Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Mahanagar Telephone Nigam Ltd

MTNL
NSE
31.48
0.82%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Mahanagar Telephone Nigam Ltd

MTNL
NSE
31.48
0.82%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,983Cr
Close
Close Price
31.48
Industry
Industry
Telecom Services
PE
Price To Earnings
PS
Price To Sales
2.77
Revenue
Revenue
716Cr
Rev Gr TTM
Revenue Growth TTM
-22.20%
PAT Gr TTM
PAT Growth TTM
10.50%
Peer Comparison
How does MTNL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MTNL
VS

Quarterly Results

Upcoming Results on
21 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
219199198192209184267261170159190198
Growth YoY
Revenue Growth YoY%
-8.1-20.4-16.9-15.5-4.6-7.834.835.9-18.7-13.4-28.8-24.4
Expenses
ExpensesCr
345354331318284295294298292251298238
Operating Profit
Operating ProfitCr
-126-154-133-126-75-111-27-37-122-92-108-41
OPM
OPM%
-57.3-77.5-67.1-65.4-35.8-60.3-10.1-14.1-71.8-57.8-57.1-20.6
Other Income
Other IncomeCr
1991131751441441996178161483235
Interest Expense
Interest ExpenseCr
641645665691689705769728716754742749
Depreciation
DepreciationCr
181166170166164157155150151145142142
PBT
PBTCr
-749-852-793-839-784-773-890-836-829-943-960-897
Tax
TaxCr
00000000-1000
PAT
PATCr
-749-852-793-839-784-773-890-836-828-943-960-897
Growth YoY
PAT Growth YoY%
-24.6-30.4-7.4-8.2-4.79.2-12.30.3-5.6-21.9-7.8-7.3
NPM
NPM%
-341.5-427.1-400.8-436.4-375.0-420.7-333.9-320.0-487.4-592.4-506.0-454.1
EPS
EPS
-11.9-13.5-12.6-13.3-12.4-12.3-14.1-13.3-13.1-15.0-15.2-14.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3,4943,2232,9692,4722,0851,6241,3881,149935799698716
Growth
Revenue Growth%
0.5-7.8-7.9-16.8-15.6-22.1-14.5-17.2-18.6-14.6-12.62.6
Expenses
ExpensesCr
4,1694,0154,0333,6293,4023,0821,3321,4681,3811,2861,1781,080
Operating Profit
Operating ProfitCr
-675-792-1,064-1,157-1,317-1,45855-319-446-488-480-363
OPM
OPM%
-19.3-24.6-35.8-46.8-63.2-89.84.0-27.7-47.7-61.1-68.8-50.7
Other Income
Other IncomeCr
411568686746635693486630614576682275
Interest Expense
Interest ExpenseCr
1,4401,3511,4481,5051,7031,9422,1072,1402,3542,6902,9182,961
Depreciation
DepreciationCr
1,1581,1781,1131,0541,002986893772730666612580
PBT
PBTCr
-2,853-2,753-2,940-2,970-3,387-3,693-2,459-2,600-2,916-3,268-3,328-3,629
Tax
TaxCr
3-491-411123-10-1-1
PAT
PATCr
-2,855-2,262-2,936-2,971-3,388-3,694-2,461-2,603-2,915-3,268-3,328-3,628
Growth
PAT Growth%
-135.520.8-29.8-1.2-14.0-9.033.4-5.8-12.0-12.1-1.8-9.0
NPM
NPM%
-81.7-70.2-98.9-120.2-162.5-227.5-177.4-226.6-311.7-409.2-476.7-506.5
EPS
EPS
-46.0-30.9-46.6-47.1-53.8-58.6-39.1-41.3-46.3-51.9-52.8-57.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
630630630630630630630630630630630630
Reserves
ReservesCr
1,420-1,035-4,004-6,962-10,358-14,212-16,675-19,298-21,485-24,274-27,549-29,429
Current Liabilities
Current LiabilitiesCr
10,09311,02210,6139,08611,57216,92710,51613,61412,3389,67112,99414,564
Non Current Liabilities
Non Current LiabilitiesCr
14,7398,05510,45413,53812,86013,34418,90417,37120,16124,69124,15223,783
Total Liabilities
Total LiabilitiesCr
26,89018,67217,69316,29114,70516,68813,37512,31711,64410,71710,2269,548
Current Assets
Current AssetsCr
2,1753,2064,9635,0435,7668,5336,1825,8095,7945,3875,3434,823
Non Current Assets
Non Current AssetsCr
24,71615,46612,73011,2488,9398,1557,1946,5085,8505,3304,8844,725
Total Assets
Total AssetsCr
26,89018,67217,69316,29114,70516,68813,37512,31711,64410,71710,2269,548

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-1,1671,078-1,024155-733-1,206-22570464130340
Investing Cash Flow
Investing Cash FlowCr
-107-37-30-492-297-43-259204-174107-29
Financing Cash Flow
Financing Cash FlowCr
1,110-9579843451,0441,326414-936177-319-215
Net Cash Flow
Net Cash FlowCr
-16485-7171477-70-2867-8196
Free Cash Flow
Free Cash FlowCr
-1,295779-1,441-357-1,043-1,348-3246912057304
CFO To PAT
CFO To PAT%
40.9-47.734.9-5.221.632.69.1-27.0-2.2-4.0-10.2
CFO To EBITDA
CFO To EBITDA%
172.8-136.296.3-13.455.682.7-405.4-220.9-14.3-26.7-70.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1,1471,1151,5121,1887533811,1851,4211,1402,0742,715
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.30.30.50.50.40.20.81.21.22.63.9
Price To Book
Price To Book
0.6-2.8-0.5-0.2-0.10.0-0.1-0.1-0.1-0.1-0.1
EV To EBITDA
EV To EBITDA
-26.1-16.9-15.3-15.3-15.0-15.3477.9-88.2-65.4-65.8-72.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.099.799.999.899.699.599.399.499.3
OPM
OPM%
-19.3-24.6-35.8-46.8-63.2-89.84.0-27.7-47.7-61.1-68.8
NPM
NPM%
-81.7-70.2-98.9-120.2-162.5-227.5-177.4-226.6-311.7-409.2-476.7
ROCE
ROCE%
-7.6-11.6-12.9-14.2-18.0-20.4-3.7-5.7-7.5-8.9-7.4
ROE
ROE%
-139.3558.587.046.934.827.215.313.914.013.812.4
ROA
ROA%
-10.6-12.1-16.6-18.2-23.0-22.1-18.4-21.1-25.0-30.5-32.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Mahanagar Telephone Nigam Limited (**MTNL**) is a **Navratna** Central Public Sector Enterprise (**CPSE**) under the Government of India (**GoI**). Historically the dominant telecommunications provider in the strategic metros of **Delhi** and **Mumbai**, the company is currently undergoing a fundamental structural transformation. MTNL has transitioned from an independent service provider to a managed-service entity under **Bharat Sanchar Nigam Limited (BSNL)** while pivoting its business model toward **Infrastructure Leasing** and **Asset Monetization**. --- ### **Strategic Pivot: The BSNL Managed Service Model** Effective **January 1, 2025**, MTNL entered into a landmark **10-year Service Agreement** with **BSNL**, fundamentally altering its operational and financial architecture: * **Operational Transfer:** BSNL has assumed full responsibility for the maintenance, operations, and management of MTNL’s telecom services in Delhi and Mumbai. * **Financial De-risking:** BSNL manages all **CAPEX** and **OPEX** required for operations. The agreement is structured to ensure **EBITDA neutral** operations for MTNL, mitigating further operational cash burn. * **Subscriber Migration:** MTNL has migrated its **FTTH** (Fiber-to-the-Home) and landline subscribers to BSNL’s network and **IMS core**. Core telecom revenue and billing are now recognized by BSNL. * **Infrastructure Integration:** MTNL’s network is now integrated with BSNL’s, utilizing shared **Network Management Systems (NMS)** and consolidated wireless billing data centers. --- ### **Asset Monetization & Infrastructure Leasing Strategy** With the shift in telecom operations, MTNL is aggressively leveraging its massive real estate and infrastructure footprint to service debt and generate new revenue streams. * **Infrastructure Leasing Segment:** Effective **FY 2025-26**, MTNL identified "Infrastructure Leasing" as a primary operating segment. This includes rental income from towers, BTS sites, and extensive land/building assets. * **Real Estate Portfolio:** MTNL holds **38** immovable properties in Delhi and **53** in Mumbai. * **Monetization Pipeline:** * **High-Value Assets:** **4** properties (valued >**₹100 crore** each) are being processed via the **National Land Monetization Corporation (NLMC)**. * **Mid-Tier Assets:** **5** properties (valued **₹10 crore - ₹100 crore**) have received **Group of Ministers (GoM)** approval for sale. * **Development Partnerships:** Signed an **MoU** with **NBCC (India) Limited** in September 2024 to develop a **13.88-acre** land parcel in **Janakpuri, New Delhi** into a residential/commercial complex. * **Recent Liquidation Success:** * Transferred **BKC, Mumbai** residential property to **NABARD** for **₹350.72 crore** (March 2026). * Transferred **7** residential units in **Asian Games Village, New Delhi** to the **Government of Bihar** for **₹68.43 crore** (March 2026). * Generated **₹381.30 crore** in property rentals during **FY 2024-25**. --- ### **Specialized ICT, AI, and Global Operations** MTNL maintains a niche presence in high-tech consultancy, e-governance, and international markets through its subsidiaries and specialized units. **Subsidiary and Joint Venture Status** | Entity | Stake | Status/Activity | | :--- | :--- | :--- | | **Mahanagar Telephone (Mauritius) Ltd (MTML)** | **100%** | Provides 4G/5G and data services in Mauritius under the brand **CHILI**. Sale of 100% stake approved. | | **Millennium Telecom Limited (MTL)** | **100%** | ICT solutions provider. **Closure approved** by the Board (Aug 2024). | | **MTNL STPI IT Services Ltd (MSITSL)** | **50%** | Operates a **Tier III Data Center** in Chennai. Stake sale approved. | | **United Telecommunications Ltd (UTL)** | **26.68%** | Nepal-based provider. MTNL has exercised an **exit option** due to losses. | **Innovation & E-Governance Projects** * **AI & Public Health:** Developed an **AI-based** pilot for malaria eradication and COVID-19 mitigation portals featuring **Geo-fencing** and live tracking. * **Emergency Connectivity:** Experimenting with mobile coverage via **balloons** and **drones** for disaster zones. * **Regulatory Portals:** Developed the **TAFCOP** (Telecom Analytics for Fraud management and Consumer Protection) portal for the Department of Telecommunications (DoT). * **Training:** Operates the **CETTM** in Mumbai, a premier telecom technology center used for technical training and as a filming location for media productions. --- ### **Financial Profile & Sovereign Debt Support** MTNL is currently classified as an **"Incipient Sick CPSE"** with a fully eroded net worth. Its financial survival is inextricably linked to **Government of India (GoI)** support. **Key Financial Metrics** | Particulars (INR Crore) | 9MFY26 | FY25 (Restated) | FY24 | | :--- | :---: | :---: | :---: | | **Revenue** | **550** | **1,080** | **800** | | **EBITDA** | **-240** | **-100** | **-490** | | **Gross Debt** | **34,770** | **32,440** | **30,140** | | **Interest Expense** | **2,250** | **2,920** | **2,690** | **Debt Restructuring & Sovereign Guarantees** * **Sovereign Bonds:** MTNL has raised **₹17,571 crore** through **Sovereign Guaranteed, Non-Convertible Debentures (NCDs)** to replace high-cost debt. * **Structured Payment Mechanism (SPM):** Bonds are governed by a **Tri-Partite Agreement**. If MTNL fails to fund the escrow account **T-10 days** before a due date, the GoI guarantee is invoked. * **Direct GoI Support:** MTNL has received **₹2,744.14 crore** in GoI loans specifically to service interest on sovereign bonds and **₹1,151 crore** in soft loans for general interest servicing. * **NPA Status:** Due to liquidity constraints, MTNL’s bank loan accounts with major lenders (SBI, PNB, Union Bank) were classified as **Non-Performing Assets (NPA)** in late 2024, with defaults totaling **₹3,337.52 crore**. --- ### **Risk Factors & Contingent Liabilities** **Operational & Market Risks** * **Market Share Churn:** Wireline market share in Mumbai plummeted from **39%** (March 2023) to **15%** (Dec 2025). Wireless subscribers have dwindled to **0.02 crore** due to the lack of a competitive 4G/5G network. * **Human Resource Burden:** Despite a **75%** reduction in staff via the 2019 VRS, staff costs still absorbed **~91%** of revenue in **FY25**. **Legal & Regulatory Contingencies** | Nature of Liability | Estimated Amount | | :--- | :--- | | **License Fee & SUC (AGR) Demands** | **₹5,132.24 crore** | | **One-Time Spectrum Charges (OTSC)** | **₹3,205.71 crore** | | **Canara Bank Arbitration Award** | **₹463.01 crore** | | **TRAI Quality of Service Penalties** | Multiple fines (e.g., **₹8,00,000** in April 2026) | **Governance & Internal Controls** * **Audit Qualifications:** Statutory auditors have flagged material weaknesses, including the lack of an integrated **ERP system**, improper billing software functionality, and a failure to reconcile **₹3,565.04 crore** in net recoverables from BSNL. * **Regulatory Non-compliance:** The company has faced repeated fines from **BSE** and **NSE** for failing to appoint the required number of **Independent Directors** and a **Woman Director**.