Login
Products
Login
Home
Alerts
Search
Watchlist
Products

NCL Industries Ltd

NCLIND
NSE
177.33
1.84%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

NCL Industries Ltd

NCLIND
NSE
177.33
1.84%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
802Cr
Close
Close Price
177.33
Industry
Industry
Cement
PE
Price To Earnings
13.34
PS
Price To Sales
0.57
Revenue
Revenue
1,409Cr
Rev Gr TTM
Revenue Growth TTM
-2.48%
PAT Gr TTM
PAT Growth TTM
42.85%
Peer Comparison
How does NCLIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NCLIND
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
435441391505419355330341383338345343
Growth YoY
Revenue Growth YoY%
-2.412.87.120.5-3.8-19.4-15.5-32.4-8.5-4.64.40.5
Expenses
ExpensesCr
397378352448371319297322363288296307
Operating Profit
Operating ProfitCr
386339574836341920514936
OPM
OPM%
8.814.210.011.311.510.210.25.75.315.014.310.5
Other Income
Other IncomeCr
754374-7594-28
Interest Expense
Interest ExpenseCr
657656555545
Depreciation
DepreciationCr
131314131613151415131315
PBT
PBTCr
264923413421759362923
Tax
TaxCr
161891710842316910
PAT
PATCr
103114252413337202013
Growth YoY
PAT Growth YoY%
-37.1146.3357.722.6144.2-58.6-81.6-87.9-71.158.7692.8344.3
NPM
NPM%
2.37.03.54.95.73.60.80.91.86.05.83.9
EPS
EPS
1.86.83.05.55.22.80.60.71.54.54.42.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
9809381,3841,6331,6101,6431,4111,409
Growth
Revenue Growth%
-4.347.518.1-1.42.1-14.2-0.1
Expenses
ExpensesCr
8457981,1021,4271,4621,4371,3021,253
Operating Profit
Operating ProfitCr
135139282206148207109156
OPM
OPM%
13.814.920.412.69.212.67.711.1
Other Income
Other IncomeCr
6381119191119
Interest Expense
Interest ExpenseCr
3531212426232120
Depreciation
DepreciationCr
4542444749565757
PBT
PBTCr
6169225146911474398
Tax
TaxCr
1418795247531838
PAT
PATCr
47511459444932560
Growth
PAT Growth%
8.5186.1-35.1-53.1110.5-73.0139.5
NPM
NPM%
4.85.410.55.82.85.71.84.3
EPS
EPS
10.411.332.620.79.420.55.513.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
4545454545454545
Reserves
ReservesCr
454483619696725804813844
Current Liabilities
Current LiabilitiesCr
317366307347317327404383
Non Current Liabilities
Non Current LiabilitiesCr
278259327382419363372361
Total Liabilities
Total LiabilitiesCr
1,0951,1531,2991,4711,5061,5391,6351,633
Current Assets
Current AssetsCr
328345338452412441461398
Non Current Assets
Non Current AssetsCr
7678099611,0191,0941,0981,1731,236
Total Assets
Total AssetsCr
1,0951,1531,2991,4711,5061,5391,6351,633

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
711062387520618386
Investing Cash Flow
Investing Cash FlowCr
-69-79-136-139-94-59-111
Financing Cash Flow
Financing Cash FlowCr
4-31-527-83-110-5
Net Cash Flow
Net Cash FlowCr
6-450-582913-30
Free Cash Flow
Free Cash FlowCr
227102-65110123-28
CFO To PAT
CFO To PAT%
151.2208.1163.679.2465.3196.1342.0
CFO To EBITDA
CFO To EBITDA%
52.575.984.536.2139.488.478.9

Ratios

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
657245776804806835825
Price To Earnings
Price To Earnings
14.04.85.38.518.28.932.7
Price To Sales
Price To Sales
0.50.20.40.40.40.40.5
Price To Book
Price To Book
1.30.51.21.11.11.01.0
EV To EBITDA
EV To EBITDA
6.73.73.55.57.24.89.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
85.387.084.084.585.981.977.9
OPM
OPM%
13.814.920.412.69.212.67.7
NPM
NPM%
4.85.410.55.82.85.71.8
ROCE
ROCE%
12.512.326.415.811.115.95.7
ROE
ROE%
9.49.621.912.75.811.02.9
ROA
ROA%
4.34.411.26.42.96.11.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** NCL Industries Ltd. is an Indian diversified manufacturing company operating primarily in the construction and building materials sector, with additional interests in renewable energy. Founded in 1984 by Mr. K. Ramachandra Raju as a single cement plant, the company has evolved into a multi-business group with operations across **Cement, Boards (Cement-Bonded Particle Boards), Ready-Mix Concrete (RMC), Readymade Doors, and Hydel Power**. The company is known for innovation, environmental sustainability, and vertical integration across its product lines. --- ### **Core Business Segments & Operations** #### **1. Cement Division** - Flagship product: **Nagarjuna Cement**, popularly known as *"Monagadu Cement"*, enjoys strong brand recognition, especially in South India. - Offers a wide range of cement grades including **OPC 53, OPC 43, PPC Cement**, and **IRS Grade 53 S** (specifically for Indian Railways sleepers). - Products available in laminated/paper bags, HDPE bags, and bulk supply formats; recently launched a premium **"Nagarjuna Visistha" PPC Cement**. - Markets span from **residential housing** to **infrastructure and irrigation projects**. #### **2. Boards Division – Bison Panel** - **Sole manufacturer in India** of **Cement Bonded Particle Boards (CBPB)**, marketed under the brand **Bison Panel**, developed through technical collaboration with **Bison Werke, Germany** (since 1992). - Composition: 62% cement, 28% wood particles, 10% water – making it **durable, fire-resistant, termite-proof, weather-resistant, and eco-friendly**. - Compliance: Certified under **IS 14276/2016**, with fire ratings from **30 to 240 minutes**. - Applications: False ceilings, partitions, flooring, cladding, cabinetry, roofing, acoustic insulation, and prefab structures. - Product variants: **Plain Board, Bison Lam, Bison Plank, Designer Board, Sandwich Panel**. - Production: - Operates **three manufacturing plants** (Mattapalli, Telangana x2; Paonta Sahib, Himachal Pradesh). - Combined installed capacity: **90,000 metric tons per annum**. - Revenues: ₹157.84 crores in FY21–22, marking **20% YoY growth**. - Strategic Expansion: Exploring expansion of production capacity due to rising demand, especially in infrastructure and interior applications. #### **3. Ready-Mix Concrete (RMC) – Nagarjuna RMC** - Operates **10 strategically located RMC plants** near major urban construction sites in South India. - Uses **in-house OPC 53 Grade cement** to ensure high quality and consistency. - Fleet of **transit mixers** enables timely delivery with reduced material wastage, lower labor costs, and elimination of on-site adulteration. - Emphasis on **automated processes, quality assurance, and environmental sustainability** (less noise and air pollution than site-mixing). - Recently expanded operations to **Hyderabad and Visakhapatnam**, with further expansion planned. - Turnover: ₹101.39 crores in FY20–21. #### **4. Readymade Doors Division – NCLdoor / Duradoor** - Launched in 2019 under the brand **NCLdoor (previously Duradoor)**. - Core material: **Bison Panel**, providing **moisture, fire, termite, and chemical resistance**. - Product lines: **Signature Series, Natura Series, Soft Touch Series, Fire Rated Series** – emphasizing aesthetics, durability, energy efficiency, and sound insulation. - Manufacturing: - **India’s largest door manufacturing facility** located in **Malkapur**, spread over **200,000 sq. ft.** - Production capacity: **1,000 doors per day**. - Uses **fully automated European machinery** and imported raw materials. - Technical collaboration with **AGT, Turkey**. - Performance: - Revenue: ₹26.12 crores in FY21–22 (up from ₹11.72 crores in FY20–21). - Units produced: 14,230 (114% YoY growth). - Challenges: Currently **facing losses** due to rising production costs; undergoing **operational streamlining and turnaround strategy**. #### **5. Hydel Power Division (Small Hydro Power - SHP)** - Operates **two mini-hydel power projects** on canals of **Srisailam and Tungabhadra dams**. - Installed capacity: **15.75 MW**, classifying it as a **minor player** in India's SHP sector (projects ≤25 MW). - Annual green power generation: **40–50 million units**. - Sustainability: Environmentally friendly, renewable source of energy. - **Economic viability** is dependent on **government-controlled water releases**, creating operational uncertainty. --- ### **Strategic Initiatives & Growth Drivers (as of Sep 2025)** #### ✅ **Infrastructure-Led Growth** - Benefit from sustained **government focus on infrastructure development**, including housing, airports, and urban construction. - Secured **major orders** from public and private builders for cement, Bison Panels, and RMC products. - Strong **pan-India distribution network** of **over 2,500 dealers, retailers, and distributors**. #### ✅ **Green & Sustainable Transition** - Core strategic priority: **Transition to 100% renewable energy**. - Already implemented: - **Waste Heat Recovery System (WHRS)**: 8.00 MW capacity installed at cement plants. - **Solar power partnerships** and on-site **solar panel installations** to reduce grid dependency. - Future plans: - Pursue **mergers and acquisitions** in hydro and solar energy. - Explore setting up **dedicated green energy generation plants**. - Expand **solar power portfolio** to supplement hydel and reduce carbon footprint. #### ✅ **Product Innovation & Capacity Expansion** - Introduced **Sandwich Panel Boards** to meet modern construction demands. - Setting up **new CBPB production unit near Hyderabad** to scale output. - Enhancing automation and product design in door segment to regain competitiveness. --- ### **Challenges & Risks** | Challenge | Details | |--------|--------| | **Limestone Availability** | Limited access to **affordable limestone mines** constrains cement production expansion. | | **Competition** | Intense **industry consolidation** among large players; rising **R&D in substitute products** threaten market share (especially in boards and doors). | | **SHP Viability Risk** | Hydro power revenue **depends on government water release policies** – a key external dependency. | | **Operational Pressures** | **Readymade Doors division** facing **cost inflation and losses**; undergoing restructuring. | | **Market Constraints** | RMC has **limited delivery radius (3–5 hours)**, requiring strategic plant placement. | --- ### **Financial & Operational Highlights (Recent FY)** - **Boards Division**: ₹157.84 crores revenue (FY21–22), 20% YoY growth. - **Doors Division**: ₹26.12 crores revenue (FY21–22), 114% YoY growth. - **RMC Segment**: ₹101.39 crores turnover (FY20–21). - **Capacity**: - Cement Boards: 90,000 MT/year. - Doors: 1,000 units/day. - Hydel: 15.75 MW.