Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Moxsh Overseas Educon Ltd

MOXSH
NSE
133.85
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Moxsh Overseas Educon Ltd

MOXSH
NSE
133.85
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
125Cr
Close
Close Price
133.85
Industry
Industry
Miscellaneous
PE
Price To Earnings
PS
Price To Sales
19.41
Revenue
Revenue
6Cr
Rev Gr TTM
Revenue Growth TTM
-23.33%
PAT Gr TTM
PAT Growth TTM
4.92%
Peer Comparison
How does MOXSH stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MOXSH
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
195783642
Growth YoY
Revenue Growth YoY%
475.8-21.650.0-61.3-28.545.0-57.1
Expenses
ExpensesCr
365576545
Operating Profit
Operating ProfitCr
-23021-300-2
OPM
OPM%
-182.438.15.324.38.8-108.38.46.0-87.5
Other Income
Other IncomeCr
000000000
Interest Expense
Interest ExpenseCr
000000000
Depreciation
DepreciationCr
000000001
PBT
PBTCr
-23021-300-2
Tax
TaxCr
000000000
PAT
PATCr
-23010-300-2
Growth YoY
PAT Growth YoY%
102.2-65.8375.0-352.0-163.284.9-1,891.7
NPM
NPM%
-196.731.80.813.92.4-90.7-2.1-9.4-99.2
EPS
EPS
0.00.00.06.40.8-11.2-0.6-1.7-10.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
101211106
Growth
Revenue Growth%
23.3-14.4-9.2-33.3
Expenses
ExpensesCr
8101398
Operating Profit
Operating ProfitCr
22-21-2
OPM
OPM%
18.716.0-21.47.4-29.0
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
00011
Depreciation
DepreciationCr
00111
PBT
PBTCr
11-30-2
Tax
TaxCr
00-100
PAT
PATCr
11-2-1-3
Growth
PAT Growth%
-7.7-331.578.2-444.9
NPM
NPM%
10.88.1-21.9-5.3-43.0
EPS
EPS
7.64.5-10.4-0.9-12.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
0229
Reserves
ReservesCr
11081
Current Liabilities
Current LiabilitiesCr
3357
Non Current Liabilities
Non Current LiabilitiesCr
0000
Total Liabilities
Total LiabilitiesCr
5161617
Current Assets
Current AssetsCr
2101010
Non Current Assets
Non Current AssetsCr
2667
Total Assets
Total AssetsCr
5161617

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-6-20
Investing Cash Flow
Investing Cash FlowCr
-1-51-1
Financing Cash Flow
Financing Cash FlowCr
01112
Net Cash Flow
Net Cash FlowCr
0000
Free Cash Flow
Free Cash FlowCr
0-9-3-2
CFO To PAT
CFO To PAT%
49.0-617.796.672.1
CFO To EBITDA
CFO To EBITDA%
28.4-313.399.1-51.5

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0182723
Price To Earnings
Price To Earnings
0.017.60.00.0
Price To Sales
Price To Sales
0.01.42.52.4
Price To Book
Price To Book
0.01.42.72.4
EV To EBITDA
EV To EBITDA
0.18.5-12.737.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0
OPM
OPM%
18.716.0-21.47.4
NPM
NPM%
10.88.1-21.9-5.3
ROCE
ROCE%
81.511.4-19.21.1
ROE
ROE%
74.18.1-23.1-5.3
ROA
ROA%
22.46.3-14.9-3.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Moxsh Overseas Educon Limited is an Indian-listed education services provider specializing in a high-margin, dual-service ecosystem that integrates **overseas career counseling** with **proprietary ed-tech medical coaching**. Established in **2018**, the company has transitioned from a traditional consultancy into a technology-driven platform, addressing the critical supply-demand gap in the Indian medical education sector. --- ### **The Medical Education Ecosystem: Core Business Segments** The company operates a unified **Coaching and Counseling** segment, strategically designed to capture revenue at multiple stages of a medical student’s career path. * **MOKSH Academy (Ed-Tech & Test Prep):** * Provides online coaching via a proprietary **Android and iOS App** for global medical licensing exams, including **USMLE (USA)**, **PLAB (UK)**, and **FMGE/NExT (India)**. * **NExT (National Exit Test):** A mandatory licensing requirement for all Indian medical graduates, creating a captive market. * **Performance:** Maintains a **100% pass rate** for **USMLE** students. The academy currently contributes **50% of total company revenues**. * **Mobility & Counseling (MOKSH Brand):** * Facilitates placement for students in international medical universities. * **Expansion:** Diversifying beyond **MBBS** into Engineering, Humanities, and Management in **Germany, France, and Italy**. * **MBBS in India Counseling Support:** * A digital service for **NEET UG** aspirants, providing online guidance for the **12 lakh** students who qualify for seats annually. * **Ticket Size:** Average service fee of **₹15,000** per student. * **Healthcare (Meduclinic Healthcare Pvt Ltd):** * A wholly-owned subsidiary launching "Edu-Clinics"—hybrid digital classrooms and primary healthcare clinics operated by doctors. --- ### **Market Dynamics and Competitive Positioning** Moxsh distinguishes itself through a "Combo" service model, significantly increasing the **Average Revenue Per Student (ARPU)** compared to traditional agents. | Metric | Moxsh Overseas | Industry Average | | :--- | :--- | :--- | | **Average Revenue Per Student** | **₹325,000+** | **₹150,000** | | **FMGE Pass Rate** | **High Success Focus** | **18% (2025 Avg)** | | **Product Pricing** | **Premium (2x US competitors)** | **Standard** | **Addressable Market Opportunities:** * **USMLE (USA):** Estimated at **₹1,000 Crores** due to the scarcity of Indian PG seats (**24,000** government seats for **110,000** graduates). * **FMGE / NExT:** Estimated at **₹500 Crores** driven by a historical **80% failure rate** in licensing exams. * **EU Mobility:** Estimated at **₹500 Crores** as Indian private medical education costs (**>₹75 Lakhs**) now exceed European public university costs. --- ### **Strategic Pivot: Global Talent Mobility & B2B Expansion** To mitigate the **50% decline** in traditional MBBS markets (Russia, Ukraine, China), the company is re-engineering its model toward the **European Union (EU)** and **B2B technology**. * **Skilled Workforce Migration (Germany):** * **Ausbildung (VET):** Targeting **25,000** student placements in **2025-26** with a projected **10X growth** over five years. * **Healthcare:** Addressing Germany’s demand for **20,000 nurses** annually (Market size: **₹500 Crore**). * **XERA B2B Platform:** A proprietary aggregator for unorganized education agents across **India, Dubai, Qatar, Sri Lanka, and Germany**. * **Institutional Integration:** Exclusive contracts with **Kokshetau State University (Kazakhstan)** and **University of Georgia (Tbilisi)** to embed **MOKSH Academy** coaching into their formal medical curriculums. * **Strategic Alliances:** Partnership with **Safalta.com (Amar Ujala Group)** to distribute MBBS products to a lead base of **25,000** students. --- ### **Financial Performance and Capital Structure** The company returned to profitability in **FY 2024-25** following a downturn in the previous fiscal year. **Standalone Financial Summary (₹ in Lakhs):** | Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **989.68** | **1,107.96** | **1,230.97** | | **Profit After Tax (PAT)** | **1.57** | **(225.40)** | **100.60** | **Capital Restructuring & Fund Raising:** * **Bonus Issue:** Completed a **3:1 bonus issue** in **October 2024**, increasing paid-up capital from **₹2.24 Crore** to **₹8.96 Crore**. * **Preferential Allotment (Jan 2026):** Issued **3,77,600** shares and **1,60,000** warrants at **₹80** per unit (a premium over the **90-day VWAP** of **₹63.84**), raising approximately **₹4.30 Crore**. * **Promoter Holding:** **62.43%** as of March 31, 2025. --- ### **Operational Infrastructure: The "Studium" Model** The company is transitioning from a purely digital model to a hybrid physical presence. * **Centralized Sales:** All operations are managed via the **All India Counseling Center** in **Bhopal**, generating **25,000 to 50,000** inquiries annually through digital marketing. * **Physical Footprint:** Currently operates **5** company-owned centers and **14** franchisee (**FOCO**) agreements. * **Capital Deployment:** **₹121.50 Lakhs** in capital advances are being capitalized for the construction of "Studiums" (hybrid classrooms/clinics) starting in **FY 2025**. --- ### **Risk Factors and Mitigation** Investors should note specific financial and regulatory challenges: * **Audit Qualifications:** As of **November 2025**, auditors issued a **Qualified Conclusion** regarding **₹3.33 Crore - ₹3.59 Crore** in trade receivables overdue for over **2 years**. Management maintains these are fully recoverable and has not provided for impairment. * **Regulatory Volatility:** The **2024 NEET UG scam** caused a **70-day delay** in student decision-making, impacting seasonal revenue cycles. * **Geopolitical Sensitivity:** Business remains sensitive to stability in **Russia, Georgia, and Kazakhstan**. The company is mitigating this by shifting focus to **Italy, Germany, and Spain**. * **Unappraised Estimates:** Fund deployment schedules are based on **internal management estimates** and have not been appraised by external agencies or banks.