Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Manoj Vaibhav Gems N Jewellers Ltd

MVGJL
NSE
177.33
1.72%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Manoj Vaibhav Gems N Jewellers Ltd

MVGJL
NSE
177.33
1.72%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
866Cr
Close
Close Price
177.33
Industry
Industry
Diamond, Gems & Jewellery
PE
Price To Earnings
7.63
PS
Price To Sales
0.32
Revenue
Revenue
2,695Cr
Rev Gr TTM
Revenue Growth TTM
21.09%
PAT Gr TTM
PAT Growth TTM
20.49%
Peer Comparison
How does MVGJL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
MVGJL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
516509619475546539642498705549756685
Growth YoY
Revenue Growth YoY%
11.4-2.95.95.93.74.729.01.817.737.6
Expenses
ExpensesCr
484472577441510502598460659512700630
Operating Profit
Operating ProfitCr
323742343737443846375554
OPM
OPM%
6.27.36.87.26.76.96.97.56.56.87.37.9
Other Income
Other IncomeCr
111554442220
Interest Expense
Interest ExpenseCr
111111111110101010998
Depreciation
DepreciationCr
222222222232
PBT
PBTCr
202630252829362936284544
Tax
TaxCr
5786779497139
PAT
PATCr
151922192122272527213235
Growth YoY
PAT Growth YoY%
8.6-24.138.313.220.333.230.0-5.419.036.6
NPM
NPM%
2.93.83.64.03.84.04.25.13.83.84.25.0
EPS
EPS
3.84.94.53.94.24.55.55.25.54.26.57.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,2791,4341,6942,0272,1502,3842,695
Growth
Revenue Growth%
12.118.219.76.010.913.0
Expenses
ExpensesCr
1,1971,3531,5891,8841,9992,2192,502
Operating Profit
Operating ProfitCr
8281105143150165193
OPM
OPM%
6.45.66.27.17.06.97.2
Other Income
Other IncomeCr
5-24411136
Interest Expense
Interest ExpenseCr
45434243454036
Depreciation
DepreciationCr
99998810
PBT
PBTCr
33285896109130153
Tax
TaxCr
971524282939
PAT
PATCr
2421447281100114
Growth
PAT Growth%
-15.0110.663.913.024.113.1
NPM
NPM%
1.91.42.63.53.84.24.2
EPS
EPS
25.021.211.218.318.420.623.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
10101039494949
Reserves
ReservesCr
198219263305569670722
Current Liabilities
Current LiabilitiesCr
518434497601717735788
Non Current Liabilities
Non Current LiabilitiesCr
93140130133644447
Total Liabilities
Total LiabilitiesCr
8198039001,0781,3991,4981,606
Current Assets
Current AssetsCr
6776988029871,3091,4001,505
Non Current Assets
Non Current AssetsCr
14210597919098101
Total Assets
Total AssetsCr
8198039001,0781,3991,4981,606

Cash Flow

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
33-1296960-67
Investing Cash Flow
Investing Cash FlowCr
-6111-4-126127
Financing Cash Flow
Financing Cash FlowCr
-374-26-5994-76
Net Cash Flow
Net Cash FlowCr
-94-15728-16
Free Cash Flow
Free Cash FlowCr
18-496858-78
CFO To PAT
CFO To PAT%
135.8-55.520.596.773.5-66.4
CFO To EBITDA
CFO To EBITDA%
40.3-14.28.548.439.6-40.5

Ratios

Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00001,230966
Price To Earnings
Price To Earnings
0.00.00.00.015.29.6
Price To Sales
Price To Sales
0.00.00.00.00.60.4
Price To Book
Price To Book
0.00.00.00.02.01.3
EV To EBITDA
EV To EBITDA
5.45.84.73.39.98.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.011.212.313.113.112.9
OPM
OPM%
6.45.66.27.17.06.9
NPM
NPM%
1.91.42.63.53.84.2
ROCE
ROCE%
11.69.812.916.714.615.2
ROE
ROE%
11.79.116.020.813.114.0
ROA
ROA%
3.02.64.96.65.86.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Manoj Vaibhav Gems 'N' Jewellers Limited, operating under the renowned brand **Vaibhav Jewellers**, is a leading regional jewellery retail chain in South India. Established in **1989**, the company has evolved from a local retailer into a dominant organized player with a significant footprint in **Andhra Pradesh** and **Telangana**. The company successfully listed on the **BSE** and **NSE** in **September 2023**, raising **₹210 crore** to fuel its aggressive expansion into underserved markets. --- ### **Hyperlocal Operational Framework & GTM Strategy** The company’s success is built on a **hub-and-spoke model**, where large flagship showrooms in urban centers support smaller outlets in semi-urban and rural areas. This is complemented by a sophisticated Go-To-Market (GTM) strategy designed to convert unorganized market share. * **Tier 2 & 3 Focus:** Approximately **77%** of retail locations are situated in smaller towns, tapping into the **~60% ($36 Bn)** of Indian gold demand originating from rural sectors. * **Relationship-Led Outreach:** The company employs "Marriage Cells" and door-to-door engagement. In **FY25**, it conducted **684 Focused Group Discussions (FGDs)**, engaging **12,673** customers. * **Pre-Expansion Research:** Before committing to a permanent showroom, the company conducts **6 to 8 exhibitions** over **1.5 to 2 years** in a target area to validate demand. * **Local Integration:** To build community trust, **90%** of the staff at new locations are hired locally. --- ### **Retail Footprint & Omni-Channel Infrastructure** As of **November 2025**, MVGJL operates a total of **21 showrooms** (20 company-owned and **1 franchise**) covering a total retail space of **1,14,827 sq. ft.** | Metric | Details | | :--- | :--- | | **Flagship Store** | **V Square**, Visakhapatnam (**29,946 sq. ft.**) | | **Geographic Concentration** | Andhra Pradesh (**18**), Telangana (**3**) | | **Digital Revenue (FY25)** | **₹36.48 crore** (Up from ₹4.17 crore in FY19) | | **Workforce** | **1,100+** Employees | **Digital & Technology Integration:** The company utilizes an omni-channel approach to reach tech-savvy consumers. * **E-commerce:** Dedicated platform and mobile app for savings schemes. * **Tech-Enabled Shopping:** Implementation of **Virtual Try-On** and **Live Video Shopping**. * **Third-Party Reach:** Active presence on **Amazon** and **Flipkart**, with plans to expand digital sales to the **US, Canada, and UK**. --- ### **Brand Segmentation & Product Portfolio** MVGJL maintains a "Relationships, By Design" philosophy, offering a tiered brand structure to capture various price points and demographics. * **Visesha:** A premium boutique sub-brand catering to **High Net Worth Individuals (HNI)** with high-value, intricate designs. * **Myra:** Targeted at younger consumers and the "college-going crowd," with price points between **₹50,000 and ₹1,00,000**. * **Vaibhav Jewellers:** The flagship mass-market brand. **Material Specialization:** | Category | Description | | :--- | :--- | | **22 KT Gold** | Includes Antique (South Indian heritage), Precious (gemstone-integrated), and Casting (modern/trendy) jewellery. | | **18 KT & 14 KT Gold** | Contemporary, minimalist designs for gifting and everyday elegance. | | **Silver** | Dedicated silver showrooms and gold-plated temple-style silver jewellery for rituals. | | **Lab-Grown Diamonds** | Identified as a high-growth segment (projected **15% CAGR** through 2033). | --- ### **Financial Performance & Capital Structure** The company has demonstrated consistent top-line growth, crossing the **₹2,000 crore** revenue milestone in FY22. In **FY25**, the company achieved a record **Profit After Tax (PAT)** exceeding **₹100 crore**. **Key Financial Metrics (Audited):** | Particulars (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **2,397.4** | **2,161.1** | **2,031.3** | | **EBITDA** | **164.5** | **150.2** | **143.1** | | **Profit After Tax (PAT)** | **100.4** | **80.9** | **71.6** | | **Net Worth** | **718.7** | **618.3** | **310.1** | | **EPS (₹)** | **20.56** | **18.85** | **18.36** | **Capital & Credit Profile:** * **Credit Rating:** Upgraded by **ICRA** in 2025 to **[ICRA]BBB+ (Stable)**. * **Debt Management:** Gearing improved to **0.6x** in FY25. The company repaid a **₹45 crore** promoter loan in FY24. * **Investment Assets:** The company holds investment properties (land/structures) valued at **₹339.63 crore**. In 2026, the board approved a **₹32.29 crore** purchase of a **1,50,000 sq. ft.** warehouse asset. --- ### **Supply Chain & Sustainability Initiatives** * **Sourcing:** Products are sourced from major Indian clusters: **Surat, Mumbai, Jaipur, Thrissur, and Coimbatore**. * **Supplier Loyalty:** Over **70%** of gold suppliers have been associated with the company for more than **10 years**. * **Energy Efficiency:** * **Rajahmundry Showroom:** Solar panels saved **21,183 kvah** in FY25. * **V Square Flagship:** Smart Building Management System saved **5,18,091 kvah** in FY24. * **Quality Assurance:** **100% BIS Hallmarked** gold and **SGL Certified** diamonds. --- ### **Strategic Growth & Future Outlook** The company is currently in a high-growth phase, utilizing IPO proceeds for inventory and new store launches. * **Expansion Pipeline:** Recent and upcoming openings include **Ananthapuramu, Amalapuram, Mancherial, and Chandanagar**. * **Revenue Guidance:** Management targets a top-line growth of **12-14% in FY2026**, supported by rising gold prices and increased silver sales. * **Governance:** Appointed **Mr. Rakhal Gontla** as **Joint Managing Director** in 2025 for a 5-year term to lead strategic improvements. --- ### **Risk Factors & Mitigation** * **Geographic Concentration:** **95%** of revenue is generated in **Andhra Pradesh**, creating vulnerability to regional economic shifts. * **Working Capital Intensity:** The business maintains high inventory (**5–6 months** of stock), with net working capital at **41%** of operating income in FY25. * **Regulatory & Legal:** * A **₹6.99 crore** income tax recovery order is currently under appeal. * The company was previously flagged for **"SDD Non-Compliance"** by exchanges and noted for an inter-corporate loan (**₹15 crore**) that deviated from SEBI interim fund guidelines. * **Market Volatility:** Exposure to gold price fluctuations is mitigated by daily purchases rather than formal hedging. * **Labor Codes:** A one-time charge of **₹1.44 crore** was taken in **Q3 FY26** to account for the implementation of **New Labour Codes**.