Login
Home
Charts
Search
Watchlist
Products

Motherson Sumi Wiring India Ltd

MSUMI·NSE
35.27-0.93%Tue, 22 Sept '26 13:22

Motherson Sumi Wiring India Ltd

MSUMI
NSE
35.27
-0.93%
|Tue, 22 Sept '26 13:22
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
23,377Cr
Close
Close Price
35.25
Industry
Industry
Auto Ancillaries - Diversified
PE
Price To Earnings
37.11
PS
Price To Sales
1.89
Revenue
Revenue
12,391Cr
Rev Gr TTM
Revenue Growth TTM
28.68%
PAT Gr TTM
PAT Growth TTM
4.55%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
2,1092,1152,2332,1852,3262,3002,5102,4942,7622,8873,3353,407
Growth YoY
Revenue Growth YoY%
14.925.419.317.510.38.812.414.218.825.532.936.6
Expenses
ExpensesCr
1,8561,8531,9411,9462,0762,0632,2382,2502,4822,6253,0613,149
Operating Profit
Operating ProfitCr
253262291239250238271244280262274258
OPM
OPM%
12.012.413.110.910.710.310.89.810.19.18.27.6
Other Income
Other IncomeCr
114551211115
Interest Expense
Interest ExpenseCr
766577666768
Depreciation
DepreciationCr
363839404447484953575760
PBT
PBTCr
210219250198203185220190221200212195
Tax
TaxCr
545159495145554756504450
PAT
PATCr
156168191149152140165143165149167145
Growth YoY
PAT Growth YoY%
33.958.138.320.9-2.4-16.6-13.8-3.98.76.81.41.6
NPM
NPM%
7.47.98.66.86.56.16.65.76.05.25.04.3
EPS
EPS
0.20.30.30.20.20.20.30.20.30.20.30.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
2,1092,1152,2332,1852,3262,3002,5102,4942,7622,8873,3353,407
Growth YoY
Revenue Growth YoY%
14.925.419.317.510.38.812.414.218.825.532.936.6
Expenses
ExpensesCr
1,8561,8531,9411,9462,0762,0632,2382,2502,4822,6253,0613,149
Operating Profit
Operating ProfitCr
253262291239250238271244280262274258
OPM
OPM%
12.012.413.110.910.710.310.89.810.19.18.27.6
Other Income
Other IncomeCr
114551211115
Interest Expense
Interest ExpenseCr
766577666768
Depreciation
DepreciationCr
363839404447484953575760
PBT
PBTCr
210219250198203185220190221200212195
Tax
TaxCr
545159495145554756504450
PAT
PATCr
156168191149152140165143165149167145
Growth YoY
PAT Growth YoY%
33.958.138.320.9-2.4-16.6-13.8-3.98.76.81.41.6
NPM
NPM%
7.47.98.66.86.56.16.65.76.05.25.04.3
EPS
EPS
0.20.30.30.20.20.20.30.20.30.20.30.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3,9385,6357,0688,3279,31911,47812,391
Growth
Revenue Growth%
43.125.417.811.923.228.7
Expenses
ExpensesCr
3,3854,9056,2767,3158,32310,41711,317
Operating Profit
Operating ProfitCr
5537307921,0129961,0601,074
OPM
OPM%
14.113.011.212.210.79.28.7
Other Income
Other IncomeCr
24-351281348
Interest Expense
Interest ExpenseCr
7292827252628
Depreciation
DepreciationCr
37106124147179216227
PBT
PBTCr
532561652846806822828
Tax
TaxCr
136150165207200197200
PAT
PATCr
396411487638606625627
Growth
PAT Growth%
3.718.631.1-5.13.24.5
NPM
NPM%
10.17.36.97.76.55.55.1
EPS
EPS
1.30.40.71.00.90.90.9
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3,9385,6357,0688,3279,31911,47812,391
Growth
Revenue Growth%
43.125.417.811.923.228.7
Expenses
ExpensesCr
3,3854,9056,2767,3158,32310,41711,317
Operating Profit
Operating ProfitCr
5537307921,0129961,0601,074
OPM
OPM%
14.113.011.212.210.79.28.7
Other Income
Other IncomeCr
24-351281348
Interest Expense
Interest ExpenseCr
7292827252628
Depreciation
DepreciationCr
37106124147179216227
PBT
PBTCr
532561652846806822828
Tax
TaxCr
136150165207200197200
PAT
PATCr
396411487638606625627
Growth
PAT Growth%
3.718.631.1-5.13.24.5
NPM
NPM%
10.17.36.97.76.55.55.1
EPS
EPS
1.30.40.71.00.90.90.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
710316442442442663
Reserves
ReservesCr
07998881,2351,2561,499
Current Liabilities
Current LiabilitiesCr
1,0051,1951,2881,2271,8072,355
Non Current Liabilities
Non Current LiabilitiesCr
75252279235224229
Total Liabilities
Total LiabilitiesCr
1,7892,5622,8983,1393,7294,746
Current Assets
Current AssetsCr
1,5681,9732,1372,3772,8533,808
Non Current Assets
Non Current AssetsCr
222589761762876938
Total Assets
Total AssetsCr
1,7892,5622,8983,1393,7294,746
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
710316442442442663
Reserves
ReservesCr
07998881,2351,2561,499
Current Liabilities
Current LiabilitiesCr
1,0051,1951,2881,2271,8072,355
Non Current Liabilities
Non Current LiabilitiesCr
75252279235224229
Total Liabilities
Total LiabilitiesCr
1,7892,5622,8983,1393,7294,746
Current Assets
Current AssetsCr
1,5681,9732,1372,3772,8533,808
Non Current Assets
Non Current AssetsCr
222589761762876938
Total Assets
Total AssetsCr
1,7892,5622,8983,1393,7294,746

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
11501224791365761
Investing Cash Flow
Investing Cash FlowCr
-28-101-194-208-60-200
Financing Cash Flow
Financing Cash FlowCr
25-144-287-452-457-510
Net Cash Flow
Net Cash FlowCr
8256-257131-15352
Free Cash Flow
Free Cash FlowCr
-1740026680194561
CFO To PAT
CFO To PAT%
2.9121.945.9123.960.2121.8
CFO To EBITDA
CFO To EBITDA%
2.168.628.278.136.671.8
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
11501224791365761
Investing Cash Flow
Investing Cash FlowCr
-28-101-194-208-60-200
Financing Cash Flow
Financing Cash FlowCr
25-144-287-452-457-510
Net Cash Flow
Net Cash FlowCr
8256-257131-15352
Free Cash Flow
Free Cash FlowCr
-1740026680194561
CFO To PAT
CFO To PAT%
2.9121.945.9123.960.2121.8
CFO To EBITDA
CFO To EBITDA%
2.168.628.278.136.671.8

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
20,35321,38029,16623,01624,46423,377
Price To Earnings
Price To Earnings
49.644.045.838.039.237.1
Price To Sales
Price To Sales
3.63.03.52.52.11.9
Price To Book
Price To Book
18.316.117.413.611.310.8
EV To EBITDA
EV To EBITDA
27.927.428.823.123.222.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.033.731.832.131.729.929.9
OPM
OPM%
14.113.011.212.210.79.28.7
NPM
NPM%
10.17.36.97.76.55.55.1
ROCE
ROCE%
66.942.239.945.142.235.435.4
ROE
ROE%
55.836.936.638.135.728.928.9
ROA
ROA%
22.116.016.820.316.313.213.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
20,35321,38029,16623,01624,46423,377
Price To Earnings
Price To Earnings
49.644.045.838.039.237.1
Price To Sales
Price To Sales
3.63.03.52.52.11.9
Price To Book
Price To Book
18.316.117.413.611.310.8
EV To EBITDA
EV To EBITDA
27.927.428.823.123.222.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.033.731.832.131.729.929.9
OPM
OPM%
14.113.011.212.210.79.28.7
NPM
NPM%
10.17.36.97.76.55.55.1
ROCE
ROCE%
66.942.239.945.142.235.435.4
ROE
ROE%
55.836.936.638.135.728.928.9
ROA
ROA%
22.116.016.820.316.313.213.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Motherson Sumi Wiring India is India’s largest listed maker of wiring harnesses - the nervous system of a vehicle, the bundled cables and connectors that carry power and data to every light, sensor, and screen. The company was born in 2022 when its parent, Samvardhana Motherson International, carved out its domestic wiring harness business into a separate listed entity, fulfilling a long-standing wish of joint-venture partner Sumitomo Wiring Systems of Japan to keep its India participation focused on its core craft. Everything the company does follows a single, self-contained logic: it does not chase market share or predict which fuel will win; it follows the customer, locates a plant next door, and works to be better than it was yesterday - a philosophy it calls ‘BYBY’ (By Yourself, Better Yourself). # Business segments A single engine - wiring harness solutions for every vehicle type on Indian roads - built on a 40-year technical partnership and a factory-next-door model that turns a complex, labour-intensive component into a just-in-time service. ## 1. Wiring harness solutions: the electrical backbone of the vehicle **The company designs and delivers the complete electrical distribution system for a vehicle - every wire, connector, and junction box - and earns more as cars get smarter, regardless of what powers the engine.** - **Full-system supplier, not a parts vendor** - it provides the entire wiring harness and electrical distribution system for a vehicle, from low-voltage bundles for conventional cars to high-voltage 400V and 800V harnesses for electric vehicles, plus the junction boxes and electronic control units that manage power and signals. - **Paid by the feature, not by the vehicle** - revenue rises when customers choose richer variants with more screens, cameras, and connectivity, because each added feature means more wiring content per car, directly increasing the company’s bill per vehicle. - **Powertrain-agnostic by design** - the same factory can build harnesses for petrol, diesel, electric, hybrid, and CNG vehicles, so the company does not need to bet on which technology wins; it supplies them all and shifts mix as the customer shifts. - **Design partner from day one** - it works alongside the carmaker from the 3D-design and prototyping stage through to full production, which locks in the specification early and makes the harness hard for a rival to displace later. - **Nine of the top ten cars carry its work** - in FY26, the company supplied nine out of the ten best-selling passenger-vehicle models in India, and in electric vehicles it was on two of the top three electric cars and two of the top five electric two-wheelers. # Manufacturing and supply-chain model **Thirty plants sit next to customer factories so that finished harnesses arrive exactly when the assembly line needs them - a logistics feat built on proximity, people, and parent-company sourcing.** - **Factory-next-door logistics** - all 30 plants are placed beside OEM assembly lines across 14 locations, enabling just-in-time and just-in-sequence delivery; the company follows customers to new regions and decides new-plant locations jointly with them. - **A workforce of 63,000 hands** - wiring harness assembly remains a human-intensive process relying on dexterity, so the company employs over 58,000 shop-floor associates alongside roughly 5,000 permanent staff, and runs a dedicated in-house training academy (MITR centres) to build skills. - **Copper passes through, not stockpiled** - the key raw material is copper, priced off the London Metal Exchange, and the company carries only two to three days of wire inventory because it procures from its parent SAMIL and has a pass-through arrangement with customers for copper-price changes. - **Vertical integration with the family** - wires, terminals, connectors, PVC tubes, and rubber components are sourced from SAMIL group companies, while child parts come through Sumitomo Wiring Systems, which often has preferential pricing with local vendors; this keeps procurement competitive without tying up capital in raw-material plants. - **Greenfield capacity ramping up** - new plants at Navagam (Gujarat), Pune (Maharashtra), and Kharkhoda (Haryana) are scaling with customer volumes; the Kharkhoda facility was showcased by Maruti Suzuki as a case study during its Quality Month in late 2025. # Group structure and partners **A debt-free joint venture between an Indian industrial group and a Japanese wiring-harness giant, listed separately so each partner could focus on what it does best.** - **Born from a 40-year partnership** - the original joint venture between Motherson and Sumitomo Wiring Systems (a wholly owned subsidiary of Sumitomo Electric Industries, Japan) was formed in 1986; the technical collaboration now spans over four decades. - **Demerged to sharpen focus** - the domestic wiring harness business was carved out of Samvardhana Motherson International and listed in March 2022 because Sumitomo Wiring Systems wanted its India participation concentrated on wiring harnesses alone, which is its core business. - **Two parents, clear roles** - SAMIL (33.43% stake) brings large-scale manufacturing expertise, supply-chain integration, and OEM relationships; SWS (25.34% stake) provides advanced engineering, R&D, and access to cutting-edge harness technology. - **Shared services, arm’s-length terms** - SAMIL and MSWIL share a central team for design, procurement engineering, and HR, with costs allocated between them; MSWIL pays royalty to SWS for technology and a management fee to SAMIL, and leases land and premises from SAMIL at independently valued rates. - **Debt-free since inception** - the company carries no debt, which it treats as a strategic asset that lets it invest behind customers without financial pressure.

Documents — Motherson Sumi Wiring India Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/wdu8rjyrf2v8h3vrc4up6dq2.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/l5hdu9bz8u2ukhv1xqfsk7kw.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/udk165rgqp6yb84vfyy6lao8.pdf
  • Q4 FY2025 Earnings Call Transcript (Mar 2025, PDF): https://www.stockscans.in/document/3f74w3dtp1ap07iwdwdkvp7z.pdf
  • Q3 FY2025 Earnings Call Transcript (Dec 2024, PDF): https://www.stockscans.in/document/m8lpyr90bcztsfg1nemxk0tj.pdf
  • Q1 FY2025 Earnings Call Transcript (Jun 2024, PDF): https://www.stockscans.in/document/k1vq89s67ej2znzkdhcu515h.pdf
  • Q3 FY2024 Earnings Call Transcript (Dec 2023, PDF): https://www.stockscans.in/document/e3tqy9dwerqlz5ry73y6h1zr.pdf
  • Q1 FY2024 Earnings Call Transcript (Jun 2023, PDF): https://www.stockscans.in/document/6klijzoxoe89jnppweuidulm.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/wavopq29uet1lw2bltuq7myw.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/ebf3n58psu1f4qz5e3hdge7p.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/tstkydrpp6bdxiyixr59jypu.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/o0dh2j6i3ytfcf9z5akekspq.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/b76u0h4zo7pj02drwck8vp78.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/nka5ub1kj1zi1cpw9e31o3x6.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/aq5rc7vd9x5b4dr1itxfab65.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/e2bve317ukg1fh88f2t7lu5c.pdf
  • Q1 FY2027 Investor Presentation (Jun 2026, PDF): https://www.stockscans.in/document/o9om5ce61djbaj6dqkv4tzrs.pdf
  • Q4 FY2026 Investor Presentation (Mar 2026, PDF): https://www.stockscans.in/document/hmd2b1nj968f28lmw7ach4sw.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/m6xprcqbm370allb3irv5h92.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/51qifkhuq5hjxhn2se8t7c6j.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/hk57tu0qdaq8y93v5d9tzy1l.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/oesjfw6qptyyahmdqb1f9fb1.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/b0r6voxge5aijstjrao9tyqm.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/mq8ctrpavh6crtmj9df8mte3.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/bnlsgkyr2ozchwc63cta51ul.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/uwrgju154lcr3ryh74ix6h0m.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/a6y1qvom159msiww8uylaifh.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/73y00uxk44eleefdx3cv282b.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/dw0nqgifpgxix8ox0g7qyueb.pdf

Concall Transcript Summaries — Motherson Sumi Wiring India Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/NSE%3AMSUMI/transcript-notes/202606/wdu8rjyrf2v8h3vrc4up6dq2.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/NSE%3AMSUMI/transcript-notes/202603/l5hdu9bz8u2ukhv1xqfsk7kw.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/NSE%3AMSUMI/transcript-notes/202512/udk165rgqp6yb84vfyy6lao8.pdf
  • Q4 FY2025 Concall Transcript Summary (Mar 2025): https://www.stockscans.in/company/NSE%3AMSUMI/transcript-notes/202503/3f74w3dtp1ap07iwdwdkvp7z.pdf
  • Q3 FY2025 Concall Transcript Summary (Dec 2024): https://www.stockscans.in/company/NSE%3AMSUMI/transcript-notes/202412/m8lpyr90bcztsfg1nemxk0tj.pdf
  • Q1 FY2025 Concall Transcript Summary (Jun 2024): https://www.stockscans.in/company/NSE%3AMSUMI/transcript-notes/202406/k1vq89s67ej2znzkdhcu515h.pdf
  • Q3 FY2024 Concall Transcript Summary (Dec 2023): https://www.stockscans.in/company/NSE%3AMSUMI/transcript-notes/202312/e3tqy9dwerqlz5ry73y6h1zr.pdf
  • Q1 FY2024 Concall Transcript Summary (Jun 2023): https://www.stockscans.in/company/NSE%3AMSUMI/transcript-notes/202306/6klijzoxoe89jnppweuidulm.pdf