Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Motherson Sumi Wiring India Ltd

MSUMI
NSE
39.54
0.76%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Motherson Sumi Wiring India Ltd

MSUMI
NSE
39.54
0.76%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
26,222Cr
Close
Close Price
39.54
Industry
Industry
Auto Ancillaries - Diversified
PE
Price To Earnings
42.52
PS
Price To Sales
2.28
Revenue
Revenue
11,478Cr
Rev Gr TTM
Revenue Growth TTM
23.15%
PAT Gr TTM
PAT Growth TTM
3.19%
Peer Comparison
How does MSUMI stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MSUMI
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Revenue
RevenueCr
1,8592,1092,1152,2332,1852,3262,3002,5102,4942,7622,8873,335
Growth YoY
Revenue Growth YoY%
11.214.925.419.317.510.38.812.414.218.825.532.9
Expenses
ExpensesCr
1,6651,8561,8531,9411,9462,0762,0632,2382,2502,4822,6253,061
Operating Profit
Operating ProfitCr
194253262291239250238271244280262274
OPM
OPM%
10.412.012.413.110.910.710.310.89.810.19.18.2
Other Income
Other IncomeCr
1411455121111
Interest Expense
Interest ExpenseCr
876657766676
Depreciation
DepreciationCr
343638394044474849535757
PBT
PBTCr
166210219250198203185220190221200212
Tax
TaxCr
435451594951455547565044
PAT
PATCr
123156168191149152140165143165149167
Growth YoY
PAT Growth YoY%
-2.333.958.138.320.9-2.4-16.6-13.8-3.98.76.81.4
NPM
NPM%
6.67.47.98.66.86.56.16.65.76.05.25.0
EPS
EPS
0.20.20.30.30.20.20.20.30.20.30.20.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue
RevenueCr
3,9385,6357,0688,3279,31911,478
Growth
Revenue Growth%
43.125.417.811.923.2
Expenses
ExpensesCr
3,3854,9056,2767,3158,32310,417
Operating Profit
Operating ProfitCr
5537307921,0129961,060
OPM
OPM%
14.113.011.212.210.79.2
Other Income
Other IncomeCr
24-3512813
Interest Expense
Interest ExpenseCr
72928272526
Depreciation
DepreciationCr
37106124147179216
PBT
PBTCr
532561652846806822
Tax
TaxCr
136150165207200197
PAT
PATCr
396411487638606625
Growth
PAT Growth%
3.718.631.1-5.13.2
NPM
NPM%
10.17.36.97.76.55.5
EPS
EPS
1.30.40.71.00.90.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
710316442442442663
Reserves
ReservesCr
07998881,2351,2561,499
Current Liabilities
Current LiabilitiesCr
1,0051,1951,2881,2271,8072,355
Non Current Liabilities
Non Current LiabilitiesCr
75252279235224229
Total Liabilities
Total LiabilitiesCr
1,7892,5622,8983,1393,7294,746
Current Assets
Current AssetsCr
1,5681,9732,1372,3772,8533,808
Non Current Assets
Non Current AssetsCr
222589761762876937
Total Assets
Total AssetsCr
1,7892,5622,8983,1393,7294,746

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
11501224791365761
Investing Cash Flow
Investing Cash FlowCr
-28-101-194-208-60-200
Financing Cash Flow
Financing Cash FlowCr
25-144-287-452-457-509
Net Cash Flow
Net Cash FlowCr
8256-257131-15352
Free Cash Flow
Free Cash FlowCr
-1740026680194
CFO To PAT
CFO To PAT%
2.9121.945.9123.960.2121.8
CFO To EBITDA
CFO To EBITDA%
2.168.628.278.136.671.8

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
020,35321,38029,16623,01624,464
Price To Earnings
Price To Earnings
0.049.644.045.838.039.1
Price To Sales
Price To Sales
0.03.63.03.52.52.1
Price To Book
Price To Book
0.018.316.117.413.611.3
EV To EBITDA
EV To EBITDA
0.127.927.428.823.123.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
36.236.034.534.534.832.5
OPM
OPM%
14.113.011.212.210.79.2
NPM
NPM%
10.17.36.97.76.55.5
ROCE
ROCE%
66.942.239.945.142.239.0
ROE
ROE%
55.836.936.638.135.728.9
ROA
ROA%
22.116.016.820.316.313.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Motherson Sumi Wiring India Limited (MSWIL) is a leading full-system solutions provider of wiring harnesses and electrical & electronic distribution systems (E&EDS) to automotive OEMs in India. Formed in March 2022 through the demerger of Samvardhana Motherson International Limited’s (SAMIL) domestic wiring harness business, MSWIL operates as a joint venture between SAMIL (33.43% stake) and Sumitomo Wiring Systems, Ltd., Japan (SWS, 25.34% stake). Anchored by decades of collaboration since 1983, MSWIL combines Japanese technical excellence with Indian execution agility to deliver globally benchmarked, localized solutions. --- ### **Core Business & Market Position** - **Market Leadership**: MSWIL is India’s largest listed wiring harness manufacturer and a supplier of choice for all major OEMs. It supplies harnesses for 9 out of the top 10 best-selling passenger vehicles in India. - **Product Portfolio**: Offers low- and high-voltage wiring harnesses for internal combustion engine (ICE), hybrid (HEV), battery electric (BEV), compressed natural gas (CNG), and flex-fuel vehicles. The company serves passenger cars, commercial vehicles, two- and three-wheelers, tractors, and off-road machinery. - **Powertrain Agnostic**: Strategically positioned to support all propulsion technologies, with growing focus on EV and hybrid platforms. - **Revenue Mix (FY2022–23)**: - Passenger Vehicles: 58% - Commercial Vehicles: 12% - Two-Wheelers: 12% - Off-road & Agriculture: 7% - Tier 1/2 Suppliers & Others: 11% --- ### **Strategic Evolution: From Component Supplier to DEMA Leader** MSWIL has evolved from a traditional component manufacturer into a **Design, Engineering, Manufacturing, and Assembly (DEMA)** specialist. This transformation enables: - End-to-end ownership from design to in-line sequencing. - Deep integration with customers from concept phase to after-sales support. - Just-in-Time (JIT), Just-in-Sequence (JIS), and Just-in-Line (JIL) delivery models. - Capability to manage supply chains involving up to 2,000–3,000 suppliers per product. The DEMA model is central to MSWIL’s Vision 2030, targeting large-scale participation across automotive and non-automotive verticals. --- ### **Growth Drivers & Industry Trends** - **Electrification & Premiumisation**: Rising EV adoption and SUV penetration are increasing wiring complexity and content per vehicle, benefiting MSWIL. - **Connected & Autonomous Vehicles**: Demand for advanced harnesses enabling ADAS, 360° camera systems, and high-speed infotainment is driving product innovation. - **Localization & Make in India**: Government initiatives (PLI, FAME, Bharat NCAP) are accelerating demand for domestically produced, high-tech components. - **EV Segment Growth**: MSWIL achieved **3x YoY revenue growth** in EV segment in Q1 FY24 and supplies two of the top three EV passenger vehicles and two of the top five EV two-wheelers in India. --- ### **Manufacturing & Operational Excellence** - **India Footprint**: 30+ manufacturing facilities (up from 23 in FY2022–23), with strategic greenfield expansions in **Pune (Maharashtra), Navagram (Gujarat), and Kharkhoda (Haryana)** — aligned with OEM launch timelines. - **Plant Strategy**: New facilities initiated at ≥80% capacity utilization, ensuring capital discipline and de-risked expansion. - **Automation & Digitalization**: - Conveyorized assembly lines, 3D vision inspection, automated cutting/crimping, and self-developed AGVs/AMRs. - Implementation of digital twins, AI-driven analytics, and digital factory simulations, reducing floor space by 20% and labor costs by 15–20%. - Target: Automate 30% of incremental workload using agentic AI, aiming for 15% white-collar efficiency gain. - **Future Vision**: Development of “dark factories” — fully automated plants operating near customer sites globally. --- ### **Innovation & R&D** - **Engineering Strength**: - 35 global engineering centers, with 12 added in the last 5 years. - Over 10% of Motherson Group workforce are engineers. - Patent portfolio doubled to **3,000+**. - **Technology Development**: - Proprietary R&D in high-voltage (400V/800V) harnesses, shielded cables, super-slim wires, and RF data cables. - Indigenous development of cables for ADAS, autonomous driving, and high-speed data (1 Gbps automotive Ethernet). - Focus on lightweighting, smart junction boxes, and material science. - **Custom IT Platforms**: In-house developed software and digital infrastructure enable cost efficiency, agility, and real-time decision-making. --- ### **Vertical Integration & Ecosystem Advantage** - **Backward Integration**: Produces key components in-house — terminals, connectors, wires, junction boxes, PVC compounds — reducing import dependence. - **SAMIL Ecosystem**: Sourcing from group companies provides cost advantages and operational synergy. - **Sumitomo Partnership**: Access to SWS’s global R&D, technical know-how, and quality standards in wiring systems. - **In-House Automation**: Designs and builds its own welding systems, testing equipment, AGVs, and end-of-line validation tools. --- ### **Strategic Expansion & Diversification** - **New Verticals**: - **Consumer Electronics**: Entered leveraging automotive lighting expertise; constructing a massive plant (33 football fields) in India. - **Aerospace**: Grew **550x in 5 years**, now supplies critical components on every **Airbus and Boeing** aircraft. Only Indian company exporting aerospace parts to Japan. - **Aerospace MRO**: Secured two new clients — a European airline and a major engine OEM — with cross-industry interest from semiconductor equipment firms. - **Energy**: Developing energy independence for new manufacturing sites within 5 years. - **Full Vehicle Assembly Ambition**: Aiming to enter complete vehicle assembly within 5 years, leveraging DEMA and JIT capabilities during the EV transition. - **Non-Automotive**: <5% of revenue but represents a **$1B business with multi-billion order book**, a key growth lever post-2025. --- ### **Acquisitions & Turnaround Strategy** - **23 Acquisitions (Past 5 Years)**: All customer-led, focused on operational improvement over financial arbitrage. Total to reach ~48. - **Recent Acquisitions**: Acquired **Yachiyo, Atsumitec, and Yutaka** from Honda, gaining advanced Japanese manufacturing expertise. - **Turnaround Focus**: Targeted revival of 70 underperforming (“red”) units globally; expected to generate **>INR 1,000 crore** in bottom-line impact. - **M&A Philosophy**: “Buy to build, not to flip” — long-term integration and value creation are paramount. --- ### **Supply Chain Resilience & Logistics Innovation** - **Risk Mitigation**: Localization, supplier diversification, and long-term contracts buffer against inflation and geopolitical disruptions. - **In-House Logistics Division**: Created to safeguard JIT/JIS model amid global crises like Red Sea disruptions. - **Packaging Innovation**: Replaced wooden pallets with Foldable Large Containers (FLCs), eliminating supply chain damage, doubling truck capacity, and improving turnaround. - **Joint Venture with Sanko (Japan)**: Partners with Japan’s largest sustainable packaging provider to offer advanced transit solutions ecosystem-wide. - **Logistics Optimization**: 3PL costs 12% below historical averages; uses proprietary tech and on-ground specialists for real-time monitoring. --- ### **Sustainability & Digital Transformation** - **Green Operations**: All plants converted to green operations; future facilities to be energy-independent. - **AI Adoption**: Building proprietary platforms atop existing AI tools, with early gains in production planning, shop floor operations, and decision-making. - **Data-Driven Culture**: Investing in software engineers and AI models to optimize global manufacturing processes. --- ### **Governance & Financial Strategy** - **Customer Diversification**: No single customer exceeds 10% of revenue (largest at <9%), reducing concentration risk. - **Dividend Policy**: Plans to pay **up to 40%** of consolidated profit as dividends. - **Value Unlocking**: Exploring spin-offs of independently viable companies (similar to MSWIL listing) under the SAMIL group. - **“Motherson Chakra”**: Strategic framework built on **"Return on Trust"** — aligns growth, innovation, and M&A with long-term stakeholder value.