| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 61 | 54 | 39 | 39 | 42 | 48 | 38 | 37 | 45 | 46 | 45 | 41 | |
Growth YoY Revenue Growth YoY% | 82.0 | 28.2 | -5.1 | -4.1 | -31.7 | -10.6 | -2.8 | -5.3 | 8.6 | -3.4 | 19.1 | 10.5 |
| 50 | 46 | 46 | 40 | 40 | 44 | 39 | 38 | 41 | 40 | 42 | 40 | |
| 11 | 8 | -7 | -1 | 2 | 5 | -1 | -1 | 4 | 7 | 4 | 1 | |
OPM OPM% | 18.7 | 14.2 | -17.9 | -3.5 | 4.4 | 9.5 | -2.0 | -2.8 | 8.9 | 14.1 | 8.3 | 2.2 |
| 2 | 1 | 10 | 2 | 2 | 2 | 7 | 3 | 1 | 1 | 5 | 5 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 4 | 3 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 5 |
PBT PBTCr | 5 | 0 | -6 | -7 | -4 | -2 | -3 | -6 | -4 | -1 | 0 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | |
| 4 | 0 | -7 | -7 | -4 | -2 | -4 | -6 | -4 | -1 | -1 | -2 | |
Growth YoY PAT Growth YoY% | 149.9 | 96.3 | -0.6 | -75.7 | -200.7 | -1,927.3 | 40.4 | 10.0 | 13.4 | 34.5 | 84.7 | 64.4 |
NPM NPM% | 6.8 | -0.2 | -17.9 | -17.3 | -10.0 | -4.6 | -11.0 | -16.4 | -8.0 | -3.1 | -1.4 | -5.3 |
| 1.9 | -0.1 | -3.1 | -3.0 | -1.8 | -1.0 | -1.8 | -2.7 | 1.7 | -0.6 | -0.3 | -0.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 61 | 54 | 39 | 39 | 42 | 48 | 38 | 37 | 45 | 46 | 45 | 41 | |
Growth YoY Revenue Growth YoY% | 82.0 | 28.2 | -5.1 | -4.1 | -31.7 | -10.6 | -2.8 | -5.3 | 8.6 | -3.4 | 19.1 | 10.5 |
| 50 | 46 | 46 | 40 | 40 | 44 | 39 | 38 | 41 | 40 | 42 | 40 | |
| 11 | 8 | -7 | -1 | 2 | 5 | -1 | -1 | 4 | 7 | 4 | 1 | |
OPM OPM% | 18.7 | 14.2 | -17.9 | -3.5 | 4.4 | 9.5 | -2.0 | -2.8 | 8.9 | 14.1 | 8.3 | 2.2 |
| 2 | 1 | 10 | 2 | 2 | 2 | 7 | 3 | 1 | 1 | 5 | 5 | |
Interest Expense Interest ExpenseCr | 4 | 3 | 4 | 3 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 3 |
Depreciation DepreciationCr | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 5 |
PBT PBTCr | 5 | 0 | -6 | -7 | -4 | -2 | -3 | -6 | -4 | -1 | 0 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | |
| 4 | 0 | -7 | -7 | -4 | -2 | -4 | -6 | -4 | -1 | -1 | -2 | |
Growth YoY PAT Growth YoY% | 149.9 | 96.3 | -0.6 | -75.7 | -200.7 | -1,927.3 | 40.4 | 10.0 | 13.4 | 34.5 | 84.7 | 64.4 |
NPM NPM% | 6.8 | -0.2 | -17.9 | -17.3 | -10.0 | -4.6 | -11.0 | -16.4 | -8.0 | -3.1 | -1.4 | -5.3 |
| 1.9 | -0.1 | -3.1 | -3.0 | -1.8 | -1.0 | -1.8 | -2.7 | 1.7 | -0.6 | -0.3 | -0.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 88 | 100 | 124 | 162 | 172 | 73 | 132 | 163 | 195 | 167 | 174 | 178 |
Growth Revenue Growth% | -32.7 | 12.7 | 24.8 | 30.2 | 6.1 | -57.5 | 80.7 | 23.9 | 19.2 | -14.3 | 4.3 | 8.0 |
| 75 | 95 | 116 | 147 | 153 | 66 | 113 | 158 | 180 | 162 | 161 | 163 | |
| 13 | 5 | 8 | 15 | 18 | 7 | 19 | 5 | 14 | 4 | 13 | 15 | |
OPM OPM% | 15.0 | 4.6 | 6.7 | 9.2 | 10.7 | 10.0 | 14.5 | 3.0 | 7.3 | 2.6 | 7.6 | 8.6 |
| 2 | 10 | 11 | 12 | 9 | 14 | 21 | 11 | 14 | 13 | 10 | 12 | |
Interest Expense Interest ExpenseCr | 9 | 9 | 11 | 10 | 16 | 14 | 12 | 14 | 15 | 14 | 13 | 13 |
Depreciation DepreciationCr | 9 | 12 | 13 | 12 | 19 | 19 | 18 | 19 | 20 | 19 | 21 | 21 |
PBT PBTCr | -3 | -6 | -5 | 4 | -8 | -11 | 10 | -17 | -6 | -15 | -11 | -7 |
| 0 | 1 | 0 | 2 | 1 | 1 | 4 | 1 | 0 | 2 | 1 | 1 | |
PAT PATCr | -3 | -8 | -5 | 3 | -8 | -12 | 6 | -19 | -7 | -17 | -12 | -8 |
Growth PAT Growth% | 63.6 | -146.7 | 38.3 | 155.1 | -415.9 | -49.2 | 150.6 | -401.5 | 64.5 | -160.0 | 32.2 | 52.7 |
NPM NPM% | -3.5 | -7.7 | -3.8 | 1.6 | -4.8 | -16.9 | 4.7 | -11.5 | -3.4 | -10.4 | -6.8 | -4.4 |
| -1.4 | -3.4 | -2.0 | 0.9 | -4.0 | -5.5 | 2.9 | -8.3 | -2.9 | -7.6 | -5.2 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 88 | 100 | 124 | 162 | 172 | 73 | 132 | 163 | 195 | 167 | 174 | 178 |
Growth Revenue Growth% | -32.7 | 12.7 | 24.8 | 30.2 | 6.1 | -57.5 | 80.7 | 23.9 | 19.2 | -14.3 | 4.3 | 8.0 |
| 75 | 95 | 116 | 147 | 153 | 66 | 113 | 158 | 180 | 162 | 161 | 163 | |
| 13 | 5 | 8 | 15 | 18 | 7 | 19 | 5 | 14 | 4 | 13 | 15 | |
OPM OPM% | 15.0 | 4.6 | 6.7 | 9.2 | 10.7 | 10.0 | 14.5 | 3.0 | 7.3 | 2.6 | 7.6 | 8.6 |
| 2 | 10 | 11 | 12 | 9 | 14 | 21 | 11 | 14 | 13 | 10 | 12 | |
Interest Expense Interest ExpenseCr | 9 | 9 | 11 | 10 | 16 | 14 | 12 | 14 | 15 | 14 | 13 | 13 |
Depreciation DepreciationCr | 9 | 12 | 13 | 12 | 19 | 19 | 18 | 19 | 20 | 19 | 21 | 21 |
PBT PBTCr | -3 | -6 | -5 | 4 | -8 | -11 | 10 | -17 | -6 | -15 | -11 | -7 |
| 0 | 1 | 0 | 2 | 1 | 1 | 4 | 1 | 0 | 2 | 1 | 1 | |
PAT PATCr | -3 | -8 | -5 | 3 | -8 | -12 | 6 | -19 | -7 | -17 | -12 | -8 |
Growth PAT Growth% | 63.6 | -146.7 | 38.3 | 155.1 | -415.9 | -49.2 | 150.6 | -401.5 | 64.5 | -160.0 | 32.2 | 52.7 |
NPM NPM% | -3.5 | -7.7 | -3.8 | 1.6 | -4.8 | -16.9 | 4.7 | -11.5 | -3.4 | -10.4 | -6.8 | -4.4 |
| -1.4 | -3.4 | -2.0 | 0.9 | -4.0 | -5.5 | 2.9 | -8.3 | -2.9 | -7.6 | -5.2 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 29 | 27 | 23 | 16 | -3 | -14 | -7 | -32 | -39 | -57 | -73 |
| 78 | 77 | 81 | 97 | 122 | 142 | 118 | 109 | 125 | 105 | 122 | |
| 72 | 74 | 76 | 81 | 111 | 101 | 122 | 147 | 121 | 176 | 176 | |
| 193 | 193 | 195 | 210 | 245 | 244 | 249 | 243 | 224 | 242 | 243 | |
| 67 | 37 | 49 | 60 | 60 | 76 | 73 | 62 | 57 | 59 | 74 | |
| 126 | 155 | 146 | 150 | 186 | 168 | 176 | 181 | 166 | 183 | 169 | |
| 193 | 193 | 195 | 210 | 245 | 244 | 249 | 243 | 224 | 242 | 243 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
Reserves ReservesCr | 29 | 27 | 23 | 16 | -3 | -14 | -7 | -32 | -39 | -57 | -73 |
| 78 | 77 | 81 | 97 | 122 | 142 | 118 | 109 | 125 | 105 | 122 | |
| 72 | 74 | 76 | 81 | 111 | 101 | 122 | 147 | 121 | 176 | 176 | |
| 193 | 193 | 195 | 210 | 245 | 244 | 249 | 243 | 224 | 242 | 243 | |
| 67 | 37 | 49 | 60 | 60 | 76 | 73 | 62 | 57 | 59 | 74 | |
| 126 | 155 | 146 | 150 | 186 | 168 | 176 | 181 | 166 | 183 | 169 | |
| 193 | 193 | 195 | 210 | 245 | 244 | 249 | 243 | 224 | 242 | 243 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -20 | 17 | 17 | 24 | 65 | 33 | 36 | 18 | 10 | 23 | 19 | |
| -6 | -20 | -5 | -8 | -54 | -1 | -25 | -10 | -5 | -3 | -7 | |
| 26 | 2 | -11 | -12 | -14 | -22 | -16 | -9 | -11 | -21 | -18 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 1 | 4 | -3 | 11 | -5 | -1 | -5 | 0 | -7 |
Free Cash Flow Free Cash FlowCr | -26 | -3 | 13 | 15 | 12 | 32 | 15 | 6 | 5 | 17 | |
CFO To PAT CFO To PAT% | 640.3 | -226.9 | -368.7 | 907.6 | -790.8 | -270.0 | 577.0 | -94.4 | -157.1 | -135.7 | -158.8 |
CFO To EBITDA CFO To EBITDA% | -150.2 | 378.4 | 209.9 | 158.5 | 354.1 | 456.4 | 187.6 | 367.3 | 74.1 | 549.4 | 140.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -20 | 17 | 17 | 24 | 65 | 33 | 36 | 18 | 10 | 23 | 19 | |
| -6 | -20 | -5 | -8 | -54 | -1 | -25 | -10 | -5 | -3 | -7 | |
| 26 | 2 | -11 | -12 | -14 | -22 | -16 | -9 | -11 | -21 | -18 | |
Net Cash Flow Net Cash FlowCr | 1 | 0 | 1 | 4 | -3 | 11 | -5 | -1 | -5 | 0 | -7 |
Free Cash Flow Free Cash FlowCr | -26 | -3 | 13 | 15 | 12 | 32 | 15 | 6 | 5 | 17 | |
CFO To PAT CFO To PAT% | 640.3 | -226.9 | -368.7 | 907.6 | -790.8 | -270.0 | 577.0 | -94.4 | -157.1 | -135.7 | -158.8 |
CFO To EBITDA CFO To EBITDA% | -150.2 | 378.4 | 209.9 | 158.5 | 354.1 | 456.4 | 187.6 | 367.3 | 74.1 | 549.4 | 140.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 133 | 225 | 145 | 103 | 41 | 63 | 105 | 100 | 166 | 143 | 86 | 131 |
Price To Earnings Price To Earnings | 40.1 | 16.9 | -7.3 | |||||||||
Price To Sales Price To Sales | 1.5 | 2.3 | 1.2 | 0.6 | 0.2 | 0.9 | 0.8 | 0.6 | 0.8 | 0.9 | 0.5 | 0.7 |
Price To Book Price To Book | 3.3 | 5.8 | 4.3 | 3.8 | 4.7 | -20.2 | 23.0 | -4.9 | -6.0 | -3.1 | -1.4 | -2.1 |
EV To EBITDA EV To EBITDA | 15.9 | 64.5 | 25.9 | 11.3 | 5.9 | 19.4 | 10.5 | 42.6 | 18.9 | 59.3 | 10.5 | 12.9 |
GPM GPM% | 63.9 | 63.6 | 60.1 | 59.9 | 59.6 | 78.0 | 63.1 | 61.2 | 57.5 | 61.5 | ||
OPM OPM% | 15.0 | 4.6 | 6.7 | 9.2 | 10.7 | 10.0 | 14.5 | 3.0 | 7.3 | 2.6 | 7.6 | 8.6 |
NPM NPM% | -3.5 | -7.7 | -3.8 | 1.6 | -4.8 | -16.9 | 4.7 | -11.5 | -3.4 | -10.4 | -6.8 | -4.4 |
ROCE ROCE% | 4.9 | 2.0 | 6.1 | 14.3 | 9.5 | 2.6 | 19.2 | -3.4 | 10.2 | -2.1 | -107.4 | -107.4 |
ROE ROE% | -7.8 | -19.8 | -14.0 | 9.5 | -95.0 | 391.4 | 136.3 | 91.0 | 24.1 | 37.5 | 18.9 | 18.9 |
ROA ROA% | -1.6 | -4.0 | -2.4 | 1.3 | -3.4 | -5.0 | 2.5 | -7.7 | -3.0 | -7.1 | -4.8 | -4.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 133 | 225 | 145 | 103 | 41 | 63 | 105 | 100 | 166 | 143 | 86 | 131 |
Price To Earnings Price To Earnings | 40.1 | 16.9 | -7.3 | |||||||||
Price To Sales Price To Sales | 1.5 | 2.3 | 1.2 | 0.6 | 0.2 | 0.9 | 0.8 | 0.6 | 0.8 | 0.9 | 0.5 | 0.7 |
Price To Book Price To Book | 3.3 | 5.8 | 4.3 | 3.8 | 4.7 | -20.2 | 23.0 | -4.9 | -6.0 | -3.1 | -1.4 | -2.1 |
EV To EBITDA EV To EBITDA | 15.9 | 64.5 | 25.9 | 11.3 | 5.9 | 19.4 | 10.5 | 42.6 | 18.9 | 59.3 | 10.5 | 12.9 |
GPM GPM% | 63.9 | 63.6 | 60.1 | 59.9 | 59.6 | 78.0 | 63.1 | 61.2 | 57.5 | 61.5 | ||
OPM OPM% | 15.0 | 4.6 | 6.7 | 9.2 | 10.7 | 10.0 | 14.5 | 3.0 | 7.3 | 2.6 | 7.6 | 8.6 |
NPM NPM% | -3.5 | -7.7 | -3.8 | 1.6 | -4.8 | -16.9 | 4.7 | -11.5 | -3.4 | -10.4 | -6.8 | -4.4 |
ROCE ROCE% | 4.9 | 2.0 | 6.1 | 14.3 | 9.5 | 2.6 | 19.2 | -3.4 | 10.2 | -2.1 | -107.4 | -107.4 |
ROE ROE% | -7.8 | -19.8 | -14.0 | 9.5 | -95.0 | 391.4 | 136.3 | 91.0 | 24.1 | 37.5 | 18.9 | 18.9 |
ROA ROA% | -1.6 | -4.0 | -2.4 | 1.3 | -3.4 | -5.0 | 2.5 | -7.7 | -3.0 | -7.1 | -4.8 | -4.8 |
Documents — Mukta Arts Ltd