| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 8 | 0 | 7 | 1 | 6 | 0 | 9 | 10 | 1 | 2 | |
Growth YoY Revenue Growth YoY% | -82.2 | 100.0 | 72.3 | -91.8 | 793.4 | -48.3 | -25.1 | -6.7 | 26.5 | 1,435.5 | -78.1 | 416.7 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 1 | 7 | 0 | 6 | 0 | 5 | 0 | 8 | 9 | 0 | 2 | |
OPM OPM% | 27.6 | 58.3 | 89.5 | -68.9 | 87.5 | -11.3 | 86.3 | -69.0 | 92.1 | 91.6 | 27.1 | 69.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 7 | 0 | 6 | 0 | 5 | 0 | 8 | 9 | 0 | 2 |
| 0 | 0 | 2 | 0 | 2 | 0 | 1 | 0 | 2 | 2 | 0 | 0 | |
| 0 | 0 | 6 | 0 | 4 | 0 | 4 | 0 | 6 | 6 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -93.3 | 1,466.7 | 102.9 | -107.5 | 2,656.3 | -27.7 | -28.4 | -25.0 | 36.7 | 1,808.8 | -93.5 | 417.1 |
NPM NPM% | 21.1 | 39.2 | 69.1 | -62.2 | 65.0 | 54.8 | 66.1 | -83.3 | 70.2 | 68.2 | 19.6 | 51.1 |
| 0.7 | 1.9 | 14.8 | -1.1 | 18.0 | 1.4 | 13.6 | -1.2 | 20.4 | 21.9 | 0.9 | 3.8 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 8 | 0 | 7 | 1 | 6 | 0 | 9 | 10 | 1 | 2 | |
Growth YoY Revenue Growth YoY% | -82.2 | 100.0 | 72.3 | -91.8 | 793.4 | -48.3 | -25.1 | -6.7 | 26.5 | 1,435.5 | -78.1 | 416.7 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 1 | 7 | 0 | 6 | 0 | 5 | 0 | 8 | 9 | 0 | 2 | |
OPM OPM% | 27.6 | 58.3 | 89.5 | -68.9 | 87.5 | -11.3 | 86.3 | -69.0 | 92.1 | 91.6 | 27.1 | 69.1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 7 | 0 | 6 | 0 | 5 | 0 | 8 | 9 | 0 | 2 |
| 0 | 0 | 2 | 0 | 2 | 0 | 1 | 0 | 2 | 2 | 0 | 0 | |
| 0 | 0 | 6 | 0 | 4 | 0 | 4 | 0 | 6 | 6 | 0 | 1 | |
Growth YoY PAT Growth YoY% | -93.3 | 1,466.7 | 102.9 | -107.5 | 2,656.3 | -27.7 | -28.4 | -25.0 | 36.7 | 1,808.8 | -93.5 | 417.1 |
NPM NPM% | 21.1 | 39.2 | 69.1 | -62.2 | 65.0 | 54.8 | 66.1 | -83.3 | 70.2 | 68.2 | 19.6 | 51.1 |
| 0.7 | 1.9 | 14.8 | -1.1 | 18.0 | 1.4 | 13.6 | -1.2 | 20.4 | 21.9 | 0.9 | 3.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 101 | 6 | 6 | 14 | 2 | 12 | 10 | 17 | 14 | 20 | 22 |
Growth Revenue Growth% | -22.4 | 2,534.1 | -94.3 | 9.8 | 128.7 | -85.0 | 467.7 | -17.2 | 68.3 | -18.4 | 42.5 | 55.5 |
| 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | |
| 3 | 100 | 4 | 4 | 13 | 1 | 11 | 8 | 15 | 11 | 17 | 18 | |
OPM OPM% | 86.7 | 98.9 | 67.1 | 69.8 | 90.0 | 45.6 | 88.7 | 77.6 | 85.6 | 77.5 | 84.1 | 85.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 100 | 4 | 4 | 13 | 1 | 11 | 8 | 15 | 11 | 17 | 19 |
| 0 | 19 | 0 | 0 | 0 | -1 | 3 | 3 | 4 | 2 | 4 | 5 | |
PAT PATCr | 3 | 81 | 4 | 4 | 13 | 2 | 8 | 5 | 11 | 8 | 12 | 14 |
Growth PAT Growth% | -11.3 | 2,264.0 | -95.3 | 10.8 | 205.2 | -87.5 | 392.4 | -33.6 | 109.6 | -23.2 | 46.5 | 65.2 |
NPM NPM% | 89.1 | 80.0 | 67.0 | 67.5 | 90.1 | 74.7 | 64.8 | 52.0 | 64.7 | 60.9 | 62.6 | 64.3 |
| 27.8 | 328.4 | 15.6 | 17.3 | 52.8 | 6.6 | 32.3 | 21.5 | 45.0 | 28.7 | 42.1 | 47.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 4 | 101 | 6 | 6 | 14 | 2 | 12 | 10 | 17 | 14 | 20 | 22 |
Growth Revenue Growth% | -22.4 | 2,534.1 | -94.3 | 9.8 | 128.7 | -85.0 | 467.7 | -17.2 | 68.3 | -18.4 | 42.5 | 55.5 |
| 1 | 1 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | |
| 3 | 100 | 4 | 4 | 13 | 1 | 11 | 8 | 15 | 11 | 17 | 18 | |
OPM OPM% | 86.7 | 98.9 | 67.1 | 69.8 | 90.0 | 45.6 | 88.7 | 77.6 | 85.6 | 77.5 | 84.1 | 85.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 3 | 100 | 4 | 4 | 13 | 1 | 11 | 8 | 15 | 11 | 17 | 19 |
| 0 | 19 | 0 | 0 | 0 | -1 | 3 | 3 | 4 | 2 | 4 | 5 | |
PAT PATCr | 3 | 81 | 4 | 4 | 13 | 2 | 8 | 5 | 11 | 8 | 12 | 14 |
Growth PAT Growth% | -11.3 | 2,264.0 | -95.3 | 10.8 | 205.2 | -87.5 | 392.4 | -33.6 | 109.6 | -23.2 | 46.5 | 65.2 |
NPM NPM% | 89.1 | 80.0 | 67.0 | 67.5 | 90.1 | 74.7 | 64.8 | 52.0 | 64.7 | 60.9 | 62.6 | 64.3 |
| 27.8 | 328.4 | 15.6 | 17.3 | 52.8 | 6.6 | 32.3 | 21.5 | 45.0 | 28.7 | 42.1 | 47.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | 25 | 106 | 110 | 1,708 | 1,616 | 2,540 | 2,137 | 2,356 | 2,880 | 3,307 | 2,637 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 123 | 63 | 100 | 105 | 204 | 86 | |
| 27 | 108 | 111 | 1,710 | 1,618 | 2,665 | 2,202 | 2,458 | 2,987 | 3,513 | 2,726 | |
| 7 | 47 | 3 | 6 | 4 | 41 | 7 | 1 | 1 | 1 | 3 | |
| 20 | 61 | 108 | 1,704 | 1,614 | 2,624 | 2,195 | 2,457 | 2,986 | 3,512 | 2,723 | |
| 27 | 108 | 111 | 1,710 | 1,618 | 2,665 | 2,202 | 2,458 | 2,987 | 3,513 | 2,726 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | 25 | 106 | 110 | 1,708 | 1,616 | 2,540 | 2,137 | 2,356 | 2,880 | 3,307 | 2,637 |
| 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 123 | 63 | 100 | 105 | 204 | 86 | |
| 27 | 108 | 111 | 1,710 | 1,618 | 2,665 | 2,202 | 2,458 | 2,987 | 3,513 | 2,726 | |
| 7 | 47 | 3 | 6 | 4 | 41 | 7 | 1 | 1 | 1 | 3 | |
| 20 | 61 | 108 | 1,704 | 1,614 | 2,624 | 2,195 | 2,457 | 2,986 | 3,512 | 2,723 | |
| 27 | 108 | 111 | 1,710 | 1,618 | 2,665 | 2,202 | 2,458 | 2,987 | 3,513 | 2,726 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -3 | -32 | 13 | -2 | -1 | 0 | 8 | 6 | 7 | 5 | 6 | |
| 3 | 31 | -12 | 3 | -1 | 36 | -39 | -12 | -7 | -5 | -5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 1 | 1 | -3 | 36 | -31 | -6 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | -3 | -32 | 13 | -2 | -1 | 0 | 8 | 6 | 7 | 5 | 6 |
CFO To PAT CFO To PAT% | -89.1 | -39.9 | 331.3 | -37.9 | -10.1 | 8.9 | 99.5 | 108.9 | 64.8 | 58.5 | 48.3 |
CFO To EBITDA CFO To EBITDA% | -91.5 | -32.2 | 330.9 | -36.7 | -10.1 | 14.5 | 72.7 | 73.0 | 49.0 | 46.0 | 36.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -3 | -32 | 13 | -2 | -1 | 0 | 8 | 6 | 7 | 5 | 6 | |
| 3 | 31 | -12 | 3 | -1 | 36 | -39 | -12 | -7 | -5 | -5 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 1 | 1 | -3 | 36 | -31 | -6 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | -3 | -32 | 13 | -2 | -1 | 0 | 8 | 6 | 7 | 5 | 6 |
CFO To PAT CFO To PAT% | -89.1 | -39.9 | 331.3 | -37.9 | -10.1 | 8.9 | 99.5 | 108.9 | 64.8 | 58.5 | 48.3 |
CFO To EBITDA CFO To EBITDA% | -91.5 | -32.2 | 330.9 | -36.7 | -10.1 | 14.5 | 72.7 | 73.0 | 49.0 | 46.0 | 36.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 908 | 336 | 256 | 347 | 481 | 545 | 357 | 440 | 689 | 468 | 571 | |
Price To Earnings Price To Earnings | 5.6 | 87.5 | 60.2 | 26.7 | 298.1 | 68.6 | 67.7 | 39.8 | 81.2 | 37.6 | 41.1 | |
Price To Sales Price To Sales | 9.0 | 58.6 | 40.6 | 24.1 | 222.8 | 44.5 | 35.1 | 25.7 | 49.4 | 23.6 | 26.4 | |
Price To Book Price To Book | 4.2 | 3.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | |
EV To EBITDA EV To EBITDA | 9.1 | 87.0 | 56.9 | 26.5 | 448.6 | 49.6 | 45.2 | 30.1 | 63.8 | 27.9 | 31.4 | |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 86.7 | 98.9 | 67.1 | 69.8 | 90.0 | 45.6 | 88.7 | 77.6 | 85.6 | 77.5 | 84.1 | 85.6 |
NPM NPM% | 89.1 | 80.0 | 67.0 | 67.5 | 90.1 | 74.7 | 64.8 | 52.0 | 64.7 | 60.9 | 62.6 | 64.3 |
ROCE ROCE% | 12.5 | 93.3 | 3.5 | 0.3 | 0.8 | 0.0 | 0.5 | 0.3 | 0.5 | 0.3 | 0.6 | 0.6 |
ROE ROE% | 12.9 | 75.4 | 3.5 | 0.3 | 0.8 | 0.1 | 0.4 | 0.2 | 0.4 | 0.3 | 0.5 | 0.5 |
ROA ROA% | 12.8 | 75.0 | 3.5 | 0.3 | 0.8 | 0.1 | 0.4 | 0.2 | 0.4 | 0.2 | 0.5 | 0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 908 | 336 | 256 | 347 | 481 | 545 | 357 | 440 | 689 | 468 | 571 | |
Price To Earnings Price To Earnings | 5.6 | 87.5 | 60.2 | 26.7 | 298.1 | 68.6 | 67.7 | 39.8 | 81.2 | 37.6 | 41.1 | |
Price To Sales Price To Sales | 9.0 | 58.6 | 40.6 | 24.1 | 222.8 | 44.5 | 35.1 | 25.7 | 49.4 | 23.6 | 26.4 | |
Price To Book Price To Book | 4.2 | 3.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | |
EV To EBITDA EV To EBITDA | 9.1 | 87.0 | 56.9 | 26.5 | 448.6 | 49.6 | 45.2 | 30.1 | 63.8 | 27.9 | 31.4 | |
GPM GPM% | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
OPM OPM% | 86.7 | 98.9 | 67.1 | 69.8 | 90.0 | 45.6 | 88.7 | 77.6 | 85.6 | 77.5 | 84.1 | 85.6 |
NPM NPM% | 89.1 | 80.0 | 67.0 | 67.5 | 90.1 | 74.7 | 64.8 | 52.0 | 64.7 | 60.9 | 62.6 | 64.3 |
ROCE ROCE% | 12.5 | 93.3 | 3.5 | 0.3 | 0.8 | 0.0 | 0.5 | 0.3 | 0.5 | 0.3 | 0.6 | 0.6 |
ROE ROE% | 12.9 | 75.4 | 3.5 | 0.3 | 0.8 | 0.1 | 0.4 | 0.2 | 0.4 | 0.3 | 0.5 | 0.5 |
ROA ROA% | 12.8 | 75.0 | 3.5 | 0.3 | 0.8 | 0.1 | 0.4 | 0.2 | 0.4 | 0.2 | 0.5 | 0.5 |
Documents — NBI Industrial Finance Company Ltd