Login
Products
Login
Home
Alerts
Search
Watchlists
Products

Navin Fluorine International Ltd

NAVINFLUOR
NSE
5,891.00
2.37%
Last Updated:
02 Apr '26, 3:59 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

Navin Fluorine International Ltd

NAVINFLUOR
NSE
5,891.00
2.37%
02 Apr '26, 3:59 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
30,194Cr
Close
Close Price
5,891.00
Industry
Industry
Chemicals - Flourine
PE
Price To Earnings
54.54
PS
Price To Sales
9.81
Revenue
Revenue
3,077Cr
Rev Gr TTM
Revenue Growth TTM
36.74%
PAT Gr TTM
PAT Growth TTM
106.79%

Quarterly Results

Upcoming Results on
29 Apr 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
697491472500602524519606701725758892
Growth YoY
Revenue Growth YoY%
70.523.612.6-11.3-13.76.69.921.216.438.546.347.2
Expenses
ExpensesCr
495377373424492423411459522519512585
Operating Profit
Operating ProfitCr
2021149876110100107147179207246308
OPM
OPM%
28.923.320.815.118.319.220.724.325.528.532.534.5
Other Income
Other IncomeCr
48236413101110121418-5
Interest Expense
Interest ExpenseCr
141920181716142028303028
Depreciation
DepreciationCr
82124252627283035353736
PBT
PBTCr
184827797796877108127155198238
Tax
TaxCr
48201719917182432384953
PAT
PATCr
1366261787051598495117148185
Growth YoY
PAT Growth YoY%
81.4-17.44.8-26.8-48.4-16.8-2.97.235.0128.8152.2121.8
NPM
NPM%
19.612.512.815.611.79.811.313.813.616.119.620.8
EPS
EPS
27.512.412.215.714.210.311.916.919.123.629.136.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5926807429139961,0621,1791,4532,0772,0652,3493,077
Growth
Revenue Growth%
14.99.123.19.16.611.123.242.9-0.613.831.0
Expenses
ExpensesCr
5195625836987787988701,0991,5271,6671,8162,138
Operating Profit
Operating ProfitCr
72117159215218263309355550398534939
OPM
OPM%
12.217.321.423.621.924.826.224.426.519.322.730.5
Other Income
Other IncomeCr
3024569334339539361084439
Interest Expense
Interest ExpenseCr
34311222287578117
Depreciation
DepreciationCr
20223040283744486396119143
PBT
PBTCr
78116182266224258358344496336380718
Tax
TaxCr
2032458477-144111811216591172
PAT
PATCr
5884137182147401247263375271289546
Growth
PAT Growth%
43.464.033.2-19.2172.2-38.56.542.6-27.96.789.2
NPM
NPM%
9.812.318.520.014.837.820.918.118.113.112.317.7
EPS
EPS
11.217.127.936.530.282.652.053.175.754.658.2108.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
101010101010101010101010
Reserves
ReservesCr
5786368259741,0631,4021,6241,8342,1752,3732,6163,591
Current Liabilities
Current LiabilitiesCr
164196280211177177202384521787915768
Non Current Liabilities
Non Current LiabilitiesCr
8711363615839621578231,2081,2891,274
Total Liabilities
Total LiabilitiesCr
8529551,1771,2561,3071,6291,8982,3853,5294,3774,8305,643
Current Assets
Current AssetsCr
3113474675655617781,1951,0191,3861,5531,5892,110
Non Current Assets
Non Current AssetsCr
5416087106917468517031,3662,1442,8243,2423,533
Total Assets
Total AssetsCr
8529551,1771,2561,3071,6291,8982,3853,5294,3774,8305,643

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
176921699015723775-64750571
Investing Cash Flow
Investing Cash FlowCr
3-53-16-136-2485-237-172-656-1,094-511
Financing Cash Flow
Financing Cash FlowCr
-21-17-67-39-68-81-4542658336-47
Net Cash Flow
Net Cash FlowCr
-17610-6-3161-45-56-61-813
Free Cash Flow
Free Cash FlowCr
-6158-841212959147-501-8197210
CFO To PAT
CFO To PAT%
1.791.067.592.861.139.096.028.4-16.9277.2197.8
CFO To EBITDA
CFO To EBITDA%
1.464.758.278.841.359.576.721.1-11.6188.3107.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
8171,6562,9803,8043,5176,06013,61420,22821,14615,42920,872
Price To Earnings
Price To Earnings
15.920.9109.021.223.614.852.976.956.357.072.3
Price To Sales
Price To Sales
1.42.44.04.23.55.711.513.910.27.58.9
Price To Book
Price To Book
1.42.617.83.93.34.38.311.09.76.58.0
EV To EBITDA
EV To EBITDA
11.814.618.617.616.021.942.357.139.942.141.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
51.154.255.955.952.154.454.454.256.954.755.8
OPM
OPM%
12.217.321.423.621.924.826.224.426.519.322.7
NPM
NPM%
9.812.318.520.014.837.820.918.118.113.112.3
ROCE
ROCE%
12.616.421.626.920.918.421.717.617.210.911.2
ROE
ROE%
9.912.916.418.613.828.415.114.317.211.311.0
ROA
ROA%
6.88.711.614.511.324.613.011.010.66.26.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** Navin Fluorine International Limited (NFIL), established in 1967, is one of India’s largest integrated specialty fluorochemical manufacturers and a flagship company of the Padmanabh Mafatlal Group. With over **50 years of expertise in fluorine chemistry**, the company has pioneered the manufacturing of refrigerants in India and remains the **only Indian producer of hydrofluoroolefins (HFOs)**, a next-generation, low-global-warming refrigerant. NFIL operates across three core business segments: 1. **High Performance Products (HPP)** – Refrigerants, inorganic fluorides 2. **Specialty Chemicals** – Agrochemical and pharmaceutical intermediates 3. **Contract Development and Manufacturing Organization (CDMO / Navin Molecular)** – Custom synthesis for global life sciences innovators The company serves over **900 customers globally** across North America, Europe, Asia Pacific, and the Middle East, with **~65% of revenues derived from international markets**. It operates manufacturing facilities in **Surat, Dahej (Gujarat), and Dewas (Madhya Pradesh)**, with a strategic international footprint through its UK subsidiary, **Manchester Organics Limited (MOL)**. --- ### **Strategic Positioning & Core Competencies** #### **1. Leadership in Fluorine Chemistry** - One of **India’s largest producers** of anhydrous and diluted hydrofluoric acid (AHF/HF), ammonium bifluoride, potassium fluoride, and sodium fluoride. - **Global leader** in boron trifluoride (BF₃) production and owns **India’s only high-pressure fluorination plant with cGMP compliance**, giving it a rare technical edge in niche fluorinated molecule manufacturing. - Backward integration into critical raw materials via a **25% stake in India’s sole fluorspar beneficiation joint venture**, reducing China dependency and enhancing supply chain resilience. #### **2. 3P Growth Strategy (Product, Platform, Partnerships)** This foundational strategy drives sustainable R&D-led growth: - **Product**: Expanding from commodity fluorides into high-value KSMs (Key Starting Materials), HFOs, R32 refrigerants, and electronic-grade chemicals. - **Platform**: Proprietary fluorination, continuous flow, biocatalysis, high-pressure, and cryogenic technologies that serve as building blocks for diverse life science and industrial applications. - **Partnerships**: Deep collaborations with global innovators including **Chemours, Honeywell, Fermion (European CDMO), and top-20 pharma and agrochemical firms**. #### **3. Integrated R&D Ecosystem** NFIL has established a **robust global R&D network** comprising three centers: - **Navin Research & Innovation Centre (NRIC), Surat (DSIR-approved):** Over 150 chemists and 50+ engineers focused on fluorinated specialty chemicals, new product platforms, and process innovation. Supports HPP and Specialty businesses. - **Navin Molecular R&D Centres (Dewas, India and Manchester, UK):** Over 100 scientists in R&D, analytical, and technology transfer roles. Specializes in preclinical to commercial scale contract development for global pharma and biotech clients. - Investment in R&D stood at **₹54.69 crore in FY25**, underscoring long-term commitment to innovation. R&D initiatives include: - **Biocatalysis** for chiral molecule synthesis (green chemistry). - **Flow chemistry** implementation for hazardous reactions. - **Ozonation and enzymatic processes** scaled to commercial levels. - Technology absorption from global partners via joint ventures and licensing. --- ### **Recent Developments & Strategic Initiatives (2024–2025)** #### **1. Capacity Expansions & Capital Investments** NFIL has executed a **robust CAPEX roadmap (₹700–1,000 crore annually)** to support long-term capacity and capability building: | **Project** | **Capex (₹ crores)** | **Status / Timeline** | |------------|----------------------|------------------------| | **Fluoro Specialty Plant (Dahej)** | ₹540 | Commissioned Dec 2024; ramping up; expected to contribute significantly in current fiscal | | **AHF Plant (Dahej)** | ₹450 | Scheduled for commissioning Q2 FY26 | | **cGMP4 Expansion** | ₹288 (Phase I: ₹160) | Phase I on track for Q3 FY26 commissioning; Phase II modular, likely tied to major EU CDMO partner | | **HFC-32 Refrigerant Capacity** | ₹84 | Expansion completed; plant now operating above capacity | | **Agro-Intermediate Plant (Surat)** | ₹30 | Operational from Q4 FY24–25 | | **Chemours Opteon™ Plant (Surat)** | $14 million (~₹114 cr) | Expected operational Q1 FY27 (Apr–Jun 2026) | - Strategic shift toward **modular and scalable** capex, enabling responsive customer alignment and de-risked investment. - Over **₹1,000 crores in aggregate capex** committed in past 18 months, signaling strong confidence in growth visibility. #### **2. Strategic Partnerships & Market Diversification** - **Chemours Collaboration**: Exclusive partnership to **manufacture Opteon™ two-phase immersion cooling fluid** for AI-driven data centers. Offers: - Ultra-low GWP (10), 90% reduction in cooling energy, space savings (~60%), and water-free operation. - Represents entry into **high-growth Advanced Materials and Electronic Chemicals sector**. - Project underpins NFIL’s transition toward sustainable, high-margin thermal solutions. - **BUSS ChemTech AG (Switzerland)**: Partnership to **commercialize electronic-grade HF** for semiconductor and solar applications. Initial supplies expected Q2 FY26. - **Fermion (EU CDMO)**: Multi-year MSA with expanded scope from 1 to 3 molecules; firm orders and validation underway. - **Honeywell**: Ongoing collaboration on HFOs and fluorinated building blocks. #### **3. CDMO Business – Navin Molecular** - Rebranded in 2024 to reflect broader chemistry capabilities beyond fluorination. - Focus: **Late-stage (Phase II/III) and commercial molecules** to stabilize revenue; target **50–55% revenue from commercial applications by FY26**. - Revenue grew **31% YoY to ₹343 crore in FY24–25**, driven by late-stage campaigns and new MSAs. - **$100 million revenue target** for CDMO segment seen as inflection point; a major U.S. commercial molecule could scale the division akin to its Fermion business. - cGMP4 facility will **more than double CDMO commercial capacity**, with strong order book and FDA/EMA-aligned compliance. --- ### **Financial & Operational Highlights** - **Revenue (FY24–25):** ₹800 crore (down 6% YoY due to agrochemical destocking and pharma demand softness, but underlying segments show recovery). - **EBITDA Margin:** Sustained ~19–27% range despite input cost volatility; targeted improvement in FY25–26 via capacity utilisation and cost leadership. - **Order Book:** Strong visibility in **FY26**, especially in CDMO and HPP, backed by firm MSAs and take-or-pay contracts. - **Capacity Utilisation:** Optimal at Dahej and Surat plants. PAR (Peak Annual Revenue) utilisation at Dahej MPP ~70%, with full ramp-up expected by FY27. - **Revenue Mix (FY24–25):** - **CDMO (Navin Molecular):** 34% - **HPP (Refrigerants, Inorganics):** 41% - **Specialty Chemicals (Agro/Pharma Intermediates):** 25%