| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 626 | 627 | 657 | 677 | 701 | 722 | 750 | 791 | 805 | 819 | 869 | 881 | |
Growth YoY Revenue Growth YoY% | 3.6 | 6.4 | 8.7 | 8.1 | 12.0 | 15.2 | 14.0 | 16.9 | 14.9 | 13.4 | 15.9 | 11.4 |
| 421 | 425 | 438 | 453 | 459 | 451 | 502 | 526 | 526 | 525 | 536 | 540 | |
| 205 | 203 | 219 | 223 | 242 | 272 | 248 | 264 | 280 | 294 | 333 | 341 | |
OPM OPM% | 32.7 | 32.3 | 33.4 | 33.0 | 34.5 | 37.6 | 33.1 | 33.4 | 34.8 | 35.9 | 38.4 | 38.7 |
| 138 | 18 | -26 | 140 | 291 | 136 | 531 | 204 | 187 | 136 | 572 | 331 | |
Interest Expense Interest ExpenseCr | 8 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 6 |
Depreciation DepreciationCr | 26 | 26 | 26 | 26 | 27 | 30 | 31 | 31 | 31 | 31 | 30 | 34 |
PBT PBTCr | 308 | 190 | 162 | 332 | 500 | 371 | 742 | 431 | 429 | 393 | 869 | 632 |
| 69 | 71 | 74 | 73 | 415 | 83 | 64 | 88 | 81 | 76 | 113 | 142 | |
| 240 | 119 | 88 | 259 | 85 | 288 | 678 | 343 | 348 | 317 | 756 | 490 | |
Growth YoY PAT Growth YoY% | 155.3 | 157.4 | 117.5 | 75.6 | -64.7 | 141.5 | 670.7 | 32.5 | 310.1 | 9.8 | 11.5 | 42.9 |
NPM NPM% | 38.3 | 19.1 | 13.4 | 38.3 | 12.1 | 39.9 | 90.4 | 43.4 | 43.1 | 38.6 | 87.0 | 55.6 |
| 3.2 | 2.3 | 0.9 | 3.6 | 0.4 | 3.8 | 7.2 | 4.6 | 4.9 | 4.2 | 8.7 | 6.9 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 626 | 627 | 657 | 677 | 701 | 722 | 750 | 791 | 805 | 819 | 869 | 881 | |
Growth YoY Revenue Growth YoY% | 3.6 | 6.4 | 8.7 | 8.1 | 12.0 | 15.2 | 14.0 | 16.9 | 14.9 | 13.4 | 15.9 | 11.4 |
| 421 | 425 | 438 | 453 | 459 | 451 | 502 | 526 | 526 | 525 | 536 | 540 | |
| 205 | 203 | 219 | 223 | 242 | 272 | 248 | 264 | 280 | 294 | 333 | 341 | |
OPM OPM% | 32.7 | 32.3 | 33.4 | 33.0 | 34.5 | 37.6 | 33.1 | 33.4 | 34.8 | 35.9 | 38.4 | 38.7 |
| 138 | 18 | -26 | 140 | 291 | 136 | 531 | 204 | 187 | 136 | 572 | 331 | |
Interest Expense Interest ExpenseCr | 8 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 6 |
Depreciation DepreciationCr | 26 | 26 | 26 | 26 | 27 | 30 | 31 | 31 | 31 | 31 | 30 | 34 |
PBT PBTCr | 308 | 190 | 162 | 332 | 500 | 371 | 742 | 431 | 429 | 393 | 869 | 632 |
| 69 | 71 | 74 | 73 | 415 | 83 | 64 | 88 | 81 | 76 | 113 | 142 | |
| 240 | 119 | 88 | 259 | 85 | 288 | 678 | 343 | 348 | 317 | 756 | 490 | |
Growth YoY PAT Growth YoY% | 155.3 | 157.4 | 117.5 | 75.6 | -64.7 | 141.5 | 670.7 | 32.5 | 310.1 | 9.8 | 11.5 | 42.9 |
NPM NPM% | 38.3 | 19.1 | 13.4 | 38.3 | 12.1 | 39.9 | 90.4 | 43.4 | 43.1 | 38.6 | 87.0 | 55.6 |
| 3.2 | 2.3 | 0.9 | 3.6 | 0.4 | 3.8 | 7.2 | 4.6 | 4.9 | 4.2 | 8.7 | 6.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 748 | 888 | 988 | 1,151 | 1,312 | 1,128 | 1,589 | 2,346 | 2,536 | 2,850 | 3,285 | 3,375 |
Growth Revenue Growth% | 2.0 | 18.7 | 11.3 | 16.5 | 14.0 | -14.0 | 40.9 | 47.6 | 8.1 | 12.3 | 15.3 | 13.9 |
| 655 | 710 | 730 | 838 | 939 | 847 | 1,150 | 1,777 | 1,707 | 1,865 | 2,113 | 2,126 | |
| 92 | 177 | 258 | 313 | 373 | 281 | 439 | 568 | 829 | 985 | 1,172 | 1,249 | |
OPM OPM% | 12.3 | 20.0 | 26.1 | 27.2 | 28.4 | 24.9 | 27.6 | 24.2 | 32.7 | 34.6 | 35.7 | 37.0 |
| 107 | -139 | 357 | 427 | -442 | 1,372 | 13,810 | -347 | 172 | 1,097 | 1,099 | 1,227 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 8 | 6 | 5 | 7 | 22 | 24 | 27 | 27 |
Depreciation DepreciationCr | 24 | 33 | 30 | 22 | 48 | 45 | 45 | 73 | 101 | 113 | 123 | 126 |
PBT PBTCr | 175 | 5 | 585 | 716 | -126 | 1,602 | 14,200 | 141 | 878 | 1,945 | 2,121 | 2,322 |
| 57 | 48 | 85 | 124 | 120 | 184 | 1,318 | 211 | 283 | 635 | 359 | 412 | |
PAT PATCr | 118 | -43 | 501 | 592 | -246 | 1,418 | 12,882 | -70 | 595 | 1,310 | 1,763 | 1,910 |
Growth PAT Growth% | 916.1 | -136.2 | 1,273.5 | 18.2 | -141.5 | 677.0 | 808.5 | -100.5 | 943.8 | 120.3 | 34.6 | 37.0 |
NPM NPM% | 15.8 | -4.8 | 50.7 | 51.5 | -18.7 | 125.7 | 810.7 | -3.0 | 23.4 | 46.0 | 53.7 | 56.6 |
| 2.4 | -0.4 | 8.4 | 9.9 | -3.9 | 22.4 | 198.3 | -1.7 | 8.9 | 14.9 | 22.4 | 24.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 748 | 888 | 988 | 1,151 | 1,312 | 1,128 | 1,589 | 2,346 | 2,536 | 2,850 | 3,285 | 3,375 |
Growth Revenue Growth% | 2.0 | 18.7 | 11.3 | 16.5 | 14.0 | -14.0 | 40.9 | 47.6 | 8.1 | 12.3 | 15.3 | 13.9 |
| 655 | 710 | 730 | 838 | 939 | 847 | 1,150 | 1,777 | 1,707 | 1,865 | 2,113 | 2,126 | |
| 92 | 177 | 258 | 313 | 373 | 281 | 439 | 568 | 829 | 985 | 1,172 | 1,249 | |
OPM OPM% | 12.3 | 20.0 | 26.1 | 27.2 | 28.4 | 24.9 | 27.6 | 24.2 | 32.7 | 34.6 | 35.7 | 37.0 |
| 107 | -139 | 357 | 427 | -442 | 1,372 | 13,810 | -347 | 172 | 1,097 | 1,099 | 1,227 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 8 | 6 | 5 | 7 | 22 | 24 | 27 | 27 |
Depreciation DepreciationCr | 24 | 33 | 30 | 22 | 48 | 45 | 45 | 73 | 101 | 113 | 123 | 126 |
PBT PBTCr | 175 | 5 | 585 | 716 | -126 | 1,602 | 14,200 | 141 | 878 | 1,945 | 2,121 | 2,322 |
| 57 | 48 | 85 | 124 | 120 | 184 | 1,318 | 211 | 283 | 635 | 359 | 412 | |
PAT PATCr | 118 | -43 | 501 | 592 | -246 | 1,418 | 12,882 | -70 | 595 | 1,310 | 1,763 | 1,910 |
Growth PAT Growth% | 916.1 | -136.2 | 1,273.5 | 18.2 | -141.5 | 677.0 | 808.5 | -100.5 | 943.8 | 120.3 | 34.6 | 37.0 |
NPM NPM% | 15.8 | -4.8 | 50.7 | 51.5 | -18.7 | 125.7 | 810.7 | -3.0 | 23.4 | 46.0 | 53.7 | 56.6 |
| 2.4 | -0.4 | 8.4 | 9.9 | -3.9 | 22.4 | 198.3 | -1.7 | 8.9 | 14.9 | 22.4 | 24.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 121 | 121 | 122 | 122 | 122 | 129 | 129 | 129 | 129 | 129 | 130 |
Reserves ReservesCr | 1,422 | 1,471 | 1,923 | 2,421 | 2,073 | 5,267 | 17,113 | 13,269 | 30,133 | 34,774 | 37,784 |
| 389 | 465 | 555 | 645 | 639 | 703 | 1,140 | 1,349 | 1,496 | 1,731 | 1,982 | |
| 11 | 18 | 11 | 15 | 64 | 151 | 1,292 | 885 | 2,967 | 4,224 | 5,208 | |
| 1,925 | 2,060 | 2,596 | 3,189 | 2,899 | 6,329 | 20,483 | 16,660 | 36,091 | 42,771 | 47,559 | |
| 1,076 | 1,435 | 1,789 | 1,933 | 1,523 | 3,143 | 3,472 | 3,691 | 4,336 | 4,447 | 4,892 | |
| 849 | 625 | 808 | 1,256 | 1,376 | 3,186 | 17,011 | 12,970 | 31,755 | 38,324 | 42,668 | |
| 1,925 | 2,060 | 2,596 | 3,189 | 2,899 | 6,329 | 20,483 | 16,660 | 36,091 | 42,771 | 47,559 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 121 | 121 | 122 | 122 | 122 | 129 | 129 | 129 | 129 | 129 | 130 |
Reserves ReservesCr | 1,422 | 1,471 | 1,923 | 2,421 | 2,073 | 5,267 | 17,113 | 13,269 | 30,133 | 34,774 | 37,784 |
| 389 | 465 | 555 | 645 | 639 | 703 | 1,140 | 1,349 | 1,496 | 1,731 | 1,982 | |
| 11 | 18 | 11 | 15 | 64 | 151 | 1,292 | 885 | 2,967 | 4,224 | 5,208 | |
| 1,925 | 2,060 | 2,596 | 3,189 | 2,899 | 6,329 | 20,483 | 16,660 | 36,091 | 42,771 | 47,559 | |
| 1,076 | 1,435 | 1,789 | 1,933 | 1,523 | 3,143 | 3,472 | 3,691 | 4,336 | 4,447 | 4,892 | |
| 849 | 625 | 808 | 1,256 | 1,376 | 3,186 | 17,011 | 12,970 | 31,755 | 38,324 | 42,668 | |
| 1,925 | 2,060 | 2,596 | 3,189 | 2,899 | 6,329 | 20,483 | 16,660 | 36,091 | 42,771 | 47,559 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 78 | 213 | 253 | 276 | 350 | 276 | 707 | 512 | 702 | 876 | 1,076 | |
| -2 | -165 | -149 | -59 | 97 | -2,043 | -1,177 | -358 | -852 | -818 | -611 | |
| -66 | -42 | -75 | -78 | -143 | 1,880 | 35 | 2 | 120 | -127 | -363 | |
Net Cash Flow Net Cash FlowCr | 11 | 7 | 29 | 138 | 304 | 113 | -435 | 156 | -29 | -69 | 102 |
Free Cash Flow Free Cash FlowCr | 45 | 198 | 240 | 76 | 244 | 268 | 515 | 385 | 673 | 794 | 1,015 |
CFO To PAT CFO To PAT% | 66.3 | -500.0 | 50.6 | 46.5 | -142.5 | 19.4 | 5.5 | -727.3 | 118.1 | 66.9 | 61.1 |
CFO To EBITDA CFO To EBITDA% | 84.8 | 120.5 | 98.2 | 88.2 | 94.0 | 98.0 | 160.9 | 90.2 | 84.7 | 88.9 | 91.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 78 | 213 | 253 | 276 | 350 | 276 | 707 | 512 | 702 | 876 | 1,076 | |
| -2 | -165 | -149 | -59 | 97 | -2,043 | -1,177 | -358 | -852 | -818 | -611 | |
| -66 | -42 | -75 | -78 | -143 | 1,880 | 35 | 2 | 120 | -127 | -363 | |
Net Cash Flow Net Cash FlowCr | 11 | 7 | 29 | 138 | 304 | 113 | -435 | 156 | -29 | -69 | 102 |
Free Cash Flow Free Cash FlowCr | 45 | 198 | 240 | 76 | 244 | 268 | 515 | 385 | 673 | 794 | 1,015 |
CFO To PAT CFO To PAT% | 66.3 | -500.0 | 50.6 | 46.5 | -142.5 | 19.4 | 5.5 | -727.3 | 118.1 | 66.9 | 61.1 |
CFO To EBITDA CFO To EBITDA% | 84.8 | 120.5 | 98.2 | 88.2 | 94.0 | 98.0 | 160.9 | 90.2 | 84.7 | 88.9 | 91.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9,303 | 9,691 | 14,207 | 22,504 | 24,948 | 55,071 | 58,098 | 48,157 | 72,360 | 92,922 | 63,292 | 84,100 |
Price To Earnings Price To Earnings | 72.5 | 27.7 | 37.2 | 38.8 | 4.5 | 125.5 | 96.5 | 43.6 | 52.5 | |||
Price To Sales Price To Sales | 12.4 | 10.9 | 14.4 | 19.6 | 19.0 | 48.8 | 36.6 | 20.5 | 28.5 | 32.6 | 19.3 | 24.9 |
Price To Book Price To Book | 6.0 | 6.1 | 6.9 | 8.8 | 11.3 | 10.2 | 3.4 | 3.6 | 2.4 | 2.7 | 1.7 | 2.2 |
EV To EBITDA EV To EBITDA | 99.3 | 53.0 | 54.4 | 71.1 | 65.7 | 193.8 | 131.6 | 83.9 | 86.1 | 94.4 | 53.9 | 67.2 |
GPM GPM% | 94.4 | 94.3 | 95.2 | 95.5 | 96.3 | 96.5 | 97.1 | 96.5 | 96.0 | 96.3 | 96.3 | 96.3 |
OPM OPM% | 12.3 | 20.0 | 26.1 | 27.2 | 28.4 | 24.9 | 27.6 | 24.2 | 32.7 | 34.6 | 35.7 | 37.0 |
NPM NPM% | 15.8 | -4.8 | 50.7 | 51.5 | -18.7 | 125.7 | 810.7 | -3.0 | 23.4 | 46.0 | 53.7 | 56.6 |
ROCE ROCE% | 11.4 | 0.3 | 28.6 | 28.2 | -5.2 | 29.4 | 82.1 | 1.1 | 3.0 | 5.6 | 5.6 | 5.6 |
ROE ROE% | 7.6 | -2.7 | 24.5 | 23.3 | -11.2 | 26.3 | 74.7 | -0.5 | 2.0 | 3.8 | 4.7 | 4.7 |
ROA ROA% | 6.1 | -2.1 | 19.3 | 18.6 | -8.5 | 22.4 | 62.9 | -0.4 | 1.6 | 3.1 | 3.7 | 3.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 9,303 | 9,691 | 14,207 | 22,504 | 24,948 | 55,071 | 58,098 | 48,157 | 72,360 | 92,922 | 63,292 | 84,100 |
Price To Earnings Price To Earnings | 72.5 | 27.7 | 37.2 | 38.8 | 4.5 | 125.5 | 96.5 | 43.6 | 52.5 | |||
Price To Sales Price To Sales | 12.4 | 10.9 | 14.4 | 19.6 | 19.0 | 48.8 | 36.6 | 20.5 | 28.5 | 32.6 | 19.3 | 24.9 |
Price To Book Price To Book | 6.0 | 6.1 | 6.9 | 8.8 | 11.3 | 10.2 | 3.4 | 3.6 | 2.4 | 2.7 | 1.7 | 2.2 |
EV To EBITDA EV To EBITDA | 99.3 | 53.0 | 54.4 | 71.1 | 65.7 | 193.8 | 131.6 | 83.9 | 86.1 | 94.4 | 53.9 | 67.2 |
GPM GPM% | 94.4 | 94.3 | 95.2 | 95.5 | 96.3 | 96.5 | 97.1 | 96.5 | 96.0 | 96.3 | 96.3 | 96.3 |
OPM OPM% | 12.3 | 20.0 | 26.1 | 27.2 | 28.4 | 24.9 | 27.6 | 24.2 | 32.7 | 34.6 | 35.7 | 37.0 |
NPM NPM% | 15.8 | -4.8 | 50.7 | 51.5 | -18.7 | 125.7 | 810.7 | -3.0 | 23.4 | 46.0 | 53.7 | 56.6 |
ROCE ROCE% | 11.4 | 0.3 | 28.6 | 28.2 | -5.2 | 29.4 | 82.1 | 1.1 | 3.0 | 5.6 | 5.6 | 5.6 |
ROE ROE% | 7.6 | -2.7 | 24.5 | 23.3 | -11.2 | 26.3 | 74.7 | -0.5 | 2.0 | 3.8 | 4.7 | 4.7 |
ROA ROA% | 6.1 | -2.1 | 19.3 | 18.6 | -8.5 | 22.4 | 62.9 | -0.4 | 1.6 | 3.1 | 3.7 | 3.7 |
Documents — Info Edge (India) Ltd
Concall Transcript Summaries — Info Edge (India) Ltd