Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,983Cr
Rev Gr TTM
Revenue Growth TTM
-22.20%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MTNL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -8.1 | -20.4 | -16.9 | -15.5 | -4.6 | -7.8 | 34.8 | 35.9 | -18.7 | -13.4 | -28.8 | -24.4 |
| 345 | 354 | 331 | 318 | 284 | 295 | 294 | 298 | 292 | 251 | 298 | 238 |
Operating Profit Operating ProfitCr |
| -57.3 | -77.5 | -67.1 | -65.4 | -35.8 | -60.3 | -10.1 | -14.1 | -71.8 | -57.8 | -57.1 | -20.6 |
Other Income Other IncomeCr | 199 | 113 | 175 | 144 | 144 | 199 | 61 | 78 | 161 | 48 | 32 | 35 |
Interest Expense Interest ExpenseCr | 641 | 645 | 665 | 691 | 689 | 705 | 769 | 728 | 716 | 754 | 742 | 749 |
Depreciation DepreciationCr | 181 | 166 | 170 | 166 | 164 | 157 | 155 | 150 | 151 | 145 | 142 | 142 |
| -749 | -852 | -793 | -839 | -784 | -773 | -890 | -836 | -829 | -943 | -960 | -897 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -24.6 | -30.4 | -7.4 | -8.2 | -4.7 | 9.2 | -12.3 | 0.3 | -5.6 | -21.9 | -7.8 | -7.3 |
| -341.5 | -427.1 | -400.8 | -436.4 | -375.0 | -420.7 | -333.9 | -320.0 | -487.4 | -592.4 | -506.0 | -454.1 |
| -11.9 | -13.5 | -12.6 | -13.3 | -12.4 | -12.3 | -14.1 | -13.3 | -13.1 | -15.0 | -15.2 | -14.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 0.5 | -7.8 | -7.9 | -16.8 | -15.6 | -22.1 | -14.5 | -17.2 | -18.6 | -14.6 | -12.6 | 2.6 |
| 4,169 | 4,015 | 4,033 | 3,629 | 3,402 | 3,082 | 1,332 | 1,468 | 1,381 | 1,286 | 1,178 | 1,080 |
Operating Profit Operating ProfitCr |
| -19.3 | -24.6 | -35.8 | -46.8 | -63.2 | -89.8 | 4.0 | -27.7 | -47.7 | -61.1 | -68.8 | -50.7 |
Other Income Other IncomeCr | 411 | 568 | 686 | 746 | 635 | 693 | 486 | 630 | 614 | 576 | 682 | 275 |
Interest Expense Interest ExpenseCr | 1,440 | 1,351 | 1,448 | 1,505 | 1,703 | 1,942 | 2,107 | 2,140 | 2,354 | 2,690 | 2,918 | 2,961 |
Depreciation DepreciationCr | 1,158 | 1,178 | 1,113 | 1,054 | 1,002 | 986 | 893 | 772 | 730 | 666 | 612 | 580 |
| -2,853 | -2,753 | -2,940 | -2,970 | -3,387 | -3,693 | -2,459 | -2,600 | -2,916 | -3,268 | -3,328 | -3,629 |
| 3 | -491 | -4 | 1 | 1 | 1 | 2 | 3 | -1 | 0 | -1 | -1 |
|
| -135.5 | 20.8 | -29.8 | -1.2 | -14.0 | -9.0 | 33.4 | -5.8 | -12.0 | -12.1 | -1.8 | -9.0 |
| -81.7 | -70.2 | -98.9 | -120.2 | -162.5 | -227.5 | -177.4 | -226.6 | -311.7 | -409.2 | -476.7 | -506.5 |
| -46.0 | -30.9 | -46.6 | -47.1 | -53.8 | -58.6 | -39.1 | -41.3 | -46.3 | -51.9 | -52.8 | -57.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 630 | 630 | 630 | 630 | 630 | 630 | 630 | 630 | 630 | 630 | 630 | 630 |
| 1,420 | -1,035 | -4,004 | -6,962 | -10,358 | -14,212 | -16,675 | -19,298 | -21,485 | -24,274 | -27,549 | -29,429 |
Current Liabilities Current LiabilitiesCr | 10,093 | 11,022 | 10,613 | 9,086 | 11,572 | 16,927 | 10,516 | 13,614 | 12,338 | 9,671 | 12,994 | 14,564 |
Non Current Liabilities Non Current LiabilitiesCr | 14,739 | 8,055 | 10,454 | 13,538 | 12,860 | 13,344 | 18,904 | 17,371 | 20,161 | 24,691 | 24,152 | 23,783 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2,175 | 3,206 | 4,963 | 5,043 | 5,766 | 8,533 | 6,182 | 5,809 | 5,794 | 5,387 | 5,343 | 4,823 |
Non Current Assets Non Current AssetsCr | 24,716 | 15,466 | 12,730 | 11,248 | 8,939 | 8,155 | 7,194 | 6,508 | 5,850 | 5,330 | 4,884 | 4,725 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1,167 | 1,078 | -1,024 | 155 | -733 | -1,206 | -225 | 704 | 64 | 130 | 340 |
Investing Cash Flow Investing Cash FlowCr | -107 | -37 | -30 | -492 | -297 | -43 | -259 | 204 | -174 | 107 | -29 |
Financing Cash Flow Financing Cash FlowCr | 1,110 | -957 | 984 | 345 | 1,044 | 1,326 | 414 | -936 | 177 | -319 | -215 |
|
Free Cash Flow Free Cash FlowCr | -1,295 | 779 | -1,441 | -357 | -1,043 | -1,348 | -324 | 691 | 20 | 57 | 304 |
| 40.9 | -47.7 | 34.9 | -5.2 | 21.6 | 32.6 | 9.1 | -27.0 | -2.2 | -4.0 | -10.2 |
CFO To EBITDA CFO To EBITDA% | 172.8 | -136.2 | 96.3 | -13.4 | 55.6 | 82.7 | -405.4 | -220.9 | -14.3 | -26.7 | -70.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1,147 | 1,115 | 1,512 | 1,188 | 753 | 381 | 1,185 | 1,421 | 1,140 | 2,074 | 2,715 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.2 | 0.8 | 1.2 | 1.2 | 2.6 | 3.9 |
Price To Book Price To Book | 0.6 | -2.8 | -0.5 | -0.2 | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 |
| -26.1 | -16.9 | -15.3 | -15.3 | -15.0 | -15.3 | 477.9 | -88.2 | -65.4 | -65.8 | -72.8 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 99.7 | 99.9 | 99.8 | 99.6 | 99.5 | 99.3 | 99.4 | 99.3 |
| -19.3 | -24.6 | -35.8 | -46.8 | -63.2 | -89.8 | 4.0 | -27.7 | -47.7 | -61.1 | -68.8 |
| -81.7 | -70.2 | -98.9 | -120.2 | -162.5 | -227.5 | -177.4 | -226.6 | -311.7 | -409.2 | -476.7 |
| -7.6 | -11.6 | -12.9 | -14.2 | -18.0 | -20.4 | -3.7 | -5.7 | -7.5 | -8.9 | -7.4 |
| -139.3 | 558.5 | 87.0 | 46.9 | 34.8 | 27.2 | 15.3 | 13.9 | 14.0 | 13.8 | 12.4 |
| -10.6 | -12.1 | -16.6 | -18.2 | -23.0 | -22.1 | -18.4 | -21.1 | -25.0 | -30.5 | -32.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Mahanagar Telephone Nigam Limited (**MTNL**) is a **Navratna** Central Public Sector Enterprise (**CPSE**) under the Government of India (**GoI**). Historically the dominant telecommunications provider in the strategic metros of **Delhi** and **Mumbai**, the company is currently undergoing a fundamental structural transformation. MTNL has transitioned from an independent service provider to a managed-service entity under **Bharat Sanchar Nigam Limited (BSNL)** while pivoting its business model toward **Infrastructure Leasing** and **Asset Monetization**.
---
### **Strategic Pivot: The BSNL Managed Service Model**
Effective **January 1, 2025**, MTNL entered into a landmark **10-year Service Agreement** with **BSNL**, fundamentally altering its operational and financial architecture:
* **Operational Transfer:** BSNL has assumed full responsibility for the maintenance, operations, and management of MTNL’s telecom services in Delhi and Mumbai.
* **Financial De-risking:** BSNL manages all **CAPEX** and **OPEX** required for operations. The agreement is structured to ensure **EBITDA neutral** operations for MTNL, mitigating further operational cash burn.
* **Subscriber Migration:** MTNL has migrated its **FTTH** (Fiber-to-the-Home) and landline subscribers to BSNL’s network and **IMS core**. Core telecom revenue and billing are now recognized by BSNL.
* **Infrastructure Integration:** MTNL’s network is now integrated with BSNL’s, utilizing shared **Network Management Systems (NMS)** and consolidated wireless billing data centers.
---
### **Asset Monetization & Infrastructure Leasing Strategy**
With the shift in telecom operations, MTNL is aggressively leveraging its massive real estate and infrastructure footprint to service debt and generate new revenue streams.
* **Infrastructure Leasing Segment:** Effective **FY 2025-26**, MTNL identified "Infrastructure Leasing" as a primary operating segment. This includes rental income from towers, BTS sites, and extensive land/building assets.
* **Real Estate Portfolio:** MTNL holds **38** immovable properties in Delhi and **53** in Mumbai.
* **Monetization Pipeline:**
* **High-Value Assets:** **4** properties (valued >**₹100 crore** each) are being processed via the **National Land Monetization Corporation (NLMC)**.
* **Mid-Tier Assets:** **5** properties (valued **₹10 crore - ₹100 crore**) have received **Group of Ministers (GoM)** approval for sale.
* **Development Partnerships:** Signed an **MoU** with **NBCC (India) Limited** in September 2024 to develop a **13.88-acre** land parcel in **Janakpuri, New Delhi** into a residential/commercial complex.
* **Recent Liquidation Success:**
* Transferred **BKC, Mumbai** residential property to **NABARD** for **₹350.72 crore** (March 2026).
* Transferred **7** residential units in **Asian Games Village, New Delhi** to the **Government of Bihar** for **₹68.43 crore** (March 2026).
* Generated **₹381.30 crore** in property rentals during **FY 2024-25**.
---
### **Specialized ICT, AI, and Global Operations**
MTNL maintains a niche presence in high-tech consultancy, e-governance, and international markets through its subsidiaries and specialized units.
**Subsidiary and Joint Venture Status**
| Entity | Stake | Status/Activity |
| :--- | :--- | :--- |
| **Mahanagar Telephone (Mauritius) Ltd (MTML)** | **100%** | Provides 4G/5G and data services in Mauritius under the brand **CHILI**. Sale of 100% stake approved. |
| **Millennium Telecom Limited (MTL)** | **100%** | ICT solutions provider. **Closure approved** by the Board (Aug 2024). |
| **MTNL STPI IT Services Ltd (MSITSL)** | **50%** | Operates a **Tier III Data Center** in Chennai. Stake sale approved. |
| **United Telecommunications Ltd (UTL)** | **26.68%** | Nepal-based provider. MTNL has exercised an **exit option** due to losses. |
**Innovation & E-Governance Projects**
* **AI & Public Health:** Developed an **AI-based** pilot for malaria eradication and COVID-19 mitigation portals featuring **Geo-fencing** and live tracking.
* **Emergency Connectivity:** Experimenting with mobile coverage via **balloons** and **drones** for disaster zones.
* **Regulatory Portals:** Developed the **TAFCOP** (Telecom Analytics for Fraud management and Consumer Protection) portal for the Department of Telecommunications (DoT).
* **Training:** Operates the **CETTM** in Mumbai, a premier telecom technology center used for technical training and as a filming location for media productions.
---
### **Financial Profile & Sovereign Debt Support**
MTNL is currently classified as an **"Incipient Sick CPSE"** with a fully eroded net worth. Its financial survival is inextricably linked to **Government of India (GoI)** support.
**Key Financial Metrics**
| Particulars (INR Crore) | 9MFY26 | FY25 (Restated) | FY24 |
| :--- | :---: | :---: | :---: |
| **Revenue** | **550** | **1,080** | **800** |
| **EBITDA** | **-240** | **-100** | **-490** |
| **Gross Debt** | **34,770** | **32,440** | **30,140** |
| **Interest Expense** | **2,250** | **2,920** | **2,690** |
**Debt Restructuring & Sovereign Guarantees**
* **Sovereign Bonds:** MTNL has raised **₹17,571 crore** through **Sovereign Guaranteed, Non-Convertible Debentures (NCDs)** to replace high-cost debt.
* **Structured Payment Mechanism (SPM):** Bonds are governed by a **Tri-Partite Agreement**. If MTNL fails to fund the escrow account **T-10 days** before a due date, the GoI guarantee is invoked.
* **Direct GoI Support:** MTNL has received **₹2,744.14 crore** in GoI loans specifically to service interest on sovereign bonds and **₹1,151 crore** in soft loans for general interest servicing.
* **NPA Status:** Due to liquidity constraints, MTNL’s bank loan accounts with major lenders (SBI, PNB, Union Bank) were classified as **Non-Performing Assets (NPA)** in late 2024, with defaults totaling **₹3,337.52 crore**.
---
### **Risk Factors & Contingent Liabilities**
**Operational & Market Risks**
* **Market Share Churn:** Wireline market share in Mumbai plummeted from **39%** (March 2023) to **15%** (Dec 2025). Wireless subscribers have dwindled to **0.02 crore** due to the lack of a competitive 4G/5G network.
* **Human Resource Burden:** Despite a **75%** reduction in staff via the 2019 VRS, staff costs still absorbed **~91%** of revenue in **FY25**.
**Legal & Regulatory Contingencies**
| Nature of Liability | Estimated Amount |
| :--- | :--- |
| **License Fee & SUC (AGR) Demands** | **₹5,132.24 crore** |
| **One-Time Spectrum Charges (OTSC)** | **₹3,205.71 crore** |
| **Canara Bank Arbitration Award** | **₹463.01 crore** |
| **TRAI Quality of Service Penalties** | Multiple fines (e.g., **₹8,00,000** in April 2026) |
**Governance & Internal Controls**
* **Audit Qualifications:** Statutory auditors have flagged material weaknesses, including the lack of an integrated **ERP system**, improper billing software functionality, and a failure to reconcile **₹3,565.04 crore** in net recoverables from BSNL.
* **Regulatory Non-compliance:** The company has faced repeated fines from **BSE** and **NSE** for failing to appoint the required number of **Independent Directors** and a **Woman Director**.