management (A&WM)**
A focused player in **alternative assets**, combining product creation and distribution capabilities.
- **Assets Under Advice (AUA)**:
- **₹6.8 lakh crore** (Oct 2025), up from ₹5.5 lakh crore (Apr 2025), driven by inflows across wealth and distribution channels.
- **Asset Management AUM: ₹3.6 lakh crore (Q2FY26)**.
- **Product Performance**:
- **91% of AUM in strategies that outperformed benchmarks over 3 years**.
- **8 out of 11 investment strategies outperformed benchmarks in Oct 2025**.
- **Growth in Fund Flows**:
- **Net sales: over ₹27,000 crore**, with **SIP market share rising to 4.8% in Q2FY26 from 2.6% in Q2FY25**.
- **Mutual fund net sales market share increased to 8.2% (up from 7.8% YoY)**.
- **Fee-Earning AUM**:
- ₹1.77 lakh crore across mutual funds, PMS, AIFs, private equity, and real estate.
- **Alternate Investment Platforms**:
- **Vaibhav Agrawal leads the alternate investments platform (₹10,000 crore managed)**, building a scalable business critical to group growth.
- **Launch of Private Credit**:
- New vertical launched in Aug 2025 to expand the **total addressable market (TAM)** for alternatives and enable larger fund raises.
#### **4. Private Equity & Real Estate**
A mature and high-performing alternative assets platform with a strong track record.
- **Fee-Earning AUM**:
- **₹10,185 crore (Aug 2025)** across **4 growth capital funds and 5 real estate funds**.
- **IBEF V (Private Equity Fund)**: Targeted at ₹8,000 crore, raised **over 80% in under two months—the fastest close in company history**.
- **IREF VI (Real Estate Fund)**: Reached final close in Aug 2025—**only domestic player to achieve this stage**.
- **Performance Track Record**:
- Consistent **high IRRs across funds**, with **IREF II delivering 18.3% gross IRR** and earlier real estate funds achieving ~21% IRR.
- Portfolio company **Molbio Diagnostics** (Truenat RT-PCR platform) contributed positively during the pandemic.
#### **5. Capital Markets (Institutional Equities & Investment Banking)**
One of the most respected names in institutional equities and investment banking.
- **Investment Banking (IB)**:
- **Ranked #3 in IPOs by number and #5 by value in Q1FY26** (up from #12 and #21 a year ago).
- **#1 in QIP league tables in FY25 and FY26**.
- Completed **16 deals worth ₹29,500+ crore in Q1FY26**, with **89% YoY growth in fee income**.
- Strong pipeline, including **four IPOs managed within a two-week stretch in Q2FY26**.
- **Institutional Equities**:
- Serves **890+ domestic and international institutional clients**.
- Research covers **320+ companies across 25 sectors (~73% of India’s market cap)**.
- Recognized in **Asia Money rankings**, with multiple #1 positions in Corporate Access, Sales, and Execution.
#### **6. Housing Finance (MOHFL)**
Focused on **affordable housing finance** with a granular, retail-focused loan book.
- **AUM of ₹5,027 crore (Jun 2025)**, growing **22% YoY**.
- **Net interest spread of 5.2%** (yield: 13.6%, cost of funds: 8.4%).
- **Credit Quality**:
- **AA+ rating from ICRA with stable outlook**.
- Over **80% of loans disbursed since Apr 2018 have shown strong performance** (GNPA ~0.9%).
- **Geographic Reach**:
- 110+ standalone branches across 12 states.
- Targets self-employed and cash-salaried borrowers using **proprietary underwriting models based on cash flow and internal scoring**.
- **Growth Strategy**:
- Expanding RM team and digital platforms to scale disbursements.
---
### **Corporate Strategy & Differentiation**
#### **Double Engine Business Model**
- **Operating Businesses**: Asset-light, diversified revenue streams led by vertical CEOs.
- **Treasury Investments**: Reinvests surplus profits into a **100%-equity-focused portfolio**, generating long-term capital growth and aligning management “skin in the game.”
- Treasury book has delivered **~45% 10-year CAGR**, including reinvested profits and XIRR.
#### **4-T Framework for Growth**
MOFSL is investing strategically in:
- **Towers**: Physical expansion with dedicated offices in major cities.
- **Technology**: Cloud-based architecture, Flutter apps, AI/ML, OCR, and account aggregator integration.
- **Talent**: Aggressive hiring of RMs, product heads, and CIOs (e.g., Ashish Shankar appointed MD & CEO of PWM; Anupam Guha as CIO).
- **Training**: Building a world-class training academy.
#### **Open Architecture & Client-Centric Approach**
- Offers **non-captive products** across asset classes, enhancing client trust and revenue diversification.
- Focus on **advice-driven, transparent client alignment** rather than transaction-based models.
#### **Retailization of Savings**
- Positioned to benefit from India’s **projected 10x rise in household financial savings** over the next 25 years.
- Aims to capture growth in **SIPs, passive funds, and alternative assets**—currently, household equity ownership is <5%.
---
### **Technological & Innovation Edge**
- **Cloud-native, modular tech stack** supporting rapid product development.
- **Digital initiatives**:
- **RISE Super App** (centralized investment platform).
- **Research 360**, **Option Store**, **Reverse Penny Drop**, **OCR**, and **API integrations**.
- Collaborations with **fintechs, IIT Mumbai, and startups**.
- **Disaster recovery system (FDR)** and **digital onboarding framework** ensure scalability and reliability.
---
### **Client Base & Cross-Sell Opportunity**
- **Total clients: 13.6+ million**
- **AMC folios: 9.4+ million**, **Broking clients: 5.1 million**
- Despite scale, **cross-selling remains underdeveloped**:
- **~89% of clients have single-product relationships**.
- Only **~6–15% of clients use third-party products**, indicating massive room for growth.
---
### **Key Leadership & Governance**
- Founders **Motilal Oswal** and **Raamdeo Agrawal** remain central to strategic direction.
- Professional leadership across verticals:
- **Ashish Shankar (MD & CEO, PWM)**
- **Vaibhav Agrawal (Head, Alternates)**
- **Prateek Agrawal (CIO, Asset Management)**
---