| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,277 | 3,338 | 3,412 | 3,422 | 3,536 | 3,561 | 3,710 | 3,732 | 3,902 | 4,003 | 4,243 | 4,384 | |
Growth YoY Revenue Growth YoY% | -6.9 | -4.8 | 1.5 | 5.2 | 7.9 | 6.7 | 8.7 | 9.1 | 10.3 | 12.4 | 14.4 | 17.5 |
| 2,681 | 2,737 | 2,773 | 2,804 | 2,888 | 2,883 | 3,007 | 3,030 | 3,178 | 3,251 | 3,437 | 3,589 | |
| 596 | 601 | 639 | 619 | 648 | 678 | 703 | 703 | 724 | 752 | 805 | 795 | |
OPM OPM% | 18.2 | 18.0 | 18.7 | 18.1 | 18.3 | 19.0 | 18.9 | 18.8 | 18.5 | 18.8 | 19.0 | 18.1 |
| 49 | 54 | 64 | 74 | 59 | 63 | 60 | 81 | 73 | 25 | 106 | 83 | |
Interest Expense Interest ExpenseCr | 34 | 53 | 50 | 50 | 40 | 39 | 36 | 42 | 44 | 41 | 77 | 49 |
Depreciation DepreciationCr | 89 | 103 | 131 | 105 | 104 | 132 | 135 | 132 | 128 | 143 | 153 | 147 |
PBT PBTCr | 522 | 499 | 522 | 537 | 563 | 569 | 591 | 610 | 625 | 593 | 681 | 683 |
| 130 | 125 | 129 | 133 | 139 | 141 | 145 | 168 | 156 | 151 | 172 | 193 | |
| 392 | 374 | 393 | 405 | 423 | 428 | 446 | 442 | 469 | 442 | 510 | 490 | |
Growth YoY PAT Growth YoY% | -6.3 | -9.4 | -3.0 | 2.1 | 8.0 | 14.5 | 13.6 | 9.2 | 10.8 | 3.4 | 14.1 | 10.8 |
NPM NPM% | 12.0 | 11.2 | 11.5 | 11.8 | 12.0 | 12.0 | 12.0 | 11.8 | 12.0 | 11.1 | 12.0 | 11.2 |
| 20.8 | 19.8 | 20.8 | 21.4 | 22.4 | 22.6 | 23.5 | 23.2 | 24.6 | 23.2 | 26.7 | 25.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3,277 | 3,338 | 3,412 | 3,422 | 3,536 | 3,561 | 3,710 | 3,732 | 3,902 | 4,003 | 4,243 | 4,384 | |
Growth YoY Revenue Growth YoY% | -6.9 | -4.8 | 1.5 | 5.2 | 7.9 | 6.7 | 8.7 | 9.1 | 10.3 | 12.4 | 14.4 | 17.5 |
| 2,681 | 2,737 | 2,773 | 2,804 | 2,888 | 2,883 | 3,007 | 3,030 | 3,178 | 3,251 | 3,437 | 3,589 | |
| 596 | 601 | 639 | 619 | 648 | 678 | 703 | 703 | 724 | 752 | 805 | 795 | |
OPM OPM% | 18.2 | 18.0 | 18.7 | 18.1 | 18.3 | 19.0 | 18.9 | 18.8 | 18.5 | 18.8 | 19.0 | 18.1 |
| 49 | 54 | 64 | 74 | 59 | 63 | 60 | 81 | 73 | 25 | 106 | 83 | |
Interest Expense Interest ExpenseCr | 34 | 53 | 50 | 50 | 40 | 39 | 36 | 42 | 44 | 41 | 77 | 49 |
Depreciation DepreciationCr | 89 | 103 | 131 | 105 | 104 | 132 | 135 | 132 | 128 | 143 | 153 | 147 |
PBT PBTCr | 522 | 499 | 522 | 537 | 563 | 569 | 591 | 610 | 625 | 593 | 681 | 683 |
| 130 | 125 | 129 | 133 | 139 | 141 | 145 | 168 | 156 | 151 | 172 | 193 | |
| 392 | 374 | 393 | 405 | 423 | 428 | 446 | 442 | 469 | 442 | 510 | 490 | |
Growth YoY PAT Growth YoY% | -6.3 | -9.4 | -3.0 | 2.1 | 8.0 | 14.5 | 13.6 | 9.2 | 10.8 | 3.4 | 14.1 | 10.8 |
NPM NPM% | 12.0 | 11.2 | 11.5 | 11.8 | 12.0 | 12.0 | 12.0 | 11.8 | 12.0 | 11.1 | 12.0 | 11.2 |
| 20.8 | 19.8 | 20.8 | 21.4 | 22.4 | 22.6 | 23.5 | 23.2 | 24.6 | 23.2 | 26.7 | 25.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6,081 | 6,076 | 6,546 | 7,731 | 8,844 | 9,722 | 11,961 | 13,799 | 13,279 | 14,230 | 15,880 | 16,531 |
Growth Revenue Growth% | 4.9 | -0.1 | 7.7 | 18.1 | 14.4 | 9.9 | 23.0 | 15.4 | -3.8 | 7.2 | 11.6 | 13.7 |
| 5,182 | 5,108 | 5,483 | 6,407 | 7,193 | 7,919 | 9,844 | 11,365 | 10,857 | 11,583 | 12,896 | 13,456 | |
| 899 | 969 | 1,062 | 1,324 | 1,650 | 1,803 | 2,118 | 2,434 | 2,422 | 2,647 | 2,983 | 3,076 | |
OPM OPM% | 14.8 | 15.9 | 16.2 | 17.1 | 18.7 | 18.5 | 17.7 | 17.6 | 18.2 | 18.6 | 18.8 | 18.6 |
| 136 | 223 | 149 | 177 | 178 | 133 | 160 | 162 | 218 | 255 | 285 | 287 | |
Interest Expense Interest ExpenseCr | 24 | 14 | 13 | 17 | 81 | 63 | 74 | 97 | 161 | 166 | 204 | 211 |
Depreciation DepreciationCr | 121 | 79 | 71 | 76 | 232 | 242 | 291 | 325 | 411 | 476 | 555 | 570 |
PBT PBTCr | 890 | 1,099 | 1,128 | 1,407 | 1,515 | 1,631 | 1,913 | 2,173 | 2,068 | 2,260 | 2,509 | 2,582 |
| 258 | 308 | 290 | 334 | 331 | 414 | 482 | 535 | 514 | 558 | 647 | 672 | |
PAT PATCr | 632 | 792 | 838 | 1,073 | 1,185 | 1,217 | 1,431 | 1,638 | 1,555 | 1,702 | 1,863 | 1,910 |
Growth PAT Growth% | -6.4 | 25.4 | 5.8 | 28.2 | 10.4 | 2.7 | 17.6 | 14.5 | -5.1 | 9.5 | 9.4 | 9.8 |
NPM NPM% | 10.4 | 13.0 | 12.8 | 13.9 | 13.4 | 12.5 | 12.0 | 11.9 | 11.7 | 12.0 | 11.7 | 11.6 |
| 30.1 | 37.7 | 43.3 | 56.0 | 63.6 | 65.2 | 76.4 | 87.0 | 82.4 | 89.9 | 97.8 | 100.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 6,081 | 6,076 | 6,546 | 7,731 | 8,844 | 9,722 | 11,961 | 13,799 | 13,279 | 14,230 | 15,880 | 16,531 |
Growth Revenue Growth% | 4.9 | -0.1 | 7.7 | 18.1 | 14.4 | 9.9 | 23.0 | 15.4 | -3.8 | 7.2 | 11.6 | 13.7 |
| 5,182 | 5,108 | 5,483 | 6,407 | 7,193 | 7,919 | 9,844 | 11,365 | 10,857 | 11,583 | 12,896 | 13,456 | |
| 899 | 969 | 1,062 | 1,324 | 1,650 | 1,803 | 2,118 | 2,434 | 2,422 | 2,647 | 2,983 | 3,076 | |
OPM OPM% | 14.8 | 15.9 | 16.2 | 17.1 | 18.7 | 18.5 | 17.7 | 17.6 | 18.2 | 18.6 | 18.8 | 18.6 |
| 136 | 223 | 149 | 177 | 178 | 133 | 160 | 162 | 218 | 255 | 285 | 287 | |
Interest Expense Interest ExpenseCr | 24 | 14 | 13 | 17 | 81 | 63 | 74 | 97 | 161 | 166 | 204 | 211 |
Depreciation DepreciationCr | 121 | 79 | 71 | 76 | 232 | 242 | 291 | 325 | 411 | 476 | 555 | 570 |
PBT PBTCr | 890 | 1,099 | 1,128 | 1,407 | 1,515 | 1,631 | 1,913 | 2,173 | 2,068 | 2,260 | 2,509 | 2,582 |
| 258 | 308 | 290 | 334 | 331 | 414 | 482 | 535 | 514 | 558 | 647 | 672 | |
PAT PATCr | 632 | 792 | 838 | 1,073 | 1,185 | 1,217 | 1,431 | 1,638 | 1,555 | 1,702 | 1,863 | 1,910 |
Growth PAT Growth% | -6.4 | 25.4 | 5.8 | 28.2 | 10.4 | 2.7 | 17.6 | 14.5 | -5.1 | 9.5 | 9.4 | 9.8 |
NPM NPM% | 10.4 | 13.0 | 12.8 | 13.9 | 13.4 | 12.5 | 12.0 | 11.9 | 11.7 | 12.0 | 11.7 | 11.6 |
| 30.1 | 37.7 | 43.3 | 56.0 | 63.6 | 65.2 | 76.4 | 87.0 | 82.4 | 89.9 | 97.8 | 100.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 210 | 210 | 193 | 186 | 187 | 187 | 188 | 188 | 189 | 190 | 191 |
Reserves ReservesCr | 5,661 | 5,942 | 5,289 | 5,064 | 5,643 | 6,340 | 6,755 | 7,746 | 8,606 | 9,438 | 10,553 |
| 1,294 | 1,089 | 1,402 | 1,994 | 2,167 | 2,144 | 2,910 | 2,798 | 4,205 | 4,449 | 6,010 | |
| 268 | 76 | 102 | 128 | 757 | 729 | 903 | 877 | 1,131 | 830 | 1,029 | |
| 7,417 | 7,317 | 6,985 | 7,371 | 8,753 | 9,399 | 10,756 | 11,609 | 14,130 | 14,907 | 17,782 | |
| 4,226 | 4,449 | 3,946 | 4,103 | 4,413 | 5,140 | 5,716 | 5,953 | 6,632 | 6,986 | 8,267 | |
| 3,191 | 2,868 | 3,039 | 3,268 | 4,340 | 4,259 | 5,040 | 5,656 | 7,498 | 7,921 | 9,515 | |
| 7,417 | 7,317 | 6,985 | 7,371 | 8,753 | 9,399 | 10,756 | 11,609 | 14,130 | 14,907 | 17,782 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 210 | 210 | 193 | 186 | 187 | 187 | 188 | 188 | 189 | 190 | 191 |
Reserves ReservesCr | 5,661 | 5,942 | 5,289 | 5,064 | 5,643 | 6,340 | 6,755 | 7,746 | 8,606 | 9,438 | 10,553 |
| 1,294 | 1,089 | 1,402 | 1,994 | 2,167 | 2,144 | 2,910 | 2,798 | 4,205 | 4,449 | 6,010 | |
| 268 | 76 | 102 | 128 | 757 | 729 | 903 | 877 | 1,131 | 830 | 1,029 | |
| 7,417 | 7,317 | 6,985 | 7,371 | 8,753 | 9,399 | 10,756 | 11,609 | 14,130 | 14,907 | 17,782 | |
| 4,226 | 4,449 | 3,946 | 4,103 | 4,413 | 5,140 | 5,716 | 5,953 | 6,632 | 6,986 | 8,267 | |
| 3,191 | 2,868 | 3,039 | 3,268 | 4,340 | 4,259 | 5,040 | 5,656 | 7,498 | 7,921 | 9,515 | |
| 7,417 | 7,317 | 6,985 | 7,371 | 8,753 | 9,399 | 10,756 | 11,609 | 14,130 | 14,907 | 17,782 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 731 | 664 | 723 | 950 | 1,321 | 1,455 | 1,716 | 1,462 | 2,180 | 1,905 | 1,253 | |
| -158 | 268 | 493 | 289 | 141 | -822 | -282 | 182 | -2,482 | 44 | -211 | |
| -568 | -710 | -1,380 | -1,342 | -825 | -861 | -1,389 | -1,440 | 77 | -1,756 | -943 | |
Net Cash Flow Net Cash FlowCr | 5 | 222 | -164 | -103 | 637 | -229 | 45 | 204 | -225 | 194 | 99 |
Free Cash Flow Free Cash FlowCr | 609 | 549 | 692 | 868 | 1,197 | 1,329 | 1,597 | 1,351 | 2,088 | 1,845 | 937 |
CFO To PAT CFO To PAT% | 115.7 | 83.9 | 86.4 | 88.5 | 111.5 | 119.5 | 119.9 | 89.3 | 140.2 | 111.9 | 67.3 |
CFO To EBITDA CFO To EBITDA% | 81.3 | 68.5 | 68.1 | 71.7 | 80.0 | 80.7 | 81.0 | 60.1 | 90.0 | 72.0 | 42.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 731 | 664 | 723 | 950 | 1,321 | 1,455 | 1,716 | 1,462 | 2,180 | 1,905 | 1,253 | |
| -158 | 268 | 493 | 289 | 141 | -822 | -282 | 182 | -2,482 | 44 | -211 | |
| -568 | -710 | -1,380 | -1,342 | -825 | -861 | -1,389 | -1,440 | 77 | -1,756 | -943 | |
Net Cash Flow Net Cash FlowCr | 5 | 222 | -164 | -103 | 637 | -229 | 45 | 204 | -225 | 194 | 99 |
Free Cash Flow Free Cash FlowCr | 609 | 549 | 692 | 868 | 1,197 | 1,329 | 1,597 | 1,351 | 2,088 | 1,845 | 937 |
CFO To PAT CFO To PAT% | 115.7 | 83.9 | 86.4 | 88.5 | 111.5 | 119.5 | 119.9 | 89.3 | 140.2 | 111.9 | 67.3 |
CFO To EBITDA CFO To EBITDA% | 81.3 | 68.5 | 68.1 | 71.7 | 80.0 | 80.7 | 81.0 | 60.1 | 90.0 | 72.0 | 42.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 10,295 | 12,159 | 16,305 | 18,414 | 12,395 | 33,358 | 63,418 | 33,845 | 45,137 | 47,533 | 39,193 | 43,135 |
Price To Earnings Price To Earnings | 16.3 | 15.4 | 19.5 | 17.2 | 10.5 | 27.4 | 44.3 | 20.7 | 29.0 | 27.9 | 21.0 | 22.5 |
Price To Sales Price To Sales | 1.7 | 2.0 | 2.5 | 2.4 | 1.4 | 3.4 | 5.3 | 2.5 | 3.4 | 3.3 | 2.5 | 2.6 |
Price To Book Price To Book | 1.8 | 2.0 | 3.0 | 3.5 | 2.1 | 5.1 | 9.1 | 4.3 | 5.1 | 4.9 | 3.6 | 4.0 |
EV To EBITDA EV To EBITDA | 10.8 | 12.2 | 15.1 | 13.8 | 7.2 | 18.2 | 29.8 | 13.6 | 18.9 | 17.8 | 13.4 | 14.5 |
GPM GPM% | 91.0 | 91.7 | 88.5 | 85.9 | 82.6 | 84.3 | 83.1 | 82.3 | 84.0 | 83.1 | 82.0 | 82.0 |
OPM OPM% | 14.8 | 15.9 | 16.2 | 17.1 | 18.7 | 18.5 | 17.7 | 17.6 | 18.2 | 18.6 | 18.8 | 18.6 |
NPM NPM% | 10.4 | 13.0 | 12.8 | 13.9 | 13.4 | 12.5 | 12.0 | 11.9 | 11.7 | 12.0 | 11.7 | 11.6 |
ROCE ROCE% | 14.8 | 17.4 | 19.4 | 24.6 | 24.9 | 24.1 | 26.6 | 27.9 | 21.6 | 22.6 | 20.3 | 20.3 |
ROE ROE% | 10.8 | 12.9 | 15.3 | 20.4 | 20.3 | 18.6 | 20.6 | 20.6 | 17.7 | 17.7 | 17.3 | 17.3 |
ROA ROA% | 8.5 | 10.8 | 12.0 | 14.6 | 13.5 | 12.9 | 13.3 | 14.1 | 11.0 | 11.4 | 10.5 | 10.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 10,295 | 12,159 | 16,305 | 18,414 | 12,395 | 33,358 | 63,418 | 33,845 | 45,137 | 47,533 | 39,193 | 43,135 |
Price To Earnings Price To Earnings | 16.3 | 15.4 | 19.5 | 17.2 | 10.5 | 27.4 | 44.3 | 20.7 | 29.0 | 27.9 | 21.0 | 22.5 |
Price To Sales Price To Sales | 1.7 | 2.0 | 2.5 | 2.4 | 1.4 | 3.4 | 5.3 | 2.5 | 3.4 | 3.3 | 2.5 | 2.6 |
Price To Book Price To Book | 1.8 | 2.0 | 3.0 | 3.5 | 2.1 | 5.1 | 9.1 | 4.3 | 5.1 | 4.9 | 3.6 | 4.0 |
EV To EBITDA EV To EBITDA | 10.8 | 12.2 | 15.1 | 13.8 | 7.2 | 18.2 | 29.8 | 13.6 | 18.9 | 17.8 | 13.4 | 14.5 |
GPM GPM% | 91.0 | 91.7 | 88.5 | 85.9 | 82.6 | 84.3 | 83.1 | 82.3 | 84.0 | 83.1 | 82.0 | 82.0 |
OPM OPM% | 14.8 | 15.9 | 16.2 | 17.1 | 18.7 | 18.5 | 17.7 | 17.6 | 18.2 | 18.6 | 18.8 | 18.6 |
NPM NPM% | 10.4 | 13.0 | 12.8 | 13.9 | 13.4 | 12.5 | 12.0 | 11.9 | 11.7 | 12.0 | 11.7 | 11.6 |
ROCE ROCE% | 14.8 | 17.4 | 19.4 | 24.6 | 24.9 | 24.1 | 26.6 | 27.9 | 21.6 | 22.6 | 20.3 | 20.3 |
ROE ROE% | 10.8 | 12.9 | 15.3 | 20.4 | 20.3 | 18.6 | 20.6 | 20.6 | 17.7 | 17.7 | 17.3 | 17.3 |
ROA ROA% | 8.5 | 10.8 | 12.0 | 14.6 | 13.5 | 12.9 | 13.3 | 14.1 | 11.0 | 11.4 | 10.5 | 10.5 |
Documents — Mphasis Ltd
Concall Transcript Summaries — Mphasis Ltd