Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,375Cr
Diamond, Gems & Jewellery
Rev Gr TTM
Revenue Growth TTM
2.35%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MOTISONS
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 8.6 | 28.7 | 2.3 | 21.3 | 17.9 | 1.8 | -1.9 | -17.3 | 20.1 |
| 81 | 74 | 77 | 103 | 99 | 78 | 92 | 122 | 101 | 74 | 60 | 139 |
Operating Profit Operating ProfitCr |
| 10.3 | 14.5 | 14.6 | 16.2 | 15.1 | 12.1 | 15.9 | 15.8 | 14.6 | 14.7 | 33.8 | 20.2 |
Other Income Other IncomeCr | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 5 | 5 | 5 | 5 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 1 |
| 4 | 7 | 7 | 15 | 16 | 8 | 15 | 21 | 15 | 11 | 29 | 34 |
| 1 | 2 | 2 | 4 | 5 | 2 | 5 | 5 | 4 | 3 | 7 | 8 |
|
Growth YoY PAT Growth YoY% | | | | 17.6 | 258.5 | 15.5 | 100.8 | 41.9 | 3.2 | 26.9 | 106.1 | 69.5 |
| 3.3 | 6.3 | 5.8 | 8.8 | 9.3 | 7.1 | 9.5 | 10.5 | 9.4 | 9.2 | 23.7 | 14.9 |
| 0.5 | 0.8 | 0.9 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -1.8 | -2.7 | 47.5 | 16.5 | 13.8 | 10.9 | 1.9 |
| 204 | 195 | 182 | 276 | 317 | 353 | 394 | 375 |
Operating Profit Operating ProfitCr |
| 8.5 | 10.8 | 14.6 | 12.3 | 13.4 | 15.2 | 14.8 | 20.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 13 | 16 | 15 | 16 | 18 | 17 | 8 | 6 |
Depreciation DepreciationCr | 1 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| 5 | 4 | 13 | 20 | 30 | 45 | 59 | 89 |
| 1 | 1 | 3 | 5 | 8 | 12 | 16 | 22 |
|
| | -9.4 | 205.7 | 52.5 | 50.5 | 45.2 | 33.9 | 54.1 |
| 1.6 | 1.4 | 4.5 | 4.7 | 6.1 | 7.7 | 9.3 | 14.1 |
| 0.5 | 0.5 | 1.5 | 2.3 | 3.4 | 0.4 | 0.4 | 0.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 65 | 65 | 65 | 65 | 65 | 98 | 98 | 98 |
| 29 | 27 | 36 | 50 | 72 | 230 | 273 | 344 |
Current Liabilities Current LiabilitiesCr | 143 | 153 | 143 | 164 | 178 | 138 | 87 | 96 |
Non Current Liabilities Non Current LiabilitiesCr | 10 | 23 | 32 | 27 | 21 | 9 | 8 | 8 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 238 | 249 | 259 | 293 | 327 | 465 | 500 | 540 |
Non Current Assets Non Current AssetsCr | 18 | 19 | 17 | 13 | 9 | 10 | 8 | 8 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 5 | 11 | 17 | 6 | 4 | -52 | -23 |
Investing Cash Flow Investing Cash FlowCr | -2 | 0 | -1 | 1 | 2 | -3 | 1 |
Financing Cash Flow Financing Cash FlowCr | -4 | -13 | -13 | -7 | -8 | 85 | -4 |
|
Free Cash Flow Free Cash FlowCr | 3 | 11 | 16 | 5 | 3 | -54 | -23 |
| 130.8 | 360.8 | 177.2 | 41.4 | 17.3 | -162.8 | -52.4 |
CFO To EBITDA CFO To EBITDA% | 24.1 | 48.4 | 55.1 | 15.8 | 7.8 | -82.8 | -33.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 1,578 | 1,644 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.0 | 3.8 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.8 | 3.6 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.8 | 0.4 |
| 6.8 | 6.2 | 4.7 | 4.0 | 3.4 | 26.1 | 25.0 |
Profitability Ratios Profitability Ratios |
| 14.0 | 15.1 | 18.4 | 16.0 | 17.6 | 19.3 | 19.4 |
| 8.5 | 10.8 | 14.6 | 12.3 | 13.4 | 15.2 | 14.8 |
| 1.6 | 1.4 | 4.5 | 4.7 | 6.1 | 7.7 | 9.3 |
| 7.9 | 8.6 | 11.3 | 13.1 | 15.6 | 14.0 | 15.2 |
| 3.7 | 3.5 | 9.6 | 12.8 | 16.1 | 9.8 | 11.6 |
| 1.4 | 1.2 | 3.5 | 4.8 | 6.6 | 6.8 | 8.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Motisons Jewellers Limited is a prominent, integrated player in India’s organized jewellery retail sector. Headquartered in the heritage hub of **Jaipur, Rajasthan**, the company has transitioned from a regional specialist into a publicly listed entity with a robust capital expansion mandate. The company specializes in the design, manufacturing, and retailing of gold, diamond, and kundan jewellery, alongside silver and platinum articles.
---
### **Strategic Retail Presence & Manufacturing Capabilities**
Motisons operates an integrated business model that bridges high-end craftsmanship with a modern retail experience.
* **Flagship Retail Footprint:** The company operates **four expansive showrooms** in Jaipur. These include iconic locations at **Johari Bazar** (the city’s traditional jewellery hub) and **Tonk Road**.
* **Manufacturing Infrastructure:** Production is supported by two dedicated units located in **SEZ, Sitapura (Jaipur)** and **Bapunagar, Tonk Road (Jaipur)**. The company also utilizes the **Bharat Ratnam Mega Common Facilitation Centre (CFC)** at SEEPZ SEZ to enhance technical capabilities.
* **Inventory & Design Agility:**
* Maintains a massive catalog of **300,000 to 350,000 SKUs**.
* Employs a rapid **Design Cycle**, refreshing **20%–30%** of the portfolio every **3 months** to capture shifting consumer trends.
* Sourcing is diversified between an **in-house design team** and a network of expert external artisans across India.
---
### **Financial Performance & Revenue Composition**
The company has demonstrated consistent top-line and bottom-line growth, fueled by a strong domestic wedding market and increasing brand recognition.
| Financial Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Income** | **462.85** | **417.18** | **366.81** |
| **Net Profit (PAT)** | **43.17** | **32.23** | **22.20** |
| **Revenue Growth (YoY)** | **10.88%** | **13.73%** | **-** |
**Revenue Segmentation (FY 2024-25):**
* **Domestic Sales:** **₹461.73 Crore** (Primary driver).
* **Export Sales:** **₹0.38 Crore** (Emerging segment; grew significantly from ₹0.05 Crore in the previous year).
---
### **Capital Structure & Corporate Actions**
Following its **December 2023 IPO** (Issue size: **₹151.09 Crore**), the company has aggressively restructured its balance sheet to improve liquidity and fund expansion.
* **Stock Sub-division (2024):** Executed a **1:10 stock split** in November 2024, reducing the face value from **₹10** to **₹1** per share. This increased the total number of equity shares from **9.84 crore** to **98.44 crore** to broaden the retail investor base.
* **Shareholding:** Promoters maintain a **66.00%** stake, all held in dematerialized form.
* **Warrant Conversions:** In early 2026, the company began converting **1,00,00,000 fully convertible warrants** (issued at **₹170** pre-split / **₹17** post-split). Major allotments were made to **Eminence Global Fund** and **Nexpact Limited**.
* **Preference Share Redemption:** In April 2026, the Board approved the redemption of **50,00,000 (2.5%) Non-Convertible Redeemable Preference Shares** (Face Value **₹10**) using company profits.
---
### **Future Growth Catalysts & Expansion Strategy**
Motisons is positioning itself to capture a larger share of the **USD 70-80 billion** Indian jewellery market, which is currently transitioning from unorganized to organized retail.
* **₹350 Crore Fundraise:** The company has authorized raising up to **₹350 Crore** by March 2026 through Equity, QIPs, or Convertible Debentures to fund long-term working capital.
* **Asset-Light Expansion:** Management has identified **franchising** as the primary vehicle for expanding the brand footprint beyond Jaipur without heavy capital expenditure on real estate.
* **Digital Pivot:** Marketing spend has shifted from traditional print/outdoor media to **social media and web-based platforms** to target younger demographics and "daily wear" consumers.
* **Regulatory Tailwinds:** Benefits from the reduction in basic customs duty on gold and silver to **6%** and **AEO (Authorized Economic Operator) status**, which streamlines export-import logistics.
---
### **Risk Management & Compliance Profile**
The company operates in a high-value, volatile commodity environment and maintains specific protocols to mitigate exposure.
**Operational & Market Risks:**
* **Commodity Volatility:** Gold and silver represent **30%–50%** of product costs; price fluctuations directly impact margins.
* **Inventory Security:** All assets are covered under a **'Jeweller's Package Policy'** to insure against theft and defalcation.
* **Warrant Exercise Risk:** As of February 2026, the warrant exercise price (**₹17.00**) was higher than the market price (**₹12.70**), creating a risk that remaining warrant holders may not convert.
**Financial & Regulatory Oversight:**
* **Debt Reduction:** Utilized **₹55.72 Crore** of IPO proceeds to repay borrowings, reducing long-term debt to **₹0.46 Crore** by the end of FY 2024-25.
* **Contingent Liabilities:** The company is contesting significant statutory demands:
* **Income Tax Demand:** **₹1,585.50 Lakhs**
* **GST Demand:** **₹211.36 Lakhs**
* **Compliance Note:** In FY 2023-24, the **ROC** imposed minor penalties (**₹10,000** each) on the Company and key KMPs for procedural violations regarding securities allotment rules.
* **Related Party Exposure:** The Board has authorized financial support up to **₹50 Crores** for **Godawari Estates Private Limited**, a related entity.