Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Naman Industries Proxima Limited

NAMAN
NSE
57.00
3.55%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Naman Industries Proxima Limited

NAMAN
NSE
57.00
3.55%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
74Cr
Close
Close Price
57.00
Industry
Industry
Miscellaneous
PE
Price To Earnings
41.01
PS
Price To Sales
0.47
Revenue
Revenue
158Cr
Rev Gr TTM
Revenue Growth TTM
19.72%
PAT Gr TTM
PAT Growth TTM
-78.37%
Peer Comparison
How does NAMAN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NAMAN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
56947966668969
Growth YoY
Revenue Growth YoY%
42.0-30.4-16.136.03.6
Expenses
ExpensesCr
54856857578466
Operating Profit
Operating ProfitCr
291291053
OPM
OPM%
3.79.614.813.314.45.73.6
Other Income
Other IncomeCr
0000111
Interest Expense
Interest ExpenseCr
1222221
Depreciation
DepreciationCr
1122222
PBT
PBTCr
17106842
Tax
TaxCr
0121210
PAT
PATCr
-1564510
Growth YoY
PAT Growth YoY%
1,110.5-28.8-16.5-58.1-93.1
NPM
NPM%
-1.05.27.35.47.21.60.5
EPS
EPS
0.00.00.00.04.61.10.3

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1351150145156158
Growth
Revenue Growth%
281.1193.8-3.47.51.6
Expenses
ExpensesCr
1348139124141150
Operating Profit
Operating ProfitCr
131121158
OPM
OPM%
5.55.57.414.59.54.8
Other Income
Other IncomeCr
000022
Interest Expense
Interest ExpenseCr
013443
Depreciation
DepreciationCr
012444
PBT
PBTCr
0061296
Tax
TaxCr
001321
PAT
PATCr
004962
Growth
PAT Growth%
318.11,950.2112.9-32.3-71.3
NPM
NPM%
0.40.42.96.44.01.1
EPS
EPS
0.62.431.112.05.31.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
1111113
Reserves
ReservesCr
0152866
Current Liabilities
Current LiabilitiesCr
1122424832
Non Current Liabilities
Non Current LiabilitiesCr
5810118
Total Liabilities
Total LiabilitiesCr
18325897119
Current Assets
Current AssetsCr
1122427491
Non Current Assets
Non Current AssetsCr
79162327
Total Assets
Total AssetsCr
18325897119

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-4-4-17-10
Investing Cash Flow
Investing Cash FlowCr
-6-4-7-6-30
Financing Cash Flow
Financing Cash FlowCr
10872513
Net Cash Flow
Net Cash FlowCr
00026-26
Free Cash Flow
Free Cash FlowCr
-10-8-81-17
CFO To PAT
CFO To PAT%
-7,765.0-1,887.9-16.878.7-151.2
CFO To EBITDA
CFO To EBITDA%
-536.9-142.8-6.634.7-64.5

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000073
Price To Earnings
Price To Earnings
0.00.00.00.011.7
Price To Sales
Price To Sales
0.00.00.00.00.5
Price To Book
Price To Book
0.00.00.00.00.9
EV To EBITDA
EV To EBITDA
13.76.52.50.54.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
56.534.335.150.742.2
OPM
OPM%
5.55.57.414.59.5
NPM
NPM%
0.40.42.96.44.0
ROCE
ROCE%
3.86.824.722.112.6
ROE
ROE%
3.910.569.224.27.9
ROA
ROA%
0.30.77.59.65.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
*(Formerly Naman In-Store (India) Limited)* Naman Industries Proxima Limited is a premier Indian B2B provider of design-to-delivery solutions for retail, office, and industrial environments. The company operates an integrated "turnkey" model, managing the entire lifecycle of a project—from 3D conceptual design and precision engineering to large-scale manufacturing and nationwide installation. Following its **April 2024 listing on the NSE Emerge platform**, the company is currently undergoing a strategic transformation, rebranding and expanding its manufacturing footprint to capture high-growth industrial and international markets. --- ### Strategic Rebranding and "Proxima" Evolution In late **2025**, the company transitioned its identity to **Naman Industries Proxima Limited**. This shift signifies a move beyond its legacy as a retail fixture specialist toward becoming a diversified industrial enterprise. The company has expanded its Memorandum of Association to enter high-margin sectors, including: * **Electrical Switchgear:** Manufacturing of control panels and automation boards (Revenue expected by **FY26**). * **B2C Furniture:** Entry into consumer-facing home and office furniture. * **Specialized Retail:** Deepening penetration into the **Jewellery, Beauty, and Cosmetics** segments. * **Infrastructure Projects:** Specialized execution such as **Airport smoking lounges** (18+ projects completed). --- ### Core Business Segments and Product Portfolio The company utilizes multi-material expertise in **wood, metal, and plastic** (including thermoforming and CNC panel processing) to serve three primary verticals: | Segment | Key Products & Solutions | Target Industries | | :--- | :--- | :--- | | **Retail Infrastructure** | Kiosks, POS materials, display units, modular shop-fittings, and **railway-grade TV enclosure boxes**. | Apparel, Beauty, FMCG, Consumer Electronics, and Railways. | | **Industrial Solutions** | **Electrical Control Panels (MCC/PCC)**, server racks, petrol pump kiosks, HVAC housings, and battery racks. | Data Centers, IT Infrastructure, Petroleum, and Energy Management. | | **Office & Commercial** | **Modular workstations**, partition systems, ergonomic chairs, and metallic office data utilities. | Corporate offices, Education, and Government (e.g., **BMC**). | --- ### Manufacturing Infrastructure and Capacity Expansion The company is currently executing a pivotal shift in its operational base to consolidate production and enhance logistical efficiency. * **Current Base:** Operates from **Palghar, Maharashtra**, with over **275,000 sq. ft.** of production and warehouse space. * **The Wada Project:** A new facility is under construction in **Wada, Maharashtra** (Capital Work-in-Progress of **₹27.26 crore**). This site was chosen over Nagpur due to its proximity to the **Delhi-Mumbai Expressway** and lower land costs (**₹1,360/sq. mtr.** vs **₹1,755/sq. mtr.** in Nagpur). * **Advanced Machinery:** The shop floor features high-tech automation, including **CNC Turret Punching**, **Fiber Laser Cutting**, **9-axis Press Brakes**, and the **Salvagnini P2 Panel Bender** for precision sheet metal folding. #### Capacity Scaling Projections | Feature | Current Status (Vasai) | Post-Expansion (Wada - Phase 1) | | :--- | :--- | :--- | | **Facility Area** | ~**200,000 sq. ft.** | **150,000 sq. ft.** (New Build) | | **Peak Revenue Potential** | **₹175–180 Cr** | **₹270–300 Cr** | | **Estimated Capex** | - | **₹45–50 Cr** | | **Operational Timeline** | Active | **12–18 months** (from late 2025) | --- ### Financial Performance and Growth Targets Naman has demonstrated a consistent ability to scale, supported by a **working capital-intensive** model that creates high entry barriers for competitors. * **Revenue (FY25):** **₹155.63 crore** (up from **₹144.74 crore** in FY24). * **Net Profit (FY24):** **₹9.27 crore** (with a **6.41% Net Profit Margin**). * **Customer Loyalty:** Approximately **80%** of revenue is derived from repeat orders, with retail clients typically renovating every **4-5 years**. * **Order Book Highlight:** Secured a **₹4.64 crore** order from the **Brihanmumbai Municipal Corporation (BMC)** in March 2025. #### Multi-Year Financial Guidance | Fiscal Year | Revenue Target | EBITDA Margin Target | Strategic Focus | | :--- | :--- | :--- | :--- | | **FY26** | **₹150 - ₹160 Cr** | **5-6%** | Stability during facility transition. | | **FY27** | **~₹175 Cr** | **10-11%** | Scaling Jewellery & Switchgear. | | **FY28** | **>₹300 Cr** | **~12%** | Full utilization of Wada facility. | --- ### Capital Structure and Funding The company has successfully tapped capital markets to fund its aggressive expansion: * **IPO (March 2024):** Raised **₹25.35 crore** at **₹89/share**. * **Preferential Allotment (Late 2024):** Raised **₹35 crore** at **₹139/share** to fund working capital (**₹26.50 crore**) and corporate growth. * **Bonus Issue:** Issued **6,300,000 bonus shares** in FY24 at a **9:2 ratio**. * **Talent Retention:** Approved the **Naman ESOS Scheme 2025** with a pool of **700,000 options** to align employee interests with long-term growth. --- ### Market Dynamics and Risk Mitigation While the company is positioned to benefit from the **$2 Trillion** Indian retail market (projected by 2032), it manages several critical risks: * **Execution Risk:** The relocation from Vasai to Wada involves potential **time and cost overruns**. Management mitigates this through a formal risk oversight system reviewed by the Board. * **Concentration Risk:** While currently reliant on the **Top 10 customers**, the move into **Industrial Fabrication** and **International Markets** (USA/Europe pilot orders of **₹2.40 crore**) is diversifying the revenue base. * **Operational Costs:** As a labor-intensive business, the company focuses on **KRA-linked incentives** to maintain productivity and offset wage inflation. * **Competitive Landscape:** To counter price wars from unorganized players, Naman focuses on **"China Plus One"** export strategies and high-precision engineering that unorganized shops cannot replicate. ### Investment Summary Naman Industries Proxima Limited represents a transition story from a niche service provider to a diversified industrial manufacturer. With a **Debt-Equity Ratio of 0.97** and a clear roadmap to double its revenue potential through the **Wada facility**, the company is positioning itself as a critical infrastructure partner for India’s organized retail and industrial sectors.