Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹866Cr
Diamond, Gems & Jewellery
Rev Gr TTM
Revenue Growth TTM
21.09%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

MVGJL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 11.4 | -2.9 | 5.9 | 5.9 | 3.7 | 4.7 | 29.0 | 1.8 | 17.7 | 37.6 |
| 484 | 472 | 577 | 441 | 510 | 502 | 598 | 460 | 659 | 512 | 700 | 630 |
Operating Profit Operating ProfitCr |
| 6.2 | 7.3 | 6.8 | 7.2 | 6.7 | 6.9 | 6.9 | 7.5 | 6.5 | 6.8 | 7.3 | 7.9 |
Other Income Other IncomeCr | 1 | 1 | 1 | 5 | 5 | 4 | 4 | 4 | 2 | 2 | 2 | 0 |
Interest Expense Interest ExpenseCr | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 9 | 9 | 8 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 |
| 20 | 26 | 30 | 25 | 28 | 29 | 36 | 29 | 36 | 28 | 45 | 44 |
| 5 | 7 | 8 | 6 | 7 | 7 | 9 | 4 | 9 | 7 | 13 | 9 |
|
Growth YoY PAT Growth YoY% | | | 8.6 | -24.1 | 38.3 | 13.2 | 20.3 | 33.2 | 30.0 | -5.4 | 19.0 | 36.6 |
| 2.9 | 3.8 | 3.6 | 4.0 | 3.8 | 4.0 | 4.2 | 5.1 | 3.8 | 3.8 | 4.2 | 5.0 |
| 3.8 | 4.9 | 4.5 | 3.9 | 4.2 | 4.5 | 5.5 | 5.2 | 5.5 | 4.2 | 6.5 | 7.1 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 12.1 | 18.2 | 19.7 | 6.0 | 10.9 | 13.0 |
| 1,197 | 1,353 | 1,589 | 1,884 | 1,999 | 2,219 | 2,502 |
Operating Profit Operating ProfitCr |
| 6.4 | 5.6 | 6.2 | 7.1 | 7.0 | 6.9 | 7.2 |
Other Income Other IncomeCr | 5 | -2 | 4 | 4 | 11 | 13 | 6 |
Interest Expense Interest ExpenseCr | 45 | 43 | 42 | 43 | 45 | 40 | 36 |
Depreciation DepreciationCr | 9 | 9 | 9 | 9 | 8 | 8 | 10 |
| 33 | 28 | 58 | 96 | 109 | 130 | 153 |
| 9 | 7 | 15 | 24 | 28 | 29 | 39 |
|
| | -15.0 | 110.6 | 63.9 | 13.0 | 24.1 | 13.1 |
| 1.9 | 1.4 | 2.6 | 3.5 | 3.8 | 4.2 | 4.2 |
| 25.0 | 21.2 | 11.2 | 18.3 | 18.4 | 20.6 | 23.3 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 39 | 49 | 49 | 49 |
| 198 | 219 | 263 | 305 | 569 | 670 | 722 |
Current Liabilities Current LiabilitiesCr | 518 | 434 | 497 | 601 | 717 | 735 | 788 |
Non Current Liabilities Non Current LiabilitiesCr | 93 | 140 | 130 | 133 | 64 | 44 | 47 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 677 | 698 | 802 | 987 | 1,309 | 1,400 | 1,505 |
Non Current Assets Non Current AssetsCr | 142 | 105 | 97 | 91 | 90 | 98 | 101 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 33 | -12 | 9 | 69 | 60 | -67 |
Investing Cash Flow Investing Cash FlowCr | -6 | 11 | 1 | -4 | -126 | 127 |
Financing Cash Flow Financing Cash FlowCr | -37 | 4 | -26 | -59 | 94 | -76 |
|
Free Cash Flow Free Cash FlowCr | 18 | -4 | 9 | 68 | 58 | -78 |
| 135.8 | -55.5 | 20.5 | 96.7 | 73.5 | -66.4 |
CFO To EBITDA CFO To EBITDA% | 40.3 | -14.2 | 8.5 | 48.4 | 39.6 | -40.5 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 1,230 | 966 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 15.2 | 9.6 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 1.3 |
| 5.4 | 5.8 | 4.7 | 3.3 | 9.9 | 8.1 |
Profitability Ratios Profitability Ratios |
| 15.0 | 11.2 | 12.3 | 13.1 | 13.1 | 12.9 |
| 6.4 | 5.6 | 6.2 | 7.1 | 7.0 | 6.9 |
| 1.9 | 1.4 | 2.6 | 3.5 | 3.8 | 4.2 |
| 11.6 | 9.8 | 12.9 | 16.7 | 14.6 | 15.2 |
| 11.7 | 9.1 | 16.0 | 20.8 | 13.1 | 14.0 |
| 3.0 | 2.6 | 4.9 | 6.6 | 5.8 | 6.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Manoj Vaibhav Gems 'N' Jewellers Limited, operating under the renowned brand **Vaibhav Jewellers**, is a leading regional jewellery retail chain in South India. Established in **1989**, the company has evolved from a local retailer into a dominant organized player with a significant footprint in **Andhra Pradesh** and **Telangana**. The company successfully listed on the **BSE** and **NSE** in **September 2023**, raising **₹210 crore** to fuel its aggressive expansion into underserved markets.
---
### **Hyperlocal Operational Framework & GTM Strategy**
The company’s success is built on a **hub-and-spoke model**, where large flagship showrooms in urban centers support smaller outlets in semi-urban and rural areas. This is complemented by a sophisticated Go-To-Market (GTM) strategy designed to convert unorganized market share.
* **Tier 2 & 3 Focus:** Approximately **77%** of retail locations are situated in smaller towns, tapping into the **~60% ($36 Bn)** of Indian gold demand originating from rural sectors.
* **Relationship-Led Outreach:** The company employs "Marriage Cells" and door-to-door engagement. In **FY25**, it conducted **684 Focused Group Discussions (FGDs)**, engaging **12,673** customers.
* **Pre-Expansion Research:** Before committing to a permanent showroom, the company conducts **6 to 8 exhibitions** over **1.5 to 2 years** in a target area to validate demand.
* **Local Integration:** To build community trust, **90%** of the staff at new locations are hired locally.
---
### **Retail Footprint & Omni-Channel Infrastructure**
As of **November 2025**, MVGJL operates a total of **21 showrooms** (20 company-owned and **1 franchise**) covering a total retail space of **1,14,827 sq. ft.**
| Metric | Details |
| :--- | :--- |
| **Flagship Store** | **V Square**, Visakhapatnam (**29,946 sq. ft.**) |
| **Geographic Concentration** | Andhra Pradesh (**18**), Telangana (**3**) |
| **Digital Revenue (FY25)** | **₹36.48 crore** (Up from ₹4.17 crore in FY19) |
| **Workforce** | **1,100+** Employees |
**Digital & Technology Integration:**
The company utilizes an omni-channel approach to reach tech-savvy consumers.
* **E-commerce:** Dedicated platform and mobile app for savings schemes.
* **Tech-Enabled Shopping:** Implementation of **Virtual Try-On** and **Live Video Shopping**.
* **Third-Party Reach:** Active presence on **Amazon** and **Flipkart**, with plans to expand digital sales to the **US, Canada, and UK**.
---
### **Brand Segmentation & Product Portfolio**
MVGJL maintains a "Relationships, By Design" philosophy, offering a tiered brand structure to capture various price points and demographics.
* **Visesha:** A premium boutique sub-brand catering to **High Net Worth Individuals (HNI)** with high-value, intricate designs.
* **Myra:** Targeted at younger consumers and the "college-going crowd," with price points between **₹50,000 and ₹1,00,000**.
* **Vaibhav Jewellers:** The flagship mass-market brand.
**Material Specialization:**
| Category | Description |
| :--- | :--- |
| **22 KT Gold** | Includes Antique (South Indian heritage), Precious (gemstone-integrated), and Casting (modern/trendy) jewellery. |
| **18 KT & 14 KT Gold** | Contemporary, minimalist designs for gifting and everyday elegance. |
| **Silver** | Dedicated silver showrooms and gold-plated temple-style silver jewellery for rituals. |
| **Lab-Grown Diamonds** | Identified as a high-growth segment (projected **15% CAGR** through 2033). |
---
### **Financial Performance & Capital Structure**
The company has demonstrated consistent top-line growth, crossing the **₹2,000 crore** revenue milestone in FY22. In **FY25**, the company achieved a record **Profit After Tax (PAT)** exceeding **₹100 crore**.
**Key Financial Metrics (Audited):**
| Particulars (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Income** | **2,397.4** | **2,161.1** | **2,031.3** |
| **EBITDA** | **164.5** | **150.2** | **143.1** |
| **Profit After Tax (PAT)** | **100.4** | **80.9** | **71.6** |
| **Net Worth** | **718.7** | **618.3** | **310.1** |
| **EPS (₹)** | **20.56** | **18.85** | **18.36** |
**Capital & Credit Profile:**
* **Credit Rating:** Upgraded by **ICRA** in 2025 to **[ICRA]BBB+ (Stable)**.
* **Debt Management:** Gearing improved to **0.6x** in FY25. The company repaid a **₹45 crore** promoter loan in FY24.
* **Investment Assets:** The company holds investment properties (land/structures) valued at **₹339.63 crore**. In 2026, the board approved a **₹32.29 crore** purchase of a **1,50,000 sq. ft.** warehouse asset.
---
### **Supply Chain & Sustainability Initiatives**
* **Sourcing:** Products are sourced from major Indian clusters: **Surat, Mumbai, Jaipur, Thrissur, and Coimbatore**.
* **Supplier Loyalty:** Over **70%** of gold suppliers have been associated with the company for more than **10 years**.
* **Energy Efficiency:**
* **Rajahmundry Showroom:** Solar panels saved **21,183 kvah** in FY25.
* **V Square Flagship:** Smart Building Management System saved **5,18,091 kvah** in FY24.
* **Quality Assurance:** **100% BIS Hallmarked** gold and **SGL Certified** diamonds.
---
### **Strategic Growth & Future Outlook**
The company is currently in a high-growth phase, utilizing IPO proceeds for inventory and new store launches.
* **Expansion Pipeline:** Recent and upcoming openings include **Ananthapuramu, Amalapuram, Mancherial, and Chandanagar**.
* **Revenue Guidance:** Management targets a top-line growth of **12-14% in FY2026**, supported by rising gold prices and increased silver sales.
* **Governance:** Appointed **Mr. Rakhal Gontla** as **Joint Managing Director** in 2025 for a 5-year term to lead strategic improvements.
---
### **Risk Factors & Mitigation**
* **Geographic Concentration:** **95%** of revenue is generated in **Andhra Pradesh**, creating vulnerability to regional economic shifts.
* **Working Capital Intensity:** The business maintains high inventory (**5–6 months** of stock), with net working capital at **41%** of operating income in FY25.
* **Regulatory & Legal:**
* A **₹6.99 crore** income tax recovery order is currently under appeal.
* The company was previously flagged for **"SDD Non-Compliance"** by exchanges and noted for an inter-corporate loan (**₹15 crore**) that deviated from SEBI interim fund guidelines.
* **Market Volatility:** Exposure to gold price fluctuations is mitigated by daily purchases rather than formal hedging.
* **Labor Codes:** A one-time charge of **₹1.44 crore** was taken in **Q3 FY26** to account for the implementation of **New Labour Codes**.