Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹55,315Cr
Rev Gr TTM
Revenue Growth TTM
10.03%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MRF
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 10.1 | 13.1 | 6.7 | 9.2 | 8.7 | 11.7 | 10.7 | 13.6 | 11.4 | 6.7 | 7.2 | 15.0 |
| 4,988 | 5,310 | 5,060 | 5,108 | 5,437 | 6,037 | 5,870 | 6,166 | 5,996 | 6,604 | 6,253 | 6,651 |
Operating Profit Operating ProfitCr |
| 14.6 | 17.5 | 18.6 | 17.1 | 14.4 | 16.1 | 14.7 | 11.9 | 15.3 | 14.0 | 15.3 | 17.4 |
Other Income Other IncomeCr | 70 | 75 | 71 | 78 | 94 | 84 | 113 | 98 | 113 | 126 | 108 | 47 |
Interest Expense Interest ExpenseCr | 92 | 84 | 86 | 90 | 93 | 85 | 84 | 94 | 98 | 98 | 90 | 91 |
Depreciation DepreciationCr | 330 | 333 | 351 | 360 | 385 | 396 | 410 | 415 | 433 | 429 | 445 | 438 |
| 501 | 787 | 791 | 682 | 527 | 763 | 631 | 424 | 661 | 670 | 699 | 917 |
| 161 | 198 | 204 | 173 | 131 | 192 | 160 | 109 | 149 | 170 | 173 | 226 |
|
Growth YoY PAT Growth YoY% | 106.2 | 376.3 | 351.8 | 191.6 | 16.3 | -3.0 | -19.8 | -38.1 | 29.3 | -12.4 | 11.7 | 119.3 |
| 5.8 | 9.1 | 9.4 | 8.3 | 6.2 | 7.9 | 6.8 | 4.5 | 7.2 | 6.5 | 7.1 | 8.6 |
| 803.3 | 1,388.2 | 1,383.3 | 1,201.8 | 934.0 | 1,346.4 | 1,109.8 | 743.8 | 1,207.5 | 1,180.0 | 1,239.4 | 1,631.2 |
| Financial Year | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | -34.7 | 11.5 | 7.4 | 1.1 | -0.5 | 19.5 | 19.1 | 9.4 | 11.9 | 7.2 |
| 11,394 | 16,185 | 10,772 | 12,673 | 13,757 | 13,865 | 13,221 | 17,267 | 20,619 | 20,916 | 24,069 | 25,505 |
Operating Profit Operating ProfitCr |
| 14.5 | 21.2 | 19.7 | 15.3 | 14.3 | 14.6 | 18.2 | 10.6 | 10.4 | 16.9 | 14.5 | 15.5 |
Other Income Other IncomeCr | 66 | 187 | 331 | 331 | 422 | 335 | 210 | 317 | 253 | 317 | 408 | 395 |
Interest Expense Interest ExpenseCr | 226 | 344 | 251 | 253 | 267 | 293 | 275 | 254 | 319 | 353 | 360 | 378 |
Depreciation DepreciationCr | 424 | 737 | 611 | 707 | 808 | 982 | 1,141 | 1,205 | 1,253 | 1,430 | 1,654 | 1,745 |
| 1,353 | 3,463 | 2,109 | 1,653 | 1,652 | 1,434 | 1,737 | 908 | 1,070 | 2,787 | 2,479 | 2,947 |
| 445 | 1,097 | 623 | 521 | 522 | 12 | 460 | 239 | 301 | 706 | 610 | 717 |
|
| | | -37.2 | -23.9 | -0.1 | 25.8 | -10.2 | -47.6 | 14.9 | 170.7 | -10.2 | 19.3 |
| 6.8 | 11.5 | 11.1 | 7.6 | 7.0 | 8.8 | 7.9 | 3.5 | 3.3 | 8.3 | 6.6 | 7.4 |
| 2,141.7 | 5,916.9 | 3,504.3 | 2,668.2 | 2,665.8 | 3,354.2 | 3,011.1 | 1,578.0 | 1,813.1 | 4,907.2 | 4,407.5 | 5,258.1 |
| Financial Year | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 4,535 | 6,852 | 8,637 | 9,734 | 10,833 | 12,210 | 13,409 | 14,028 | 14,703 | 16,699 | 18,484 | 19,437 |
Current Liabilities Current LiabilitiesCr | 2,623 | 2,895 | 4,502 | 4,590 | 5,464 | 5,252 | 7,268 | 6,957 | 7,495 | 7,710 | 8,960 | 8,970 |
Non Current Liabilities Non Current LiabilitiesCr | 2,671 | 3,140 | 1,906 | 2,150 | 2,139 | 1,975 | 1,900 | 2,071 | 2,166 | 2,436 | 2,119 | 1,909 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 5,379 | 6,057 | 7,314 | 7,875 | 8,464 | 8,151 | 10,363 | 10,264 | 9,241 | 10,550 | 13,396 | 14,183 |
Non Current Assets Non Current AssetsCr | 4,455 | 6,834 | 7,735 | 8,604 | 9,977 | 11,291 | 12,219 | 12,796 | 15,128 | 16,300 | 16,171 | 16,137 |
Total Assets Total AssetsCr |
| Financial Year | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1,699 | 3,042 | 1,956 | 2,413 | 1,253 | 2,271 | 4,325 | -578 | 2,755 | 3,303 | 1,868 |
Investing Cash Flow Investing Cash FlowCr | -1,791 | -3,413 | -1,393 | -2,014 | -1,386 | -164 | -5,086 | 168 | -1,923 | -2,382 | -2,082 |
Financing Cash Flow Financing Cash FlowCr | 67 | 215 | -438 | -453 | 42 | -1,032 | -250 | 424 | -840 | -868 | 282 |
|
Free Cash Flow Free Cash FlowCr | 454 | 731 | 590 | 849 | -710 | -479 | 3,473 | -2,283 | -535 | 1,141 | 573 |
| 187.1 | 128.6 | 131.6 | 213.2 | 110.8 | 159.7 | 338.6 | -86.4 | 358.4 | 158.7 | 99.9 |
CFO To EBITDA CFO To EBITDA% | 87.7 | 69.8 | 74.1 | 105.8 | 54.4 | 95.7 | 147.0 | -28.2 | 115.3 | 77.7 | 45.7 |
| Financial Year | Sep 2014 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 13,835 | 16,268 | 25,747 | 30,656 | 24,616 | 24,701 | 34,870 | 27,556 | 35,646 | 56,532 | 47,755 |
Price To Earnings Price To Earnings | 15.3 | 9.7 | 17.4 | 27.1 | 21.8 | 17.4 | 27.3 | 41.2 | 46.3 | 27.2 | 25.5 |
Price To Sales Price To Sales | 1.0 | 0.8 | 1.9 | 2.0 | 1.5 | 1.5 | 2.2 | 1.4 | 1.6 | 2.3 | 1.7 |
Price To Book Price To Book | 3.0 | 2.3 | 3.0 | 3.1 | 2.3 | 2.0 | 2.6 | 2.0 | 2.4 | 3.4 | 2.6 |
| 7.7 | 4.3 | 10.4 | 14.2 | 11.5 | 10.5 | 12.6 | 14.9 | 16.1 | 13.9 | 12.5 |
Profitability Ratios Profitability Ratios |
| 36.6 | 45.1 | 44.1 | 39.1 | 39.5 | 40.8 | 42.3 | 34.9 | 32.9 | 40.1 | 36.3 |
| 14.5 | 21.2 | 19.7 | 15.3 | 14.3 | 14.6 | 18.2 | 10.6 | 10.4 | 16.9 | 14.5 |
| 6.8 | 11.5 | 11.1 | 7.6 | 7.0 | 8.8 | 7.9 | 3.5 | 3.3 | 8.3 | 6.6 |
| 24.9 | 41.3 | 22.0 | 16.2 | 14.8 | 12.6 | 12.7 | 6.7 | 7.8 | 16.1 | 12.8 |
| 20.0 | 34.5 | 17.2 | 11.6 | 10.4 | 11.7 | 9.5 | 4.8 | 5.2 | 12.5 | 10.1 |
| 9.2 | 18.4 | 9.9 | 6.9 | 6.1 | 7.3 | 5.7 | 2.9 | 3.2 | 7.8 | 6.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
MRF Limited is India’s preeminent tyre manufacturer and the **second strongest tyre brand globally**. As the ultimate parent of the MRF Group, the company has maintained undisputed leadership in the Indian tyre industry for over four decades. Ranked among the **top 20 global manufacturers**, MRF operates a highly integrated business model spanning automotive tyres, aviation, motorsports, and specialty coatings.
---
### **Dominant Market Position & Specialized Product Portfolio**
MRF operates as a single primary operating segment under Ind AS 108, focusing on rubber products. Its portfolio is one of the most diverse in the global industry, covering everything from **two-wheelers to fighter aircraft**.
* **Automotive Segments:** Comprehensive range for Passenger Vehicles (SUVs/Luxury), Commercial Vehicles (HCV/LCV), Farm/Tractor, and 2/3 Wheelers.
* **Premium & Luxury Focus:** Key brands like **Perfinza** and **Markus** target high-end OEMs (Audi, BMW, Mercedes). The company recently launched **'W' rated Zero Degree Steel Radials** (Steel Brace) for performance motorcycles like Harley-Davidson and Triumph.
* **Aviation & Defense:** The **Aero Muscle** range provides specialized tyres for the **Sukhoi SU-30 MKI, MIG 29, Tejas LCA**, and various military helicopters, positioning MRF as a critical strategic supplier.
* **Electric Vehicle (EV) Leadership:** MRF is a primary supplier for the new generation of eco-friendly vehicles, including e-buses, e-trucks, and e-scooters (e.g., **Zapper N** and **E-Savari Plus**).
* **Specialty Coatings:** Managed via **MRF Corp Ltd**, this division produces high-end paints and coatings, recently expanding with **3 new products** and **6 line extensions**.
---
### **Manufacturing Footprint & Infrastructure**
The company operates **10 state-of-the-art manufacturing plants** across India, all certified for **ISO 9001:2015** and **IATF 16949:2016**.
| Plant Location | State | Specialization / Key Highlights |
| :--- | :--- | :--- |
| **Arkonam** | Tamil Nadu | **AS9100D:2016** (Aerospace Quality Certification) |
| **Medak** | Telangana | **AS9100D:2016**; Excellence in Water Management |
| **Dahej** | Gujarat | Strategic proximity to Western ports for exports |
| **Perambalur** | Tamil Nadu | Two high-capacity units in Naranamangalam |
| **Tiruvottiyur** | Tamil Nadu | Core Quality Management hub |
| **Goa** | Goa | Recipient of "Gomant Suraksha Puraskar" |
| **Puducherry** | Puducherry | Excellence in Water Management |
| **Kottayam / Ankenpally** | Kerala / Telangana | Recent long-term wage settlements concluded |
**Service Network:** MRF maintains a competitive edge through its **MRF T&S (Tyres & Service)** hubs and **MRF Tyredrome**, which features **Robotic Wheel Alignment** and Safety Test Lanes, ensuring high brand stickiness in the replacement market.
---
### **Strategic Growth & Capital Expenditure**
MRF is executing an aggressive expansion strategy to support India’s **2070 Net Zero** target and consolidate domestic dominance.
* **Sivaganga Greenfield Project:** In **March 2026**, MRF signed an MoU with the Tamil Nadu government to invest **₹5,300 Crores** over **12 years** in a new facility at SIPCOT Industrial Park, expected to generate **1,000 jobs**.
* **BESS Innovation:** In **February 2026**, MRF commissioned India’s first **Battery Energy Storage System (BESS)** for the Kolkata Metro, utilizing a **4 MW / 6.4 MWh Lithium Iron Phosphate (LFP)** battery to haul trains during grid failures.
* **Global Expansion:** The company is pivoting toward **Europe, North Africa, and West Africa**. A new subsidiary, **MRF DB-FZCO**, was incorporated in **Dubai (May 2025)** to streamline international operations.
* **Export Performance:** Consolidated exports reached **₹2,321 Crores** in FY 2024-25, a **23% year-on-year increase**.
---
### **R&D, Sustainability, and Supply Chain**
MRF is self-reliant in technology, having imported no technology in the last **3 years**. R&D spend for FY 2022-23 totaled **₹135.07 Crores**.
* **Sustainability (4R Strategy):** Focus on **Reduce** (low rolling resistance), **Recycle** (end-of-life materials), **Reuse** (multi-retreadable designs), and **Renewable** (biomass materials).
* **Renewable Energy Transition:** MRF has acquired stakes (up to **26-27%**) in multiple green energy partners including **Serentica Renewables**, **Clean Max Omni**, and **First Energy** to power plants via solar, wind, and hybrid sources.
* **Supply Chain Resilience:** **76%** of inputs are sourced domestically. **51%** of inputs are sourced from ISO 14001 certified sustainable vendors.
* **Regulatory Compliance:** Development of tyres meeting **R117** and **AIS 142** standards for noise and rolling resistance.
---
### **Financial Performance & Shareholder Value**
MRF maintains a conservative financial profile with high liquidity and a low **Gearing Ratio of 11.52%**.
| Metric (₹ Crores) | FY 2023-24 | FY 2024-25 | Q3 FY26 (Quarter) |
| :--- | :---: | :---: | :---: |
| **Total Income** | **25,486** | **28,561** | **8,175** |
| **Net Profit (PAT)** | **2,081** | **1,869** | **692** |
| **Reserves & Surplus** | — | **18,172** | — |
* **Dividend Policy:** Known for high payouts; FY 2024-25 total dividend was **₹235 per share (2350%)**.
* **Credit Ratings:** Reaffirmed **CARE AAA (Stable)** for long-term facilities and **CARE A1+** for short-term facilities.
* **Debt Profile:** Net debt of **₹2,141.54 Crores** against a massive reserve base.
---
### **Risk Factors & Mitigation**
* **Legal Contingencies:** A **₹622.09 Crore** CCI penalty is currently under appeal at the **Supreme Court**. The company has made no provision, maintaining a strong legal defense.
* **Environmental Liabilities:** Active fulfillment of **Extended Producer Responsibility (EPR)**; recognized a provision of **₹120.89 Crores** for FY 2024-25 for waste tyre recycling.
* **Labor Relations:** Occasional friction, such as the **September 2025 illegal strike** at the Tiruvottiyur plant, is managed through long-term wage settlements and standardized HR policies.
* **Market Sensitivity:** Profitability is highly sensitive to **Natural Rubber** prices and crude oil volatility. A **1% change in interest rates** impacts profit by approximately **₹8.14 Crores**.
* **Regulatory Changes:** The transition to **BS VI Phase-2** and the end of **FAME 2** subsidies for EVs present short-term demand hurdles in specific automotive segments.