Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹10,353Cr
Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
-8.12%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NCC
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 42.3 | 31.9 | 39.9 | 34.5 | 31.0 | 26.2 | 10.1 | 1.6 | -5.5 | -6.3 | -12.6 | -8.9 |
| 4,484 | 3,971 | 4,416 | 4,755 | 5,934 | 5,050 | 4,753 | 4,904 | 5,575 | 4,723 | 4,150 | 4,432 |
Operating Profit Operating ProfitCr |
| 9.4 | 9.3 | 6.4 | 9.6 | 8.5 | 8.7 | 8.5 | 8.3 | 9.1 | 8.8 | 8.7 | 9.0 |
Other Income Other IncomeCr | 24 | 28 | 28 | 29 | 13 | 31 | 29 | 48 | 57 | 31 | 44 | 0 |
Interest Expense Interest ExpenseCr | 143 | 132 | 153 | 156 | 153 | 155 | 167 | 166 | 193 | 164 | 172 | 196 |
Depreciation DepreciationCr | 53 | 53 | 53 | 53 | 52 | 54 | 55 | 54 | 54 | 55 | 57 | 59 |
| 293 | 252 | 125 | 325 | 358 | 300 | 250 | 270 | 367 | 268 | 209 | 182 |
| 90 | 68 | 39 | 94 | 119 | 77 | 76 | 64 | 102 | 64 | 41 | 46 |
|
Growth YoY PAT Growth YoY% | -13.2 | 34.1 | -37.1 | 37.2 | 17.6 | 20.8 | 102.1 | -10.9 | 11.0 | -8.0 | -4.3 | -34.3 |
| 4.1 | 4.2 | 1.8 | 4.4 | 3.7 | 4.0 | 3.4 | 3.9 | 4.3 | 4.0 | 3.7 | 2.8 |
| 3.0 | 2.8 | 1.2 | 3.5 | 3.8 | 3.3 | 2.6 | 3.1 | 4.0 | 3.1 | 2.5 | 1.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 27.5 | 0.1 | -5.5 | -6.8 | 53.7 | -31.0 | -10.7 | 40.1 | 39.6 | 34.0 | 6.5 | -6.7 |
| 8,513 | 8,531 | 8,331 | 7,511 | 11,296 | 7,814 | 7,030 | 10,114 | 14,094 | 19,076 | 20,281 | 18,879 |
Operating Profit Operating ProfitCr |
| 10.5 | 10.5 | 7.4 | 10.5 | 12.4 | 12.2 | 11.6 | 9.2 | 9.4 | 8.5 | 8.6 | 8.9 |
Other Income Other IncomeCr | 127 | 61 | 93 | -29 | 10 | 53 | 105 | 276 | 144 | 99 | 165 | 133 |
Interest Expense Interest ExpenseCr | 737 | 643 | 513 | 460 | 522 | 554 | 480 | 478 | 515 | 595 | 680 | 724 |
Depreciation DepreciationCr | 277 | 248 | 203 | 172 | 193 | 199 | 181 | 187 | 203 | 212 | 216 | 225 |
| 113 | 167 | 46 | 219 | 894 | 387 | 363 | 635 | 885 | 1,061 | 1,187 | 1,026 |
| 51 | 86 | 38 | 80 | 327 | 73 | 79 | 141 | 239 | 321 | 319 | 253 |
|
| 493.9 | 32.7 | -89.7 | 1,550.8 | 309.1 | -44.7 | -9.9 | 74.5 | 30.8 | 14.6 | 17.3 | -11.1 |
| 0.7 | 0.9 | 0.1 | 1.6 | 4.4 | 3.5 | 3.6 | 4.4 | 4.2 | 3.5 | 3.9 | 3.7 |
| 1.2 | 2.2 | 0.6 | 3.0 | 9.6 | 5.6 | 4.4 | 7.9 | 9.8 | 11.3 | 13.1 | 11.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 111 | 111 | 111 | 120 | 120 | 122 | 122 | 122 | 126 | 126 | 126 | 126 |
| 3,291 | 3,281 | 3,336 | 3,962 | 4,448 | 4,784 | 5,023 | 5,454 | 6,041 | 6,514 | 7,198 | 7,408 |
Current Liabilities Current LiabilitiesCr | 7,382 | 7,349 | 6,614 | 7,320 | 8,985 | 8,161 | 7,824 | 8,358 | 9,891 | 11,116 | 13,128 | 14,654 |
Non Current Liabilities Non Current LiabilitiesCr | 1,440 | 1,256 | 719 | 705 | 803 | 492 | 246 | 204 | 174 | 170 | 376 | 1,073 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 9,361 | 9,365 | 8,861 | 9,638 | 11,517 | 10,865 | 10,769 | 11,453 | 13,246 | 14,875 | 17,635 | 19,844 |
Non Current Assets Non Current AssetsCr | 3,184 | 2,958 | 2,249 | 2,771 | 3,143 | 2,947 | 2,771 | 3,005 | 3,304 | 3,222 | 3,372 | 3,597 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 867 | 395 | 314 | 586 | 673 | 931 | 842 | 1,416 | 1,100 | 1,359 | 742 |
Investing Cash Flow Investing Cash FlowCr | -95 | 193 | 376 | -188 | -619 | 11 | -207 | -66 | -192 | -319 | -59 |
Financing Cash Flow Financing Cash FlowCr | -643 | -551 | -818 | -453 | 89 | -1,047 | -558 | -1,275 | -893 | -771 | -247 |
|
Free Cash Flow Free Cash FlowCr | 888 | 395 | 334 | 633 | 806 | 1,029 | 894 | 1,467 | 1,224 | 1,109 | 477 |
| 1,410.0 | 484.6 | 3,731.2 | 422.3 | 118.6 | 296.5 | 297.4 | 286.5 | 170.2 | 183.6 | 85.4 |
CFO To EBITDA CFO To EBITDA% | 86.7 | 39.7 | 46.8 | 66.6 | 42.1 | 85.7 | 91.6 | 138.3 | 75.4 | 76.8 | 38.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 6,226 | 4,217 | 4,548 | 7,067 | 6,763 | 1,147 | 4,818 | 3,571 | 6,674 | 14,591 | 13,153 |
Price To Earnings Price To Earnings | 125.8 | 35.0 | 143.5 | 41.9 | 11.7 | 3.4 | 17.9 | 7.4 | 11.0 | 20.5 | 16.0 |
Price To Sales Price To Sales | 0.7 | 0.4 | 0.5 | 0.8 | 0.5 | 0.1 | 0.6 | 0.3 | 0.4 | 0.7 | 0.6 |
Price To Book Price To Book | 1.8 | 1.2 | 1.3 | 1.7 | 1.5 | 0.2 | 0.9 | 0.6 | 1.1 | 2.2 | 1.8 |
| 9.1 | 7.0 | 10.2 | 10.0 | 5.5 | 2.4 | 6.9 | 4.2 | 4.8 | 8.2 | 6.9 |
Profitability Ratios Profitability Ratios |
| 51.6 | 58.6 | 61.9 | 63.6 | 61.0 | 65.6 | 68.9 | 67.8 | 68.3 | 64.4 | 64.8 |
| 10.5 | 10.5 | 7.4 | 10.5 | 12.4 | 12.2 | 11.6 | 9.2 | 9.4 | 8.5 | 8.6 |
| 0.7 | 0.9 | 0.1 | 1.6 | 4.4 | 3.5 | 3.6 | 4.4 | 4.2 | 3.5 | 3.9 |
| 12.8 | 12.5 | 9.4 | 11.5 | 20.4 | 13.9 | 11.7 | 16.2 | 19.6 | 21.7 | 20.9 |
| 1.8 | 2.4 | 0.2 | 3.4 | 12.4 | 6.4 | 5.5 | 8.9 | 10.5 | 11.2 | 11.9 |
| 0.5 | 0.7 | 0.1 | 1.1 | 3.9 | 2.3 | 2.1 | 3.4 | 3.9 | 4.1 | 4.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Company Overview**
NCC Limited (NCC Ltd), established in 1978 and headquartered in Hyderabad, India, is the **second-largest publicly listed construction company in India by revenue**. Incorporated as a limited company in 1990, NCC operates as a leading **Engineering, Procurement, and Construction (EPC) firm** with over four decades of industry experience. It leverages in-house design capabilities, multidisciplinary engineering expertise, and advanced construction equipment to deliver high-value, complex infrastructure projects across India and select international markets.
---
### **Core Business Segments**
NCC’s diversified operations are organized across **seven core verticals**, aligned with India’s National Infrastructure Pipeline and strategic development goals:
1. **Buildings**
2. **Transportation**
3. **Water & Environment**
4. **Irrigation**
5. **Mining**
6. **Railways**
7. **Electrical (Transmission & Distribution)**
The company also operates in **real estate** through a venture in which it holds an 80% stake, with ongoing projects in Hyderabad, Chennai, Bengaluru, Kochi, Guntur, and Ranchi.
---
### **Strategic Positioning & Business Model**
NCC follows a **scalable, diversified EPC model** integrated with technical excellence, digital innovation, and disciplined project execution. It emphasizes:
- **Government and PSU partnerships**, with a strong presence in central and state government projects.
- **Selective bidding** on projects with clear revenue visibility, manageable working capital, and low risk—avoiding speculative or long-gestation private investments.
- A preference for **cash-based contracts** and limited participation in Hybrid Annuity Model (HAM) or Build-Operate-Transfer (BOT) projects to maintain financial discipline.
- **Operational scale, cost efficiency, and timely delivery** as key competitive advantages.
The company drives **sustainable growth** through domain knowledge, a robust balance sheet, and a focus on quality, safety, and sustainability.
---
### **Order Book & Financial Highlights (as of Feb–Nov 2024–2025)**
- **Total Order Book**: ₹55,548 crore (as of Feb 2025), reflecting strong demand across infrastructure sectors.
- **Order Distribution (Feb 2025)**:
- **Buildings**: ₹21,085 crore (38%)
- **Electrical T&D**: ₹10,633 crore (19%)
- **Transportation**: ₹10,800 crore (19%)
- **Water & Environment**: ₹5,450 crore (10%)
- **Irrigation**: ₹4,496 crore
- **Projected Order Inflows (FY26)**: Management aims for ₹35,000–40,000 crore, leveraging market opportunities and diversified capabilities.
- **Revenue Growth**: ~35% CAGR over the past three years.
- **FY25 Performance (Pachhwara Coal Block)**:
- Revenue: ₹2,672 crore
- Pre-Tax Profit (PBT): ₹104 crore
- **FY24 Milestones**:
- Record revenue, EBITDA, and profits following resolution of legacy disputes (Sembcorp, TAQA, GEVPL).
- Consolidated revenue: ₹15,701 crore (+35% YoY)
- EPS: ₹9.77 (up from ₹7.91 in FY23)
---
### **Key Projects & Sectoral Focus**
#### **Buildings**
- **Institutional**: AIIMS, IITs, IIMs, NITs, National War Memorial
- **Aviation**: Guwahati (completed), Lucknow & Patna (ongoing)
- **Residential**: Affordable housing under **Pradhan Mantri Awas Yojana (PMAY)**
- **Commercial**: Airports, IT parks, industrial complexes, trade hubs
- Strategic focus on **smart cities, housing for all, and digital infrastructure**
#### **Transportation**
- **Expressways**: Nagpur-Mumbai Super Communication Expressway, Etawah–Kannauj Expressway
- **Metro Rail**: Projects in Pune, Mumbai, Nagpur, Bengaluru, Chennai
- **Tunnels**: Joint venture win for Goregaon-Mulund twin tunnel (Mumbai), worth ₹6,335 crore (NCC’s share: ₹3,231 crore)
- **Defense Infrastructure**: Airstrips, runways, and navy projects (e.g., Indian Air Force, Seabird Karwar)
#### **Water & Environment**
- Key contributor to **Jal Jeevan Mission**:
- ₹6,500 crore+ orders from Uttar Pradesh
- Bulk water supply projects in Agra, Firozabad
- 820 km gravity-based water supply system in Amaravati, Maharashtra (Limca Book of Records)
- Projects include water treatment plants, sewage systems, underground drainage, and rural household connections
#### **Railways**
- **Dedicated Freight Corridors (DFCs)**, zonal railway projects, private sidings
- Services: Earthworks, track laying, signaling, OHE, high-speed rail
- Strategic role in enhancing freight and multimodal connectivity
#### **Electrical (T&D)**
- EHV/HV/LV substations, transmission lines (e.g., 765KV line in Jaipur), feeder separation, underground cables
- Supports rural and urban electrification, smart grids, and sustainable power distribution
#### **Mining**
- **Pachhwara North Coal Block (Jharkhand)**:
- Operated as **Mine Developer & Operator (MDO)** since Dec 2018
- 51% stake in SPV; client: WBPDCL
- Rated capacity: **15 million tonnes per annum (MTPA)**
- Escalated project cost: ₹50,000 crore (from ₹30,000 crore)
- FY25 Revenue: ₹2,672 crore; PBT: ₹104 crore (first 9 months: ₹1,978 crore revenue, ₹77 crore PBT)
- Other projects: Medapalli OCP (Telangana), ferrous/non-ferrous mining, bulk handling
#### **Innovation & Sustainability**
- **UHPFRC Nagpur LLP** (subsidiary):
- Introduced **Ultra-High Performance Fiber Reinforced Concrete (UHPFRC)** in India (licensed from Dura Technology, Malaysia)
- 4x stronger, 100x more durable, 30–35% lighter than traditional concrete
- Sustainable, green construction material with superior impact resistance
- **Material Substitution**: Use of PPC and Slag cement over OPC to reduce environmental impact
- **Smart Meters**: Entered segment with three projects worth ₹8,080 crore (Bihar, Maharashtra)
---
### **Geographic & Subsidiary Reach**
- **Pan-India execution** with strong project footprint across rural and urban areas
- **International Presence**:
- Holding controlling stakes in **Al Mubarakia Contracting Co. L.L.C.** and **Nagurjuna Contracting Co. L.L.C.** (Middle East)
- **Exited international construction operations** (Oman, Qatar) as of early 2021
- **Key Subsidiaries**:
- NCC Infra Limited
- NCC Urban Infrastructure Limited
- NCC Infrastructure Holdings Limited
- UHPFRC Nagpur LLP
---
### **Technology & Operational Capabilities**
- **Advanced Equipment**: Tunnel Boring Machines (TBMs), modern construction machinery
- **Digitization**:
- Digital project monitoring tools
- Equipment and workforce skilling programs
- Digitized workflows to enhance scalability and on-time delivery
- **In-House Engineering & Design**: Enables end-to-end project control and innovation
---
### **Risk Management & Challenges**
- **Legacy Receivables**: Outstanding dues from AP government (₹412 crore receivables, ₹240 crore retention money), expected resolution by March.
- **Macroeconomic Pressures**: Rising input costs (steel, cement), inflation, interest rates—mitigated through cost escalation clauses and disciplined bidding.
- **Project Selection**: Avoids BOT-heavy projects (e.g., withdrew from Ganga Expressway) to protect financial health.
---
### **Workforce & Corporate Governance**
- **Total Employees**: ~13,500 (including contractual staff)
- **Leadership Philosophy**: Emphasis on **engineering excellence, agile mobilization, client trust, and ESG compliance**
- **Corporate Governance**: Strong financial discipline, transparency, and stakeholder value creation
---