Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹26,222Cr
Auto Ancillaries - Diversified
Rev Gr TTM
Revenue Growth TTM
23.15%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MSUMI
VS
| Quarter | Jun 2023 | Sep 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 11.2 | 14.9 | 25.4 | 19.3 | 17.5 | 10.3 | 8.8 | 12.4 | 14.2 | 18.8 | 25.5 | 32.9 |
| 1,665 | 1,856 | 1,853 | 1,941 | 1,946 | 2,076 | 2,063 | 2,238 | 2,250 | 2,482 | 2,625 | 3,061 |
Operating Profit Operating ProfitCr |
| 10.4 | 12.0 | 12.4 | 13.1 | 10.9 | 10.7 | 10.3 | 10.8 | 9.8 | 10.1 | 9.1 | 8.2 |
Other Income Other IncomeCr | 14 | 1 | 1 | 4 | 5 | 5 | 1 | 2 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 8 | 7 | 6 | 6 | 5 | 7 | 7 | 6 | 6 | 6 | 7 | 6 |
Depreciation DepreciationCr | 34 | 36 | 38 | 39 | 40 | 44 | 47 | 48 | 49 | 53 | 57 | 57 |
| 166 | 210 | 219 | 250 | 198 | 203 | 185 | 220 | 190 | 221 | 200 | 212 |
| 43 | 54 | 51 | 59 | 49 | 51 | 45 | 55 | 47 | 56 | 50 | 44 |
|
Growth YoY PAT Growth YoY% | -2.3 | 33.9 | 58.1 | 38.3 | 20.9 | -2.4 | -16.6 | -13.8 | -3.9 | 8.7 | 6.8 | 1.4 |
| 6.6 | 7.4 | 7.9 | 8.6 | 6.8 | 6.5 | 6.1 | 6.6 | 5.7 | 6.0 | 5.2 | 5.0 |
| 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
|
| | 43.1 | 25.4 | 17.8 | 11.9 | 23.2 |
| 3,385 | 4,905 | 6,276 | 7,315 | 8,323 | 10,417 |
Operating Profit Operating ProfitCr |
| 14.1 | 13.0 | 11.2 | 12.2 | 10.7 | 9.2 |
Other Income Other IncomeCr | 24 | -35 | 12 | 8 | 13 | |
Interest Expense Interest ExpenseCr | 7 | 29 | 28 | 27 | 25 | 26 |
Depreciation DepreciationCr | 37 | 106 | 124 | 147 | 179 | 216 |
| 532 | 561 | 652 | 846 | 806 | 822 |
| 136 | 150 | 165 | 207 | 200 | 197 |
|
| | 3.7 | 18.6 | 31.1 | -5.1 | 3.2 |
| 10.1 | 7.3 | 6.9 | 7.7 | 6.5 | 5.5 |
| 1.3 | 0.4 | 0.7 | 1.0 | 0.9 | 0.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Equity Capital Equity CapitalCr | 710 | 316 | 442 | 442 | 442 | 663 |
| 0 | 799 | 888 | 1,235 | 1,256 | 1,499 |
Current Liabilities Current LiabilitiesCr | 1,005 | 1,195 | 1,288 | 1,227 | 1,807 | 2,355 |
Non Current Liabilities Non Current LiabilitiesCr | 75 | 252 | 279 | 235 | 224 | 229 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1,568 | 1,973 | 2,137 | 2,377 | 2,853 | 3,808 |
Non Current Assets Non Current AssetsCr | 222 | 589 | 761 | 762 | 876 | 937 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Operating Cash Flow Operating Cash FlowCr | 11 | 501 | 224 | 791 | 365 | 761 |
Investing Cash Flow Investing Cash FlowCr | -28 | -101 | -194 | -208 | -60 | -200 |
Financing Cash Flow Financing Cash FlowCr | 25 | -144 | -287 | -452 | -457 | -509 |
|
Free Cash Flow Free Cash FlowCr | -17 | 400 | 26 | 680 | 194 | |
| 2.9 | 121.9 | 45.9 | 123.9 | 60.2 | 121.8 |
CFO To EBITDA CFO To EBITDA% | 2.1 | 68.6 | 28.2 | 78.1 | 36.6 | 71.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 20,353 | 21,380 | 29,166 | 23,016 | 24,464 |
Price To Earnings Price To Earnings | 0.0 | 49.6 | 44.0 | 45.8 | 38.0 | 39.1 |
Price To Sales Price To Sales | 0.0 | 3.6 | 3.0 | 3.5 | 2.5 | 2.1 |
Price To Book Price To Book | 0.0 | 18.3 | 16.1 | 17.4 | 13.6 | 11.3 |
| 0.1 | 27.9 | 27.4 | 28.8 | 23.1 | 23.0 |
Profitability Ratios Profitability Ratios |
| 36.2 | 36.0 | 34.5 | 34.5 | 34.8 | 32.5 |
| 14.1 | 13.0 | 11.2 | 12.2 | 10.7 | 9.2 |
| 10.1 | 7.3 | 6.9 | 7.7 | 6.5 | 5.5 |
| 66.9 | 42.2 | 39.9 | 45.1 | 42.2 | 39.0 |
| 55.8 | 36.9 | 36.6 | 38.1 | 35.7 | 28.9 |
| 22.1 | 16.0 | 16.8 | 20.3 | 16.3 | 13.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Motherson Sumi Wiring India Limited (MSWIL) is a leading full-system solutions provider of wiring harnesses and electrical & electronic distribution systems (E&EDS) to automotive OEMs in India. Formed in March 2022 through the demerger of Samvardhana Motherson International Limited’s (SAMIL) domestic wiring harness business, MSWIL operates as a joint venture between SAMIL (33.43% stake) and Sumitomo Wiring Systems, Ltd., Japan (SWS, 25.34% stake). Anchored by decades of collaboration since 1983, MSWIL combines Japanese technical excellence with Indian execution agility to deliver globally benchmarked, localized solutions.
---
### **Core Business & Market Position**
- **Market Leadership**: MSWIL is India’s largest listed wiring harness manufacturer and a supplier of choice for all major OEMs. It supplies harnesses for 9 out of the top 10 best-selling passenger vehicles in India.
- **Product Portfolio**: Offers low- and high-voltage wiring harnesses for internal combustion engine (ICE), hybrid (HEV), battery electric (BEV), compressed natural gas (CNG), and flex-fuel vehicles. The company serves passenger cars, commercial vehicles, two- and three-wheelers, tractors, and off-road machinery.
- **Powertrain Agnostic**: Strategically positioned to support all propulsion technologies, with growing focus on EV and hybrid platforms.
- **Revenue Mix (FY2022–23)**:
- Passenger Vehicles: 58%
- Commercial Vehicles: 12%
- Two-Wheelers: 12%
- Off-road & Agriculture: 7%
- Tier 1/2 Suppliers & Others: 11%
---
### **Strategic Evolution: From Component Supplier to DEMA Leader**
MSWIL has evolved from a traditional component manufacturer into a **Design, Engineering, Manufacturing, and Assembly (DEMA)** specialist. This transformation enables:
- End-to-end ownership from design to in-line sequencing.
- Deep integration with customers from concept phase to after-sales support.
- Just-in-Time (JIT), Just-in-Sequence (JIS), and Just-in-Line (JIL) delivery models.
- Capability to manage supply chains involving up to 2,000–3,000 suppliers per product.
The DEMA model is central to MSWIL’s Vision 2030, targeting large-scale participation across automotive and non-automotive verticals.
---
### **Growth Drivers & Industry Trends**
- **Electrification & Premiumisation**: Rising EV adoption and SUV penetration are increasing wiring complexity and content per vehicle, benefiting MSWIL.
- **Connected & Autonomous Vehicles**: Demand for advanced harnesses enabling ADAS, 360° camera systems, and high-speed infotainment is driving product innovation.
- **Localization & Make in India**: Government initiatives (PLI, FAME, Bharat NCAP) are accelerating demand for domestically produced, high-tech components.
- **EV Segment Growth**: MSWIL achieved **3x YoY revenue growth** in EV segment in Q1 FY24 and supplies two of the top three EV passenger vehicles and two of the top five EV two-wheelers in India.
---
### **Manufacturing & Operational Excellence**
- **India Footprint**: 30+ manufacturing facilities (up from 23 in FY2022–23), with strategic greenfield expansions in **Pune (Maharashtra), Navagram (Gujarat), and Kharkhoda (Haryana)** — aligned with OEM launch timelines.
- **Plant Strategy**: New facilities initiated at ≥80% capacity utilization, ensuring capital discipline and de-risked expansion.
- **Automation & Digitalization**:
- Conveyorized assembly lines, 3D vision inspection, automated cutting/crimping, and self-developed AGVs/AMRs.
- Implementation of digital twins, AI-driven analytics, and digital factory simulations, reducing floor space by 20% and labor costs by 15–20%.
- Target: Automate 30% of incremental workload using agentic AI, aiming for 15% white-collar efficiency gain.
- **Future Vision**: Development of “dark factories” — fully automated plants operating near customer sites globally.
---
### **Innovation & R&D**
- **Engineering Strength**:
- 35 global engineering centers, with 12 added in the last 5 years.
- Over 10% of Motherson Group workforce are engineers.
- Patent portfolio doubled to **3,000+**.
- **Technology Development**:
- Proprietary R&D in high-voltage (400V/800V) harnesses, shielded cables, super-slim wires, and RF data cables.
- Indigenous development of cables for ADAS, autonomous driving, and high-speed data (1 Gbps automotive Ethernet).
- Focus on lightweighting, smart junction boxes, and material science.
- **Custom IT Platforms**: In-house developed software and digital infrastructure enable cost efficiency, agility, and real-time decision-making.
---
### **Vertical Integration & Ecosystem Advantage**
- **Backward Integration**: Produces key components in-house — terminals, connectors, wires, junction boxes, PVC compounds — reducing import dependence.
- **SAMIL Ecosystem**: Sourcing from group companies provides cost advantages and operational synergy.
- **Sumitomo Partnership**: Access to SWS’s global R&D, technical know-how, and quality standards in wiring systems.
- **In-House Automation**: Designs and builds its own welding systems, testing equipment, AGVs, and end-of-line validation tools.
---
### **Strategic Expansion & Diversification**
- **New Verticals**:
- **Consumer Electronics**: Entered leveraging automotive lighting expertise; constructing a massive plant (33 football fields) in India.
- **Aerospace**: Grew **550x in 5 years**, now supplies critical components on every **Airbus and Boeing** aircraft. Only Indian company exporting aerospace parts to Japan.
- **Aerospace MRO**: Secured two new clients — a European airline and a major engine OEM — with cross-industry interest from semiconductor equipment firms.
- **Energy**: Developing energy independence for new manufacturing sites within 5 years.
- **Full Vehicle Assembly Ambition**: Aiming to enter complete vehicle assembly within 5 years, leveraging DEMA and JIT capabilities during the EV transition.
- **Non-Automotive**: <5% of revenue but represents a **$1B business with multi-billion order book**, a key growth lever post-2025.
---
### **Acquisitions & Turnaround Strategy**
- **23 Acquisitions (Past 5 Years)**: All customer-led, focused on operational improvement over financial arbitrage. Total to reach ~48.
- **Recent Acquisitions**: Acquired **Yachiyo, Atsumitec, and Yutaka** from Honda, gaining advanced Japanese manufacturing expertise.
- **Turnaround Focus**: Targeted revival of 70 underperforming (“red”) units globally; expected to generate **>INR 1,000 crore** in bottom-line impact.
- **M&A Philosophy**: “Buy to build, not to flip” — long-term integration and value creation are paramount.
---
### **Supply Chain Resilience & Logistics Innovation**
- **Risk Mitigation**: Localization, supplier diversification, and long-term contracts buffer against inflation and geopolitical disruptions.
- **In-House Logistics Division**: Created to safeguard JIT/JIS model amid global crises like Red Sea disruptions.
- **Packaging Innovation**: Replaced wooden pallets with Foldable Large Containers (FLCs), eliminating supply chain damage, doubling truck capacity, and improving turnaround.
- **Joint Venture with Sanko (Japan)**: Partners with Japan’s largest sustainable packaging provider to offer advanced transit solutions ecosystem-wide.
- **Logistics Optimization**: 3PL costs 12% below historical averages; uses proprietary tech and on-ground specialists for real-time monitoring.
---
### **Sustainability & Digital Transformation**
- **Green Operations**: All plants converted to green operations; future facilities to be energy-independent.
- **AI Adoption**: Building proprietary platforms atop existing AI tools, with early gains in production planning, shop floor operations, and decision-making.
- **Data-Driven Culture**: Investing in software engineers and AI models to optimize global manufacturing processes.
---
### **Governance & Financial Strategy**
- **Customer Diversification**: No single customer exceeds 10% of revenue (largest at <9%), reducing concentration risk.
- **Dividend Policy**: Plans to pay **up to 40%** of consolidated profit as dividends.
- **Value Unlocking**: Exploring spin-offs of independently viable companies (similar to MSWIL listing) under the SAMIL group.
- **“Motherson Chakra”**: Strategic framework built on **"Return on Trust"** — aligns growth, innovation, and M&A with long-term stakeholder value.