Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹802Cr
Rev Gr TTM
Revenue Growth TTM
-2.48%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NCLIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -2.4 | 12.8 | 7.1 | 20.5 | -3.8 | -19.4 | -15.5 | -32.4 | -8.5 | -4.6 | 4.4 | 0.5 |
| 397 | 378 | 352 | 448 | 371 | 319 | 297 | 322 | 363 | 288 | 296 | 307 |
Operating Profit Operating ProfitCr |
| 8.8 | 14.2 | 10.0 | 11.3 | 11.5 | 10.2 | 10.2 | 5.7 | 5.3 | 15.0 | 14.3 | 10.5 |
Other Income Other IncomeCr | 7 | 5 | 4 | 3 | 7 | 4 | -7 | 5 | 9 | 4 | -2 | 8 |
Interest Expense Interest ExpenseCr | 6 | 5 | 7 | 6 | 5 | 6 | 5 | 5 | 5 | 5 | 4 | 5 |
Depreciation DepreciationCr | 13 | 13 | 14 | 13 | 16 | 13 | 15 | 14 | 15 | 13 | 13 | 15 |
| 26 | 49 | 23 | 41 | 34 | 21 | 7 | 5 | 9 | 36 | 29 | 23 |
| 16 | 18 | 9 | 17 | 10 | 8 | 4 | 2 | 3 | 16 | 9 | 10 |
|
Growth YoY PAT Growth YoY% | -37.1 | 146.3 | 357.7 | 22.6 | 144.2 | -58.6 | -81.6 | -87.9 | -71.1 | 58.7 | 692.8 | 344.3 |
| 2.3 | 7.0 | 3.5 | 4.9 | 5.7 | 3.6 | 0.8 | 0.9 | 1.8 | 6.0 | 5.8 | 3.9 |
| 1.8 | 6.8 | 3.0 | 5.5 | 5.2 | 2.8 | 0.6 | 0.7 | 1.5 | 4.5 | 4.4 | 2.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -4.3 | 47.5 | 18.1 | -1.4 | 2.1 | -14.2 | -0.1 |
| 845 | 798 | 1,102 | 1,427 | 1,462 | 1,437 | 1,302 | 1,253 |
Operating Profit Operating ProfitCr |
| 13.8 | 14.9 | 20.4 | 12.6 | 9.2 | 12.6 | 7.7 | 11.1 |
Other Income Other IncomeCr | 6 | 3 | 8 | 11 | 19 | 19 | 11 | 19 |
Interest Expense Interest ExpenseCr | 35 | 31 | 21 | 24 | 26 | 23 | 21 | 20 |
Depreciation DepreciationCr | 45 | 42 | 44 | 47 | 49 | 56 | 57 | 57 |
| 61 | 69 | 225 | 146 | 91 | 147 | 43 | 98 |
| 14 | 18 | 79 | 52 | 47 | 53 | 18 | 38 |
|
| | 8.5 | 186.1 | -35.1 | -53.1 | 110.5 | -73.0 | 139.5 |
| 4.8 | 5.4 | 10.5 | 5.8 | 2.8 | 5.7 | 1.8 | 4.3 |
| 10.4 | 11.3 | 32.6 | 20.7 | 9.4 | 20.5 | 5.5 | 13.3 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 45 |
| 454 | 483 | 619 | 696 | 725 | 804 | 813 | 844 |
Current Liabilities Current LiabilitiesCr | 317 | 366 | 307 | 347 | 317 | 327 | 404 | 383 |
Non Current Liabilities Non Current LiabilitiesCr | 278 | 259 | 327 | 382 | 419 | 363 | 372 | 361 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 328 | 345 | 338 | 452 | 412 | 441 | 461 | 398 |
Non Current Assets Non Current AssetsCr | 767 | 809 | 961 | 1,019 | 1,094 | 1,098 | 1,173 | 1,236 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 71 | 106 | 238 | 75 | 206 | 183 | 86 |
Investing Cash Flow Investing Cash FlowCr | -69 | -79 | -136 | -139 | -94 | -59 | -111 |
Financing Cash Flow Financing Cash FlowCr | 4 | -31 | -52 | 7 | -83 | -110 | -5 |
|
Free Cash Flow Free Cash FlowCr | 2 | 27 | 102 | -65 | 110 | 123 | -28 |
| 151.2 | 208.1 | 163.6 | 79.2 | 465.3 | 196.1 | 342.0 |
CFO To EBITDA CFO To EBITDA% | 52.5 | 75.9 | 84.5 | 36.2 | 139.4 | 88.4 | 78.9 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 657 | 245 | 776 | 804 | 806 | 835 | 825 |
Price To Earnings Price To Earnings | 14.0 | 4.8 | 5.3 | 8.5 | 18.2 | 8.9 | 32.7 |
Price To Sales Price To Sales | 0.5 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 |
Price To Book Price To Book | 1.3 | 0.5 | 1.2 | 1.1 | 1.1 | 1.0 | 1.0 |
| 6.7 | 3.7 | 3.5 | 5.5 | 7.2 | 4.8 | 9.7 |
Profitability Ratios Profitability Ratios |
| 85.3 | 87.0 | 84.0 | 84.5 | 85.9 | 81.9 | 77.9 |
| 13.8 | 14.9 | 20.4 | 12.6 | 9.2 | 12.6 | 7.7 |
| 4.8 | 5.4 | 10.5 | 5.8 | 2.8 | 5.7 | 1.8 |
| 12.5 | 12.3 | 26.4 | 15.8 | 11.1 | 15.9 | 5.7 |
| 9.4 | 9.6 | 21.9 | 12.7 | 5.8 | 11.0 | 2.9 |
| 4.3 | 4.4 | 11.2 | 6.4 | 2.9 | 6.1 | 1.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
NCL Industries Ltd. is an Indian diversified manufacturing company operating primarily in the construction and building materials sector, with additional interests in renewable energy. Founded in 1984 by Mr. K. Ramachandra Raju as a single cement plant, the company has evolved into a multi-business group with operations across **Cement, Boards (Cement-Bonded Particle Boards), Ready-Mix Concrete (RMC), Readymade Doors, and Hydel Power**. The company is known for innovation, environmental sustainability, and vertical integration across its product lines.
---
### **Core Business Segments & Operations**
#### **1. Cement Division**
- Flagship product: **Nagarjuna Cement**, popularly known as *"Monagadu Cement"*, enjoys strong brand recognition, especially in South India.
- Offers a wide range of cement grades including **OPC 53, OPC 43, PPC Cement**, and **IRS Grade 53 S** (specifically for Indian Railways sleepers).
- Products available in laminated/paper bags, HDPE bags, and bulk supply formats; recently launched a premium **"Nagarjuna Visistha" PPC Cement**.
- Markets span from **residential housing** to **infrastructure and irrigation projects**.
#### **2. Boards Division – Bison Panel**
- **Sole manufacturer in India** of **Cement Bonded Particle Boards (CBPB)**, marketed under the brand **Bison Panel**, developed through technical collaboration with **Bison Werke, Germany** (since 1992).
- Composition: 62% cement, 28% wood particles, 10% water – making it **durable, fire-resistant, termite-proof, weather-resistant, and eco-friendly**.
- Compliance: Certified under **IS 14276/2016**, with fire ratings from **30 to 240 minutes**.
- Applications: False ceilings, partitions, flooring, cladding, cabinetry, roofing, acoustic insulation, and prefab structures.
- Product variants: **Plain Board, Bison Lam, Bison Plank, Designer Board, Sandwich Panel**.
- Production:
- Operates **three manufacturing plants** (Mattapalli, Telangana x2; Paonta Sahib, Himachal Pradesh).
- Combined installed capacity: **90,000 metric tons per annum**.
- Revenues: ₹157.84 crores in FY21–22, marking **20% YoY growth**.
- Strategic Expansion: Exploring expansion of production capacity due to rising demand, especially in infrastructure and interior applications.
#### **3. Ready-Mix Concrete (RMC) – Nagarjuna RMC**
- Operates **10 strategically located RMC plants** near major urban construction sites in South India.
- Uses **in-house OPC 53 Grade cement** to ensure high quality and consistency.
- Fleet of **transit mixers** enables timely delivery with reduced material wastage, lower labor costs, and elimination of on-site adulteration.
- Emphasis on **automated processes, quality assurance, and environmental sustainability** (less noise and air pollution than site-mixing).
- Recently expanded operations to **Hyderabad and Visakhapatnam**, with further expansion planned.
- Turnover: ₹101.39 crores in FY20–21.
#### **4. Readymade Doors Division – NCLdoor / Duradoor**
- Launched in 2019 under the brand **NCLdoor (previously Duradoor)**.
- Core material: **Bison Panel**, providing **moisture, fire, termite, and chemical resistance**.
- Product lines: **Signature Series, Natura Series, Soft Touch Series, Fire Rated Series** – emphasizing aesthetics, durability, energy efficiency, and sound insulation.
- Manufacturing:
- **India’s largest door manufacturing facility** located in **Malkapur**, spread over **200,000 sq. ft.**
- Production capacity: **1,000 doors per day**.
- Uses **fully automated European machinery** and imported raw materials.
- Technical collaboration with **AGT, Turkey**.
- Performance:
- Revenue: ₹26.12 crores in FY21–22 (up from ₹11.72 crores in FY20–21).
- Units produced: 14,230 (114% YoY growth).
- Challenges: Currently **facing losses** due to rising production costs; undergoing **operational streamlining and turnaround strategy**.
#### **5. Hydel Power Division (Small Hydro Power - SHP)**
- Operates **two mini-hydel power projects** on canals of **Srisailam and Tungabhadra dams**.
- Installed capacity: **15.75 MW**, classifying it as a **minor player** in India's SHP sector (projects ≤25 MW).
- Annual green power generation: **40–50 million units**.
- Sustainability: Environmentally friendly, renewable source of energy.
- **Economic viability** is dependent on **government-controlled water releases**, creating operational uncertainty.
---
### **Strategic Initiatives & Growth Drivers (as of Sep 2025)**
#### ✅ **Infrastructure-Led Growth**
- Benefit from sustained **government focus on infrastructure development**, including housing, airports, and urban construction.
- Secured **major orders** from public and private builders for cement, Bison Panels, and RMC products.
- Strong **pan-India distribution network** of **over 2,500 dealers, retailers, and distributors**.
#### ✅ **Green & Sustainable Transition**
- Core strategic priority: **Transition to 100% renewable energy**.
- Already implemented:
- **Waste Heat Recovery System (WHRS)**: 8.00 MW capacity installed at cement plants.
- **Solar power partnerships** and on-site **solar panel installations** to reduce grid dependency.
- Future plans:
- Pursue **mergers and acquisitions** in hydro and solar energy.
- Explore setting up **dedicated green energy generation plants**.
- Expand **solar power portfolio** to supplement hydel and reduce carbon footprint.
#### ✅ **Product Innovation & Capacity Expansion**
- Introduced **Sandwich Panel Boards** to meet modern construction demands.
- Setting up **new CBPB production unit near Hyderabad** to scale output.
- Enhancing automation and product design in door segment to regain competitiveness.
---
### **Challenges & Risks**
| Challenge | Details |
|--------|--------|
| **Limestone Availability** | Limited access to **affordable limestone mines** constrains cement production expansion. |
| **Competition** | Intense **industry consolidation** among large players; rising **R&D in substitute products** threaten market share (especially in boards and doors). |
| **SHP Viability Risk** | Hydro power revenue **depends on government water release policies** – a key external dependency. |
| **Operational Pressures** | **Readymade Doors division** facing **cost inflation and losses**; undergoing restructuring. |
| **Market Constraints** | RMC has **limited delivery radius (3–5 hours)**, requiring strategic plant placement. |
---
### **Financial & Operational Highlights (Recent FY)**
- **Boards Division**: ₹157.84 crores revenue (FY21–22), 20% YoY growth.
- **Doors Division**: ₹26.12 crores revenue (FY21–22), 114% YoY growth.
- **RMC Segment**: ₹101.39 crores turnover (FY20–21).
- **Capacity**:
- Cement Boards: 90,000 MT/year.
- Doors: 1,000 units/day.
- Hydel: 15.75 MW.