Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹86Cr
Textiles - Cotton Yarn - EOUs
Rev Gr TTM
Revenue Growth TTM
-17.33%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NAGREEKEXP
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -19.6 | 8.7 | 88.2 | 117.2 | 10.8 | 31.5 | -0.4 | -31.1 | -16.9 | -47.3 | -10.2 | 21.8 |
| 117 | 124 | 130 | 145 | 134 | 166 | 131 | 98 | 109 | 84 | 117 | 122 |
Operating Profit Operating ProfitCr |
| 6.5 | 4.5 | 5.6 | 4.5 | 3.3 | 3.4 | 4.3 | 6.1 | 5.4 | 6.8 | 4.7 | 4.3 |
Other Income Other IncomeCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 4 | 2 | 3 | 3 | 4 | 4 | 4 | 3 | 3 |
Depreciation DepreciationCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 5 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| -2 | 0 | 0 | 1 | -2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 684.1 | -38.1 | 137.4 | -92.7 | -58.2 | 10.4 | -46.5 | 2,800.0 | -108.0 | -33.3 | -3.5 | -28.7 |
| 5.0 | 1.0 | 1.5 | 0.0 | 1.9 | 0.8 | 0.8 | 0.8 | -0.2 | 1.0 | 0.9 | 0.5 |
| 2.7 | 0.6 | 0.9 | 0.0 | 1.4 | 0.4 | 0.4 | 0.3 | -0.1 | 0.3 | 0.3 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -25.0 | 4.2 | 24.7 | -10.8 | 10.8 | -22.1 | -18.5 | 43.3 | -29.6 | 43.9 | -5.4 | -13.7 |
| 447 | 471 | 591 | 525 | 587 | 455 | 378 | 524 | 372 | 534 | 504 | 433 |
Operating Profit Operating ProfitCr |
| 5.5 | 4.3 | 3.7 | 4.0 | 3.3 | 3.8 | 1.9 | 5.1 | 4.2 | 4.5 | 4.6 | 5.2 |
Other Income Other IncomeCr | 6 | 1 | 0 | 2 | 1 | 5 | 0 | 1 | 2 | 1 | 1 | 2 |
Interest Expense Interest ExpenseCr | 21 | 12 | 13 | 14 | 12 | 14 | 14 | 14 | 11 | 13 | 14 | 15 |
Depreciation DepreciationCr | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| 5 | 4 | 3 | 3 | 2 | 1 | -14 | 8 | 0 | 5 | 4 | 4 |
| -1 | 1 | 2 | 1 | -1 | 0 | -5 | 2 | -3 | -1 | 1 | 1 |
|
| 3.8 | -49.7 | -60.8 | 140.6 | 30.8 | -78.1 | -1,315.9 | 174.4 | -51.0 | 98.0 | -47.3 | -23.5 |
| 1.1 | 0.5 | 0.2 | 0.4 | 0.5 | 0.1 | -2.2 | 1.1 | 0.8 | 1.1 | 0.6 | 0.5 |
| 2.2 | 1.1 | 0.4 | 1.1 | 1.4 | 0.3 | -3.6 | 2.7 | 1.3 | 3.5 | 1.0 | 0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 16 | 16 | 16 |
| 93 | 95 | 97 | 107 | 106 | 100 | 95 | 103 | 105 | 131 | 138 | 140 |
Current Liabilities Current LiabilitiesCr | 159 | 188 | 225 | 189 | 206 | 222 | 198 | 176 | 150 | 162 | 179 | 202 |
Non Current Liabilities Non Current LiabilitiesCr | 83 | 73 | 48 | 48 | 40 | 32 | 53 | 61 | 69 | 39 | 28 | 19 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 191 | 206 | 216 | 190 | 209 | 224 | 224 | 219 | 211 | 237 | 254 | 261 |
Non Current Assets Non Current AssetsCr | 150 | 156 | 160 | 161 | 149 | 137 | 127 | 127 | 118 | 110 | 106 | 116 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 58 | 15 | 26 | 21 | 13 | 10 | -12 | 32 | 20 | -2 | 16 |
Investing Cash Flow Investing Cash FlowCr | 2 | -12 | -9 | -5 | 1 | -4 | 5 | -4 | 1 | 1 | 1 |
Financing Cash Flow Financing Cash FlowCr | -60 | -2 | -18 | -18 | -10 | -9 | 9 | -31 | -21 | 2 | -15 |
|
Free Cash Flow Free Cash FlowCr | 58 | 15 | 19 | 22 | 13 | 10 | -10 | 34 | 22 | 0 | 17 |
| 1,143.3 | 605.6 | 2,640.4 | 894.7 | 407.1 | 1,454.9 | 142.3 | 517.4 | 666.5 | -37.4 | 505.0 |
CFO To EBITDA CFO To EBITDA% | 223.4 | 73.5 | 116.8 | 97.0 | 64.1 | 56.1 | -163.3 | 113.9 | 125.3 | -9.0 | 65.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 27 | 31 | 49 | 34 | 28 | 11 | 19 | 47 | 39 | 106 | 75 |
Price To Earnings Price To Earnings | 5.4 | 12.1 | 49.2 | 15.6 | 8.8 | 15.4 | 0.0 | 7.6 | 13.0 | 17.7 | 23.8 |
Price To Sales Price To Sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
Price To Book Price To Book | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.1 | 0.2 | 0.4 | 0.3 | 0.7 | 0.5 |
| 8.3 | 10.6 | 9.8 | 8.9 | 9.4 | 10.0 | 30.5 | 8.3 | 13.5 | 10.7 | 9.6 |
Profitability Ratios Profitability Ratios |
| 23.7 | 23.8 | 19.1 | 20.3 | 18.4 | 22.5 | 22.7 | 24.4 | 25.2 | 21.5 | 22.2 |
| 5.5 | 4.3 | 3.7 | 4.0 | 3.3 | 3.8 | 1.9 | 5.1 | 4.2 | 4.5 | 4.6 |
| 1.1 | 0.5 | 0.2 | 0.4 | 0.5 | 0.1 | -2.2 | 1.1 | 0.8 | 1.1 | 0.6 |
| 8.9 | 5.2 | 5.9 | 6.3 | 5.1 | 5.5 | 0.1 | 7.2 | 3.8 | 6.0 | 5.7 |
| 5.1 | 2.5 | 1.0 | 2.1 | 2.8 | 0.6 | -8.3 | 5.7 | 2.7 | 4.1 | 2.1 |
| 1.5 | 0.7 | 0.3 | 0.7 | 0.9 | 0.2 | -2.4 | 1.8 | 0.9 | 1.7 | 0.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Nagreeka Exports Limited is a prominent Indian textile manufacturer and merchant exporter, recognized by the Government of India as a **Star Trading House**. Operating as a **100% Export-Oriented Unit (EOU)**, the company maintains a global marketing network, specializing in the production and trading of cotton yarn and diverse textile merchandise.
---
### **Manufacturing Infrastructure & Operational Footprint**
The company’s operations are concentrated in the textile hub of Maharashtra, utilizing a vertically integrated model for spinning and processing.
* **Spinning Capacity:** A state-of-the-art manufacturing plant located at **Yavluj, Kolhapur**, equipped with **55,440 spindles**.
* **Processing & Dyeing:** Specialized facilities at **Kagal, Kolhapur**, dedicated to yarn dyeing and cotton bleaching.
* **Operational Status:** Following a temporary suspension on **February 21, 2025**, for cost-optimization and operational restructuring, the Yavluj Spinning Plant successfully resumed operations on **August 13, 2025**.
* **Merchant Exporting:** Beyond its own manufacturing, the company leverages its "Star Trading House" status to trade in cotton yarn and various global commodities.
---
### **Capital Structure & Financial Engineering**
Nagreeka Exports has aggressively restructured its balance sheet to eliminate high-cost capital and fund expansion.
| Date | Action | Impact/Details |
| :--- | :--- | :--- |
| **Feb 2024** | **Rights Issue Completion** | Raised **₹37.50 Crore**; issued **1,87,49,550** shares at **₹20** (Premium: **₹15**). |
| **Aug 2024** | **Preference Redemption** | Redeemed **25,00,000** (15% cumulative) shares; balance reduced to **Zero**. |
| **June 2025** | **Capital Expansion** | Authorized Capital increased from **₹20 Crore** to **₹35 Crore**. |
| **Dec 2025** | **Capital Expansion** | Authorized Capital increased to **₹50 Crore** (9.40 Cr Equity; 30L Preference). |
| **Feb 2025** | **Proposed Rights Issue** | Board discussed raising an additional **₹50 Crore** for growth. |
**Key Financial Shifts:**
* **Equity Base:** Paid-up equity capital expanded from **₹6.25 Crores** to **₹15.63 Crores** following the 2024 Rights Issue.
* **Debt Management:** Utilized **₹12.2 Crore** of issue proceeds to repay unsecured loans to Directors.
* **Executive Austerity:** Effective **October 1, 2025**, the Executive Chairman and Executive Director voluntarily waived all remuneration to support financial stability.
---
### **Export Performance & Currency Management**
As an EOU, the company is highly sensitive to global trade dynamics and foreign exchange fluctuations.
**Foreign Exchange Flow (₹ in Lakhs):**
| Metric | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- |
| **Earnings** | **17,811.90** | **34,225.00** |
| **Outgo** | **1,125.00** | **2,222.83** |
**Risk Mitigation:**
* **Hedging:** The company utilizes **Forward Exchange Contracts** (USD/INR, EUR/USD, EUR/INR) to protect forecasted export sales over a **12 to 18-month** horizon.
* **Credit Security:** Major international sales are secured via **Letters of Credit**, while domestic credit terms are strictly maintained between **7 to 120 days**.
---
### **Strategic Growth Drivers & Sustainability**
The company is aligning its operations with the Indian government’s goal of a **USD 350 billion** textile market by **2030**.
* **Sustainability & Circular Economy:** Shifting production toward **Organic Cotton**, **BCI-certified cotton**, and **recycled fibers**.
* **Energy Efficiency:**
* Transitioned to **Bio-fuel**, cutting coal consumption by **50%**.
* Implemented **heat recovery systems** and **inverters** in humidification plants to optimize power.
* Recycles over **50%** of daily water usage through rain harvesting and treatment.
* **Market Access:** Leveraging **Free Trade Agreements (FTAs)** with **Australia** and the **UAE** to bypass traditional trade barriers.
* **Technical Textiles:** Expanding into high-margin **Technical Fabrics** for medical and defense sectors.
---
### **Banking & Liquidity Profile**
The company operates under a consortium-based borrowing arrangement with major Indian lenders.
* **Consortium Members:** **Canara Bank**, **PNB**, **Indian Bank**, **Karnataka Bank**, and **SBI**.
* **Asset Security:**
* **Primary:** Hypothecation of raw materials, WIP, finished goods, and book debts.
* **Collateral:** Second charge on fixed assets at **Yavluj** and **Kagal**.
* **Liquidity Position:** As of March 2024, total contractual financial liabilities were **₹18,052.33 lakhs**, with **₹13,630.46 lakhs** in borrowings maturing within one year.
---
### **Risk Factors & Contingencies**
#### **1. Operational & Macroeconomic Risks**
* **Supply Chain Disruptions:** The **Red Sea crisis** has forced rerouting around the Cape of Good Hope, adding **14–20 days** to transit and significantly increasing freight costs.
* **Raw Material Volatility:** Fluctuating **raw cotton prices** and competition from cheaper **synthetic fibers** (polyester) pressure margins.
* **Global Competition:** Intense pressure from low-cost hubs like **Bangladesh** and **Vietnam** (which enjoy EU GSP benefits) and **China** (scale advantages).
#### **2. Regulatory & Legal Risks**
* **Tax Litigation:** The company faces disputed statutory dues totaling over **₹4,400 lakhs**, primarily related to **Income Tax (AY 2018-19)** and **Sales Tax**.
* **Compliance Penalties:** Fined **₹1.51 Lakhs** by BSE/NSE for non-compliance with **Regulation 17(1A)** regarding the age of an Independent Director.
* **Promoter Litigation:** Promoter **Sushil Patwari** is currently appealing a **₹10.00 lakh** SEBI penalty related to alleged insider trading in an unrelated entity (Rupa Company Limited).
#### **3. Asset Quality**
* **Trade Receivables:** As of March 2025, receivables stood at **₹1,574.44 lakhs**. While most are current, **₹129.23 lakhs** are outstanding beyond six months, including **₹31.77 lakhs** currently under litigation.
---
### **Governance & Leadership**
The company has secured management continuity through long-term re-appointments:
* **Managing Director:** Mr. Sunil Patwari (Term: **2023–2028**).
* **Whole Time Director:** Mr. Debabrata Das Choudhary (Term: **2026–2031**).
* **Board Diversity:** Mrs. Priya Saraf appointed as **Additional Independent Women Director** in August 2025.