Login
Products
Login
Home
Alerts
Search
Watchlist
Products

NCC Ltd

NCC
NSE
164.90
0.03%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

NCC Ltd

NCC
NSE
164.90
0.03%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
10,353Cr
Close
Close Price
164.90
Industry
Industry
Construction & Contracting
PE
Price To Earnings
14.33
PS
Price To Sales
0.50
Revenue
Revenue
20,721Cr
Rev Gr TTM
Revenue Growth TTM
-8.12%
PAT Gr TTM
PAT Growth TTM
-8.27%
Peer Comparison
How does NCC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NCC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
4,9494,3804,7205,2606,4855,5285,1965,3456,1315,1794,5434,868
Growth YoY
Revenue Growth YoY%
42.331.939.934.531.026.210.11.6-5.5-6.3-12.6-8.9
Expenses
ExpensesCr
4,4843,9714,4164,7555,9345,0504,7534,9045,5754,7234,1504,432
Operating Profit
Operating ProfitCr
465409304505551478443441556456393436
OPM
OPM%
9.49.36.49.68.58.78.58.39.18.88.79.0
Other Income
Other IncomeCr
24282829133129485731440
Interest Expense
Interest ExpenseCr
143132153156153155167166193164172196
Depreciation
DepreciationCr
535353535254555454555759
PBT
PBTCr
293252125325358300250270367268209182
Tax
TaxCr
90683994119777664102644146
PAT
PATCr
20318486231239223175206265205167135
Growth YoY
PAT Growth YoY%
-13.234.1-37.137.217.620.8102.1-10.911.0-8.0-4.3-34.3
NPM
NPM%
4.14.21.84.43.74.03.43.94.34.03.72.8
EPS
EPS
3.02.81.23.53.83.32.63.14.03.12.51.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9,5139,5279,0018,39112,8968,9017,94911,13815,55320,84522,19920,721
Growth
Revenue Growth%
27.50.1-5.5-6.853.7-31.0-10.740.139.634.06.5-6.7
Expenses
ExpensesCr
8,5138,5318,3317,51111,2967,8147,03010,11414,09419,07620,28118,879
Operating Profit
Operating ProfitCr
1,0009976708791,5991,0879191,0241,4591,7691,9181,842
OPM
OPM%
10.510.57.410.512.412.211.69.29.48.58.68.9
Other Income
Other IncomeCr
1276193-29105310527614499165133
Interest Expense
Interest ExpenseCr
737643513460522554480478515595680724
Depreciation
DepreciationCr
277248203172193199181187203212216225
PBT
PBTCr
113167462198943873636358851,0611,1871,026
Tax
TaxCr
518638803277379141239321319253
PAT
PATCr
61828139568314283494646740868772
Growth
PAT Growth%
493.932.7-89.71,550.8309.1-44.7-9.974.530.814.617.3-11.1
NPM
NPM%
0.70.90.11.64.43.53.64.44.23.53.93.7
EPS
EPS
1.22.20.63.09.65.64.47.99.811.313.111.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111120120122122122126126126126
Reserves
ReservesCr
3,2913,2813,3363,9624,4484,7845,0235,4546,0416,5147,1987,408
Current Liabilities
Current LiabilitiesCr
7,3827,3496,6147,3208,9858,1617,8248,3589,89111,11613,12814,654
Non Current Liabilities
Non Current LiabilitiesCr
1,4401,2567197058034922462041741703761,073
Total Liabilities
Total LiabilitiesCr
12,54512,32211,10912,40814,66013,81213,54014,45816,55018,09721,00623,440
Current Assets
Current AssetsCr
9,3619,3658,8619,63811,51710,86510,76911,45313,24614,87517,63519,844
Non Current Assets
Non Current AssetsCr
3,1842,9582,2492,7713,1432,9472,7713,0053,3043,2223,3723,597
Total Assets
Total AssetsCr
12,54512,32211,10912,40814,66013,81213,54014,45816,55018,09721,00623,440

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
8673953145866739318421,4161,1001,359742
Investing Cash Flow
Investing Cash FlowCr
-95193376-188-61911-207-66-192-319-59
Financing Cash Flow
Financing Cash FlowCr
-643-551-818-45389-1,047-558-1,275-893-771-247
Net Cash Flow
Net Cash FlowCr
12937-129-56143-105777516270436
Free Cash Flow
Free Cash FlowCr
8883953346338061,0298941,4671,2241,109477
CFO To PAT
CFO To PAT%
1,410.0484.63,731.2422.3118.6296.5297.4286.5170.2183.685.4
CFO To EBITDA
CFO To EBITDA%
86.739.746.866.642.185.791.6138.375.476.838.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6,2264,2174,5487,0676,7631,1474,8183,5716,67414,59113,153
Price To Earnings
Price To Earnings
125.835.0143.541.911.73.417.97.411.020.516.0
Price To Sales
Price To Sales
0.70.40.50.80.50.10.60.30.40.70.6
Price To Book
Price To Book
1.81.21.31.71.50.20.90.61.12.21.8
EV To EBITDA
EV To EBITDA
9.17.010.210.05.52.46.94.24.88.26.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
51.658.661.963.661.065.668.967.868.364.464.8
OPM
OPM%
10.510.57.410.512.412.211.69.29.48.58.6
NPM
NPM%
0.70.90.11.64.43.53.64.44.23.53.9
ROCE
ROCE%
12.812.59.411.520.413.911.716.219.621.720.9
ROE
ROE%
1.82.40.23.412.46.45.58.910.511.211.9
ROA
ROA%
0.50.70.11.13.92.32.13.43.94.14.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Company Overview** NCC Limited (NCC Ltd), established in 1978 and headquartered in Hyderabad, India, is the **second-largest publicly listed construction company in India by revenue**. Incorporated as a limited company in 1990, NCC operates as a leading **Engineering, Procurement, and Construction (EPC) firm** with over four decades of industry experience. It leverages in-house design capabilities, multidisciplinary engineering expertise, and advanced construction equipment to deliver high-value, complex infrastructure projects across India and select international markets. --- ### **Core Business Segments** NCC’s diversified operations are organized across **seven core verticals**, aligned with India’s National Infrastructure Pipeline and strategic development goals: 1. **Buildings** 2. **Transportation** 3. **Water & Environment** 4. **Irrigation** 5. **Mining** 6. **Railways** 7. **Electrical (Transmission & Distribution)** The company also operates in **real estate** through a venture in which it holds an 80% stake, with ongoing projects in Hyderabad, Chennai, Bengaluru, Kochi, Guntur, and Ranchi. --- ### **Strategic Positioning & Business Model** NCC follows a **scalable, diversified EPC model** integrated with technical excellence, digital innovation, and disciplined project execution. It emphasizes: - **Government and PSU partnerships**, with a strong presence in central and state government projects. - **Selective bidding** on projects with clear revenue visibility, manageable working capital, and low risk—avoiding speculative or long-gestation private investments. - A preference for **cash-based contracts** and limited participation in Hybrid Annuity Model (HAM) or Build-Operate-Transfer (BOT) projects to maintain financial discipline. - **Operational scale, cost efficiency, and timely delivery** as key competitive advantages. The company drives **sustainable growth** through domain knowledge, a robust balance sheet, and a focus on quality, safety, and sustainability. --- ### **Order Book & Financial Highlights (as of Feb–Nov 2024–2025)** - **Total Order Book**: ₹55,548 crore (as of Feb 2025), reflecting strong demand across infrastructure sectors. - **Order Distribution (Feb 2025)**: - **Buildings**: ₹21,085 crore (38%) - **Electrical T&D**: ₹10,633 crore (19%) - **Transportation**: ₹10,800 crore (19%) - **Water & Environment**: ₹5,450 crore (10%) - **Irrigation**: ₹4,496 crore - **Projected Order Inflows (FY26)**: Management aims for ₹35,000–40,000 crore, leveraging market opportunities and diversified capabilities. - **Revenue Growth**: ~35% CAGR over the past three years. - **FY25 Performance (Pachhwara Coal Block)**: - Revenue: ₹2,672 crore - Pre-Tax Profit (PBT): ₹104 crore - **FY24 Milestones**: - Record revenue, EBITDA, and profits following resolution of legacy disputes (Sembcorp, TAQA, GEVPL). - Consolidated revenue: ₹15,701 crore (+35% YoY) - EPS: ₹9.77 (up from ₹7.91 in FY23) --- ### **Key Projects & Sectoral Focus** #### **Buildings** - **Institutional**: AIIMS, IITs, IIMs, NITs, National War Memorial - **Aviation**: Guwahati (completed), Lucknow & Patna (ongoing) - **Residential**: Affordable housing under **Pradhan Mantri Awas Yojana (PMAY)** - **Commercial**: Airports, IT parks, industrial complexes, trade hubs - Strategic focus on **smart cities, housing for all, and digital infrastructure** #### **Transportation** - **Expressways**: Nagpur-Mumbai Super Communication Expressway, Etawah–Kannauj Expressway - **Metro Rail**: Projects in Pune, Mumbai, Nagpur, Bengaluru, Chennai - **Tunnels**: Joint venture win for Goregaon-Mulund twin tunnel (Mumbai), worth ₹6,335 crore (NCC’s share: ₹3,231 crore) - **Defense Infrastructure**: Airstrips, runways, and navy projects (e.g., Indian Air Force, Seabird Karwar) #### **Water & Environment** - Key contributor to **Jal Jeevan Mission**: - ₹6,500 crore+ orders from Uttar Pradesh - Bulk water supply projects in Agra, Firozabad - 820 km gravity-based water supply system in Amaravati, Maharashtra (Limca Book of Records) - Projects include water treatment plants, sewage systems, underground drainage, and rural household connections #### **Railways** - **Dedicated Freight Corridors (DFCs)**, zonal railway projects, private sidings - Services: Earthworks, track laying, signaling, OHE, high-speed rail - Strategic role in enhancing freight and multimodal connectivity #### **Electrical (T&D)** - EHV/HV/LV substations, transmission lines (e.g., 765KV line in Jaipur), feeder separation, underground cables - Supports rural and urban electrification, smart grids, and sustainable power distribution #### **Mining** - **Pachhwara North Coal Block (Jharkhand)**: - Operated as **Mine Developer & Operator (MDO)** since Dec 2018 - 51% stake in SPV; client: WBPDCL - Rated capacity: **15 million tonnes per annum (MTPA)** - Escalated project cost: ₹50,000 crore (from ₹30,000 crore) - FY25 Revenue: ₹2,672 crore; PBT: ₹104 crore (first 9 months: ₹1,978 crore revenue, ₹77 crore PBT) - Other projects: Medapalli OCP (Telangana), ferrous/non-ferrous mining, bulk handling #### **Innovation & Sustainability** - **UHPFRC Nagpur LLP** (subsidiary): - Introduced **Ultra-High Performance Fiber Reinforced Concrete (UHPFRC)** in India (licensed from Dura Technology, Malaysia) - 4x stronger, 100x more durable, 30–35% lighter than traditional concrete - Sustainable, green construction material with superior impact resistance - **Material Substitution**: Use of PPC and Slag cement over OPC to reduce environmental impact - **Smart Meters**: Entered segment with three projects worth ₹8,080 crore (Bihar, Maharashtra) --- ### **Geographic & Subsidiary Reach** - **Pan-India execution** with strong project footprint across rural and urban areas - **International Presence**: - Holding controlling stakes in **Al Mubarakia Contracting Co. L.L.C.** and **Nagurjuna Contracting Co. L.L.C.** (Middle East) - **Exited international construction operations** (Oman, Qatar) as of early 2021 - **Key Subsidiaries**: - NCC Infra Limited - NCC Urban Infrastructure Limited - NCC Infrastructure Holdings Limited - UHPFRC Nagpur LLP --- ### **Technology & Operational Capabilities** - **Advanced Equipment**: Tunnel Boring Machines (TBMs), modern construction machinery - **Digitization**: - Digital project monitoring tools - Equipment and workforce skilling programs - Digitized workflows to enhance scalability and on-time delivery - **In-House Engineering & Design**: Enables end-to-end project control and innovation --- ### **Risk Management & Challenges** - **Legacy Receivables**: Outstanding dues from AP government (₹412 crore receivables, ₹240 crore retention money), expected resolution by March. - **Macroeconomic Pressures**: Rising input costs (steel, cement), inflation, interest rates—mitigated through cost escalation clauses and disciplined bidding. - **Project Selection**: Avoids BOT-heavy projects (e.g., withdrew from Ganga Expressway) to protect financial health. --- ### **Workforce & Corporate Governance** - **Total Employees**: ~13,500 (including contractual staff) - **Leadership Philosophy**: Emphasis on **engineering excellence, agile mobilization, client trust, and ESG compliance** - **Corporate Governance**: Strong financial discipline, transparency, and stakeholder value creation ---