| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 137 | 154 | 153 | 168 | 169 | 173 | 157 | 197 | 172 | 167 | 168 | 160 | |
Growth YoY Revenue Growth YoY% | -28.0 | -3.8 | 2.9 | 7.4 | 23.0 | 12.6 | 2.3 | 17.3 | 2.2 | -3.2 | 7.0 | -18.7 |
| 121 | 154 | 151 | 153 | 146 | 158 | 133 | 169 | 145 | 147 | 136 | 145 | |
| 16 | 0 | 2 | 15 | 23 | 15 | 23 | 28 | 28 | 20 | 31 | 15 | |
OPM OPM% | 12.0 | -0.2 | 1.1 | 8.9 | 13.5 | 8.7 | 15.0 | 14.1 | 16.1 | 12.2 | 18.6 | 9.5 |
| 3 | 2 | 4 | 2 | 6 | 4 | 7 | 3 | 6 | 12 | 4 | 5 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
PBT PBTCr | 8 | -9 | -5 | 6 | 17 | 9 | 20 | 20 | 23 | 22 | 25 | 10 |
| 1 | 0 | -3 | 2 | 6 | 2 | 7 | 6 | 7 | 6 | 5 | 4 | |
| 7 | -9 | -2 | 4 | 12 | 7 | 13 | 15 | 16 | 16 | 20 | 6 | |
Growth YoY PAT Growth YoY% | 15.4 | -965.5 | -279.6 | 168.0 | 59.7 | 173.6 | 743.4 | 274.4 | 38.5 | 147.2 | 51.8 | -58.2 |
NPM NPM% | 5.4 | -5.8 | -1.3 | 2.4 | 7.0 | 3.8 | 8.3 | 7.6 | 9.4 | 9.7 | 11.8 | 3.9 |
| 5.0 | -2.1 | 0.4 | 3.4 | 7.1 | 3.1 | 5.8 | 7.4 | 8.4 | 7.8 | 8.3 | 4.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 137 | 154 | 153 | 168 | 169 | 173 | 157 | 197 | 172 | 167 | 168 | 160 | |
Growth YoY Revenue Growth YoY% | -28.0 | -3.8 | 2.9 | 7.4 | 23.0 | 12.6 | 2.3 | 17.3 | 2.2 | -3.2 | 7.0 | -18.7 |
| 121 | 154 | 151 | 153 | 146 | 158 | 133 | 169 | 145 | 147 | 136 | 145 | |
| 16 | 0 | 2 | 15 | 23 | 15 | 23 | 28 | 28 | 20 | 31 | 15 | |
OPM OPM% | 12.0 | -0.2 | 1.1 | 8.9 | 13.5 | 8.7 | 15.0 | 14.1 | 16.1 | 12.2 | 18.6 | 9.5 |
| 3 | 2 | 4 | 2 | 6 | 4 | 7 | 3 | 6 | 12 | 4 | 5 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
PBT PBTCr | 8 | -9 | -5 | 6 | 17 | 9 | 20 | 20 | 23 | 22 | 25 | 10 |
| 1 | 0 | -3 | 2 | 6 | 2 | 7 | 6 | 7 | 6 | 5 | 4 | |
| 7 | -9 | -2 | 4 | 12 | 7 | 13 | 15 | 16 | 16 | 20 | 6 | |
Growth YoY PAT Growth YoY% | 15.4 | -965.5 | -279.6 | 168.0 | 59.7 | 173.6 | 743.4 | 274.4 | 38.5 | 147.2 | 51.8 | -58.2 |
NPM NPM% | 5.4 | -5.8 | -1.3 | 2.4 | 7.0 | 3.8 | 8.3 | 7.6 | 9.4 | 9.7 | 11.8 | 3.9 |
| 5.0 | -2.1 | 0.4 | 3.4 | 7.1 | 3.1 | 5.8 | 7.4 | 8.4 | 7.8 | 8.3 | 4.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 262 | 255 | 252 | 266 | 277 | 303 | 489 | 723 | 600 | 666 | 704 | 667 |
Growth Revenue Growth% | -13.7 | -2.6 | -1.1 | 5.5 | 4.3 | 9.5 | 61.1 | 47.9 | -17.0 | 11.0 | 5.8 | -4.0 |
| 217 | 223 | 231 | 252 | 235 | 238 | 370 | 642 | 579 | 590 | 597 | 573 | |
| 45 | 31 | 20 | 14 | 42 | 66 | 119 | 82 | 21 | 76 | 107 | 95 | |
OPM OPM% | 17.1 | 12.3 | 8.1 | 5.1 | 15.2 | 21.6 | 24.4 | 11.3 | 3.5 | 11.4 | 15.2 | 14.2 |
| 2 | 2 | 3 | 1 | 4 | 5 | 4 | 5 | 11 | 18 | 24 | 25 | |
Interest Expense Interest ExpenseCr | 8 | 5 | 3 | 1 | 0 | 0 | 3 | 12 | 12 | 10 | 8 | 7 |
Depreciation DepreciationCr | 22 | 22 | 14 | 2 | 2 | 2 | 6 | 32 | 32 | 33 | 32 | 32 |
PBT PBTCr | 17 | 7 | 6 | 12 | 44 | 68 | 114 | 42 | -12 | 51 | 91 | 80 |
| 6 | -2 | 2 | 4 | 12 | 17 | 29 | 11 | -3 | 16 | 23 | 22 | |
PAT PATCr | 11 | 9 | 4 | 8 | 32 | 51 | 86 | 31 | -9 | 35 | 67 | 59 |
Growth PAT Growth% | 200.6 | -15.1 | -54.7 | 97.8 | 293.1 | 60.2 | 67.7 | -63.9 | -130.6 | 473.1 | 90.2 | 26.6 |
NPM NPM% | 4.1 | 3.5 | 1.6 | 3.0 | 11.5 | 16.8 | 17.5 | 4.3 | -1.6 | 5.3 | 9.6 | 8.8 |
| 6.1 | 9.5 | 4.7 | 5.0 | 15.2 | 25.5 | 39.7 | 17.6 | 2.3 | 19.3 | 32.1 | 29.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 262 | 255 | 252 | 266 | 277 | 303 | 489 | 723 | 600 | 666 | 704 | 667 |
Growth Revenue Growth% | -13.7 | -2.6 | -1.1 | 5.5 | 4.3 | 9.5 | 61.1 | 47.9 | -17.0 | 11.0 | 5.8 | -4.0 |
| 217 | 223 | 231 | 252 | 235 | 238 | 370 | 642 | 579 | 590 | 597 | 573 | |
| 45 | 31 | 20 | 14 | 42 | 66 | 119 | 82 | 21 | 76 | 107 | 95 | |
OPM OPM% | 17.1 | 12.3 | 8.1 | 5.1 | 15.2 | 21.6 | 24.4 | 11.3 | 3.5 | 11.4 | 15.2 | 14.2 |
| 2 | 2 | 3 | 1 | 4 | 5 | 4 | 5 | 11 | 18 | 24 | 25 | |
Interest Expense Interest ExpenseCr | 8 | 5 | 3 | 1 | 0 | 0 | 3 | 12 | 12 | 10 | 8 | 7 |
Depreciation DepreciationCr | 22 | 22 | 14 | 2 | 2 | 2 | 6 | 32 | 32 | 33 | 32 | 32 |
PBT PBTCr | 17 | 7 | 6 | 12 | 44 | 68 | 114 | 42 | -12 | 51 | 91 | 80 |
| 6 | -2 | 2 | 4 | 12 | 17 | 29 | 11 | -3 | 16 | 23 | 22 | |
PAT PATCr | 11 | 9 | 4 | 8 | 32 | 51 | 86 | 31 | -9 | 35 | 67 | 59 |
Growth PAT Growth% | 200.6 | -15.1 | -54.7 | 97.8 | 293.1 | 60.2 | 67.7 | -63.9 | -130.6 | 473.1 | 90.2 | 26.6 |
NPM NPM% | 4.1 | 3.5 | 1.6 | 3.0 | 11.5 | 16.8 | 17.5 | 4.3 | -1.6 | 5.3 | 9.6 | 8.8 |
| 6.1 | 9.5 | 4.7 | 5.0 | 15.2 | 25.5 | 39.7 | 17.6 | 2.3 | 19.3 | 32.1 | 29.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 210 | 394 | 444 | 445 | 378 | 513 | 900 | 767 | 786 | 789 | 854 |
| 30 | 30 | 30 | 11 | 13 | 85 | 54 | 66 | 49 | 45 | 63 | |
| 30 | 9 | 0 | 0 | 1 | 43 | 177 | 134 | 111 | 101 | 70 | |
| 282 | 445 | 487 | 468 | 404 | 653 | 1,144 | 979 | 959 | 948 | 1,000 | |
| 51 | 58 | 61 | 46 | 72 | 84 | 132 | 143 | 113 | 144 | 129 | |
| 231 | 388 | 426 | 422 | 332 | 569 | 1,012 | 837 | 846 | 804 | 871 | |
| 282 | 445 | 487 | 468 | 404 | 653 | 1,144 | 979 | 959 | 948 | 1,000 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 210 | 394 | 444 | 445 | 378 | 513 | 900 | 767 | 786 | 789 | 854 |
| 30 | 30 | 30 | 11 | 13 | 85 | 54 | 66 | 49 | 45 | 63 | |
| 30 | 9 | 0 | 0 | 1 | 43 | 177 | 134 | 111 | 101 | 70 | |
| 282 | 445 | 487 | 468 | 404 | 653 | 1,144 | 979 | 959 | 948 | 1,000 | |
| 51 | 58 | 61 | 46 | 72 | 84 | 132 | 143 | 113 | 144 | 129 | |
| 231 | 388 | 426 | 422 | 332 | 569 | 1,012 | 837 | 846 | 804 | 871 | |
| 282 | 445 | 487 | 468 | 404 | 653 | 1,144 | 979 | 959 | 948 | 1,000 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 | 24 | 23 | 18 | 40 | 94 | -24 | 110 | 17 | 57 | 50 | |
| 0 | 0 | -1 | -6 | -40 | -136 | -92 | -37 | -11 | -3 | -25 | |
| -24 | -23 | -22 | -11 | -1 | 42 | 115 | -41 | -38 | -41 | -38 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | -1 | 1 | 0 | 32 | -33 | 13 | -13 |
Free Cash Flow Free Cash FlowCr | 24 | 24 | 22 | 17 | 19 | -58 | -125 | 103 | 17 | 51 | 26 |
CFO To PAT CFO To PAT% | 224.3 | 265.0 | 564.3 | 218.8 | 125.7 | 184.3 | -27.7 | 354.6 | -176.1 | 160.2 | 74.7 |
CFO To EBITDA CFO To EBITDA% | 53.4 | 76.3 | 113.1 | 130.2 | 95.1 | 143.6 | -19.9 | 134.4 | 78.3 | 74.4 | 46.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 | 24 | 23 | 18 | 40 | 94 | -24 | 110 | 17 | 57 | 50 | |
| 0 | 0 | -1 | -6 | -40 | -136 | -92 | -37 | -11 | -3 | -25 | |
| -24 | -23 | -22 | -11 | -1 | 42 | 115 | -41 | -38 | -41 | -38 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | -1 | 1 | 0 | 32 | -33 | 13 | -13 |
Free Cash Flow Free Cash FlowCr | 24 | 24 | 22 | 17 | 19 | -58 | -125 | 103 | 17 | 51 | 26 |
CFO To PAT CFO To PAT% | 224.3 | 265.0 | 564.3 | 218.8 | 125.7 | 184.3 | -27.7 | 354.6 | -176.1 | 160.2 | 74.7 |
CFO To EBITDA CFO To EBITDA% | 53.4 | 76.3 | 113.1 | 130.2 | 95.1 | 143.6 | -19.9 | 134.4 | 78.3 | 74.4 | 46.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 80 | 149 | 131 | 92 | 64 | 272 | 1,379 | 564 | 441 | 484 | 501 | 556 |
Price To Earnings Price To Earnings | 5.6 | 8.1 | 11.7 | 7.7 | 1.8 | 4.5 | 14.4 | 13.3 | 79.4 | 10.5 | 6.5 | 7.7 |
Price To Sales Price To Sales | 0.3 | 0.6 | 0.5 | 0.3 | 0.2 | 0.9 | 2.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 |
Price To Book Price To Book | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.5 | 1.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 |
EV To EBITDA EV To EBITDA | 2.4 | 5.1 | 7.0 | 6.7 | 1.6 | 5.0 | 13.0 | 8.5 | 26.6 | 7.4 | 5.4 | 6.9 |
GPM GPM% | 25.6 | 18.6 | 14.8 | 12.0 | 22.2 | 31.0 | 32.8 | 21.4 | 16.3 | 24.4 | 27.6 | 27.6 |
OPM OPM% | 17.1 | 12.3 | 8.1 | 5.1 | 15.2 | 21.6 | 24.4 | 11.3 | 3.5 | 11.4 | 15.2 | 14.2 |
NPM NPM% | 4.1 | 3.5 | 1.6 | 3.0 | 11.5 | 16.8 | 17.5 | 4.3 | -1.6 | 5.3 | 9.6 | 8.8 |
ROCE ROCE% | 9.8 | 2.8 | 1.9 | 2.8 | 11.1 | 11.7 | 10.8 | 5.8 | 0.0 | 6.9 | 10.4 | 10.4 |
ROE ROE% | 4.8 | 2.2 | 0.9 | 1.8 | 8.2 | 9.7 | 9.4 | 4.0 | -1.2 | 4.4 | 7.8 | 7.8 |
ROA ROA% | 3.8 | 2.0 | 0.8 | 1.7 | 7.9 | 7.8 | 7.5 | 3.2 | -1.0 | 3.7 | 6.7 | 6.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 80 | 149 | 131 | 92 | 64 | 272 | 1,379 | 564 | 441 | 484 | 501 | 556 |
Price To Earnings Price To Earnings | 5.6 | 8.1 | 11.7 | 7.7 | 1.8 | 4.5 | 14.4 | 13.3 | 79.4 | 10.5 | 6.5 | 7.7 |
Price To Sales Price To Sales | 0.3 | 0.6 | 0.5 | 0.3 | 0.2 | 0.9 | 2.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 |
Price To Book Price To Book | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.5 | 1.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 |
EV To EBITDA EV To EBITDA | 2.4 | 5.1 | 7.0 | 6.7 | 1.6 | 5.0 | 13.0 | 8.5 | 26.6 | 7.4 | 5.4 | 6.9 |
GPM GPM% | 25.6 | 18.6 | 14.8 | 12.0 | 22.2 | 31.0 | 32.8 | 21.4 | 16.3 | 24.4 | 27.6 | 27.6 |
OPM OPM% | 17.1 | 12.3 | 8.1 | 5.1 | 15.2 | 21.6 | 24.4 | 11.3 | 3.5 | 11.4 | 15.2 | 14.2 |
NPM NPM% | 4.1 | 3.5 | 1.6 | 3.0 | 11.5 | 16.8 | 17.5 | 4.3 | -1.6 | 5.3 | 9.6 | 8.8 |
ROCE ROCE% | 9.8 | 2.8 | 1.9 | 2.8 | 11.1 | 11.7 | 10.8 | 5.8 | 0.0 | 6.9 | 10.4 | 10.4 |
ROE ROE% | 4.8 | 2.2 | 0.9 | 1.8 | 8.2 | 9.7 | 9.4 | 4.0 | -1.2 | 4.4 | 7.8 | 7.8 |
ROA ROA% | 3.8 | 2.0 | 0.8 | 1.7 | 7.9 | 7.8 | 7.5 | 3.2 | -1.0 | 3.7 | 6.7 | 6.7 |
Documents — Nahar Polyfilms Ltd