Login
Products
Login
Home
Alerts
Search
Watchlist
Products

MRF Ltd

MRF
NSE
1,30,425.00
0.23%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

MRF Ltd

MRF
NSE
1,30,425.00
0.23%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
55,315Cr
Close
Close Price
1,30,425.00
Industry
Industry
Tyres & Tubes
PE
Price To Earnings
24.80
PS
Price To Sales
1.83
Revenue
Revenue
30,180Cr
Rev Gr TTM
Revenue Growth TTM
10.03%
PAT Gr TTM
PAT Growth TTM
27.19%
Peer Comparison
How does MRF stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MRF
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
5,8426,4406,2176,1626,3497,1966,8817,0017,0757,6767,3798,050
Growth YoY
Revenue Growth YoY%
10.113.16.79.28.711.710.713.611.46.77.215.0
Expenses
ExpensesCr
4,9885,3105,0605,1085,4376,0375,8706,1665,9966,6046,2536,651
Operating Profit
Operating ProfitCr
8541,1301,1571,0559121,1601,0118351,0791,0711,1261,399
OPM
OPM%
14.617.518.617.114.416.114.711.915.314.015.317.4
Other Income
Other IncomeCr
7075717894841139811312610847
Interest Expense
Interest ExpenseCr
928486909385849498989091
Depreciation
DepreciationCr
330333351360385396410415433429445438
PBT
PBTCr
501787791682527763631424661670699917
Tax
TaxCr
161198204173131192160109149170173226
PAT
PATCr
341589587510396571471315512500526692
Growth YoY
PAT Growth YoY%
106.2376.3351.8191.616.3-3.0-19.8-38.129.3-12.411.7119.3
NPM
NPM%
5.89.19.48.36.27.96.84.57.26.57.18.6
EPS
EPS
803.31,388.21,383.31,201.8934.01,346.41,109.8743.81,207.51,180.01,239.41,631.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearSep 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
13,33020,54213,41214,95416,06216,23916,16319,31723,00925,16928,15330,180
Growth
Revenue Growth%
-34.711.57.41.1-0.519.519.19.411.97.2
Expenses
ExpensesCr
11,39416,18510,77212,67313,75713,86513,22117,26720,61920,91624,06925,505
Operating Profit
Operating ProfitCr
1,9374,3572,6402,2822,3052,3742,9422,0502,3894,2544,0844,675
OPM
OPM%
14.521.219.715.314.314.618.210.610.416.914.515.5
Other Income
Other IncomeCr
66187331331422335210317253317408395
Interest Expense
Interest ExpenseCr
226344251253267293275254319353360378
Depreciation
DepreciationCr
4247376117078089821,1411,2051,2531,4301,6541,745
PBT
PBTCr
1,3533,4632,1091,6531,6521,4341,7379081,0702,7872,4792,947
Tax
TaxCr
4451,09762352152212460239301706610717
PAT
PATCr
9082,3661,4861,1321,1311,4231,2776697692,0811,8692,230
Growth
PAT Growth%
-37.2-23.9-0.125.8-10.2-47.614.9170.7-10.219.3
NPM
NPM%
6.811.511.17.67.08.87.93.53.38.36.67.4
EPS
EPS
2,141.75,916.93,504.32,668.22,665.83,354.23,011.11,578.01,813.14,907.24,407.55,258.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearSep 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
4,5356,8528,6379,73410,83312,21013,40914,02814,70316,69918,48419,437
Current Liabilities
Current LiabilitiesCr
2,6232,8954,5024,5905,4645,2527,2686,9577,4957,7108,9608,970
Non Current Liabilities
Non Current LiabilitiesCr
2,6713,1401,9062,1502,1391,9751,9002,0712,1662,4362,1191,909
Total Liabilities
Total LiabilitiesCr
9,83412,89115,04816,47818,44119,44222,58223,06024,36926,84929,56730,320
Current Assets
Current AssetsCr
5,3796,0577,3147,8758,4648,15110,36310,2649,24110,55013,39614,183
Non Current Assets
Non Current AssetsCr
4,4556,8347,7358,6049,97711,29112,21912,79615,12816,30016,17116,137
Total Assets
Total AssetsCr
9,83412,89115,04816,47818,44119,44222,58223,06024,36926,84929,56730,320

Cash Flow

Consolidated
Standalone
Financial YearSep 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1,6993,0421,9562,4131,2532,2714,325-5782,7553,3031,868
Investing Cash Flow
Investing Cash FlowCr
-1,791-3,413-1,393-2,014-1,386-164-5,086168-1,923-2,382-2,082
Financing Cash Flow
Financing Cash FlowCr
67215-438-45342-1,032-250424-840-868282
Net Cash Flow
Net Cash FlowCr
-24-156125-53-911,075-1,01113-85367
Free Cash Flow
Free Cash FlowCr
454731590849-710-4793,473-2,283-5351,141573
CFO To PAT
CFO To PAT%
187.1128.6131.6213.2110.8159.7338.6-86.4358.4158.799.9
CFO To EBITDA
CFO To EBITDA%
87.769.874.1105.854.495.7147.0-28.2115.377.745.7

Ratios

Consolidated
Standalone
Financial YearSep 2014Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
13,83516,26825,74730,65624,61624,70134,87027,55635,64656,53247,755
Price To Earnings
Price To Earnings
15.39.717.427.121.817.427.341.246.327.225.5
Price To Sales
Price To Sales
1.00.81.92.01.51.52.21.41.62.31.7
Price To Book
Price To Book
3.02.33.03.12.32.02.62.02.43.42.6
EV To EBITDA
EV To EBITDA
7.74.310.414.211.510.512.614.916.113.912.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
36.645.144.139.139.540.842.334.932.940.136.3
OPM
OPM%
14.521.219.715.314.314.618.210.610.416.914.5
NPM
NPM%
6.811.511.17.67.08.87.93.53.38.36.6
ROCE
ROCE%
24.941.322.016.214.812.612.76.77.816.112.8
ROE
ROE%
20.034.517.211.610.411.79.54.85.212.510.1
ROA
ROA%
9.218.49.96.96.17.35.72.93.27.86.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
MRF Limited is India’s preeminent tyre manufacturer and the **second strongest tyre brand globally**. As the ultimate parent of the MRF Group, the company has maintained undisputed leadership in the Indian tyre industry for over four decades. Ranked among the **top 20 global manufacturers**, MRF operates a highly integrated business model spanning automotive tyres, aviation, motorsports, and specialty coatings. --- ### **Dominant Market Position & Specialized Product Portfolio** MRF operates as a single primary operating segment under Ind AS 108, focusing on rubber products. Its portfolio is one of the most diverse in the global industry, covering everything from **two-wheelers to fighter aircraft**. * **Automotive Segments:** Comprehensive range for Passenger Vehicles (SUVs/Luxury), Commercial Vehicles (HCV/LCV), Farm/Tractor, and 2/3 Wheelers. * **Premium & Luxury Focus:** Key brands like **Perfinza** and **Markus** target high-end OEMs (Audi, BMW, Mercedes). The company recently launched **'W' rated Zero Degree Steel Radials** (Steel Brace) for performance motorcycles like Harley-Davidson and Triumph. * **Aviation & Defense:** The **Aero Muscle** range provides specialized tyres for the **Sukhoi SU-30 MKI, MIG 29, Tejas LCA**, and various military helicopters, positioning MRF as a critical strategic supplier. * **Electric Vehicle (EV) Leadership:** MRF is a primary supplier for the new generation of eco-friendly vehicles, including e-buses, e-trucks, and e-scooters (e.g., **Zapper N** and **E-Savari Plus**). * **Specialty Coatings:** Managed via **MRF Corp Ltd**, this division produces high-end paints and coatings, recently expanding with **3 new products** and **6 line extensions**. --- ### **Manufacturing Footprint & Infrastructure** The company operates **10 state-of-the-art manufacturing plants** across India, all certified for **ISO 9001:2015** and **IATF 16949:2016**. | Plant Location | State | Specialization / Key Highlights | | :--- | :--- | :--- | | **Arkonam** | Tamil Nadu | **AS9100D:2016** (Aerospace Quality Certification) | | **Medak** | Telangana | **AS9100D:2016**; Excellence in Water Management | | **Dahej** | Gujarat | Strategic proximity to Western ports for exports | | **Perambalur** | Tamil Nadu | Two high-capacity units in Naranamangalam | | **Tiruvottiyur** | Tamil Nadu | Core Quality Management hub | | **Goa** | Goa | Recipient of "Gomant Suraksha Puraskar" | | **Puducherry** | Puducherry | Excellence in Water Management | | **Kottayam / Ankenpally** | Kerala / Telangana | Recent long-term wage settlements concluded | **Service Network:** MRF maintains a competitive edge through its **MRF T&S (Tyres & Service)** hubs and **MRF Tyredrome**, which features **Robotic Wheel Alignment** and Safety Test Lanes, ensuring high brand stickiness in the replacement market. --- ### **Strategic Growth & Capital Expenditure** MRF is executing an aggressive expansion strategy to support India’s **2070 Net Zero** target and consolidate domestic dominance. * **Sivaganga Greenfield Project:** In **March 2026**, MRF signed an MoU with the Tamil Nadu government to invest **₹5,300 Crores** over **12 years** in a new facility at SIPCOT Industrial Park, expected to generate **1,000 jobs**. * **BESS Innovation:** In **February 2026**, MRF commissioned India’s first **Battery Energy Storage System (BESS)** for the Kolkata Metro, utilizing a **4 MW / 6.4 MWh Lithium Iron Phosphate (LFP)** battery to haul trains during grid failures. * **Global Expansion:** The company is pivoting toward **Europe, North Africa, and West Africa**. A new subsidiary, **MRF DB-FZCO**, was incorporated in **Dubai (May 2025)** to streamline international operations. * **Export Performance:** Consolidated exports reached **₹2,321 Crores** in FY 2024-25, a **23% year-on-year increase**. --- ### **R&D, Sustainability, and Supply Chain** MRF is self-reliant in technology, having imported no technology in the last **3 years**. R&D spend for FY 2022-23 totaled **₹135.07 Crores**. * **Sustainability (4R Strategy):** Focus on **Reduce** (low rolling resistance), **Recycle** (end-of-life materials), **Reuse** (multi-retreadable designs), and **Renewable** (biomass materials). * **Renewable Energy Transition:** MRF has acquired stakes (up to **26-27%**) in multiple green energy partners including **Serentica Renewables**, **Clean Max Omni**, and **First Energy** to power plants via solar, wind, and hybrid sources. * **Supply Chain Resilience:** **76%** of inputs are sourced domestically. **51%** of inputs are sourced from ISO 14001 certified sustainable vendors. * **Regulatory Compliance:** Development of tyres meeting **R117** and **AIS 142** standards for noise and rolling resistance. --- ### **Financial Performance & Shareholder Value** MRF maintains a conservative financial profile with high liquidity and a low **Gearing Ratio of 11.52%**. | Metric (₹ Crores) | FY 2023-24 | FY 2024-25 | Q3 FY26 (Quarter) | | :--- | :---: | :---: | :---: | | **Total Income** | **25,486** | **28,561** | **8,175** | | **Net Profit (PAT)** | **2,081** | **1,869** | **692** | | **Reserves & Surplus** | — | **18,172** | — | * **Dividend Policy:** Known for high payouts; FY 2024-25 total dividend was **₹235 per share (2350%)**. * **Credit Ratings:** Reaffirmed **CARE AAA (Stable)** for long-term facilities and **CARE A1+** for short-term facilities. * **Debt Profile:** Net debt of **₹2,141.54 Crores** against a massive reserve base. --- ### **Risk Factors & Mitigation** * **Legal Contingencies:** A **₹622.09 Crore** CCI penalty is currently under appeal at the **Supreme Court**. The company has made no provision, maintaining a strong legal defense. * **Environmental Liabilities:** Active fulfillment of **Extended Producer Responsibility (EPR)**; recognized a provision of **₹120.89 Crores** for FY 2024-25 for waste tyre recycling. * **Labor Relations:** Occasional friction, such as the **September 2025 illegal strike** at the Tiruvottiyur plant, is managed through long-term wage settlements and standardized HR policies. * **Market Sensitivity:** Profitability is highly sensitive to **Natural Rubber** prices and crude oil volatility. A **1% change in interest rates** impacts profit by approximately **₹8.14 Crores**. * **Regulatory Changes:** The transition to **BS VI Phase-2** and the end of **FAME 2** subsidies for EVs present short-term demand hurdles in specific automotive segments.