Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Neelam Linens and Garments (India) Ltd

NEELAM
NSE
13.40
3.47%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Neelam Linens and Garments (India) Ltd

NEELAM
NSE
13.40
3.47%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
27Cr
Close
Close Price
13.40
Industry
Industry
Textiles - Others
PE
Price To Earnings
7.05
PS
Price To Sales
0.21
Revenue
Revenue
127Cr
Rev Gr TTM
Revenue Growth TTM
21.35%
PAT Gr TTM
PAT Growth TTM
13.17%
Peer Comparison
How does NEELAM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NEELAM
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
3568377354
Growth YoY
Revenue Growth YoY%
7.38.245.3
Expenses
ExpensesCr
3262336850
Operating Profit
Operating ProfitCr
35564
OPM
OPM%
7.57.712.57.58.3
Other Income
Other IncomeCr
11010
Interest Expense
Interest ExpenseCr
23332
Depreciation
DepreciationCr
11111
PBT
PBTCr
13233
Tax
TaxCr
01011
PAT
PATCr
12121
Growth YoY
PAT Growth YoY%
61.4-6.954.4
NPM
NPM%
1.62.82.52.42.6
EPS
EPS
0.00.00.01.10.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
78102104102110127
Growth
Revenue Growth%
29.82.0-1.27.915.3
Expenses
ExpensesCr
76969795100117
Operating Profit
Operating ProfitCr
26781010
OPM
OPM%
2.45.86.37.69.27.8
Other Income
Other IncomeCr
222211
Interest Expense
Interest ExpenseCr
334565
Depreciation
DepreciationCr
111221
PBT
PBTCr
043346
Tax
TaxCr
011111
PAT
PATCr
032233
Growth
PAT Growth%
619.0-20.33.48.918.7
NPM
NPM%
0.52.92.32.42.42.5
EPS
EPS
0.32.21.61.71.61.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
0071520
Reserves
ReservesCr
121414919
Current Liabilities
Current LiabilitiesCr
2937435852
Non Current Liabilities
Non Current LiabilitiesCr
2427363946
Total Liabilities
Total LiabilitiesCr
6579100121137
Current Assets
Current AssetsCr
476180104112
Non Current Assets
Non Current AssetsCr
1818201725
Total Assets
Total AssetsCr
6579100121137

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
206-1108
Investing Cash Flow
Investing Cash FlowCr
-7-1-31-8
Financing Cash Flow
Financing Cash FlowCr
-23-514-14
Net Cash Flow
Net Cash FlowCr
-101004
Free Cash Flow
Free Cash FlowCr
186-1406
CFO To PAT
CFO To PAT%
4,749.6195.0-467.717.3291.3
CFO To EBITDA
CFO To EBITDA%
1,058.498.1-170.55.476.8

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000042
Price To Earnings
Price To Earnings
0.00.00.00.015.5
Price To Sales
Price To Sales
0.00.00.00.00.4
Price To Book
Price To Book
0.00.00.00.01.1
EV To EBITDA
EV To EBITDA
27.48.39.88.610.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.113.211.910.915.6
OPM
OPM%
2.45.86.37.69.2
NPM
NPM%
0.52.92.32.42.4
ROCE
ROCE%
4.410.59.09.29.2
ROE
ROE%
3.520.311.310.56.8
ROA
ROA%
0.63.82.42.02.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Neelam Linens and Garments (India) Limited is a specialized soft home furnishing and apparel company that has transitioned from a private manufacturing firm into a publicly traded entity. The company focuses on the high-thread-count bedding market, leveraging a unique sourcing strategy to supply premium products to global discount retail chains. --- ### **Core Business Segments & Revenue Streams** The company operates a dual-revenue model that balances manufacturing value-addition with the strategic trading of financial instruments related to international trade. | Segment | Primary Activities | Key Products/Services | |:---|:---|:---| | **Processing & Trading** | Sourcing surplus or slightly imperfect fabric in bulk; applying value-added services (dyeing, stitching, printing) for distribution. | Bedsheets, Pillow covers, Duvet covers, Towels, Rugs, Dohars, and Men’s/Women’s fashion apparel. | | **Sale of Licenses** | Monetizing government export incentives and third-party brokerage of import licenses. | **RODTEP** and **ROSCTL** e-scripts; Import license brokerage. | The **Sale of Licenses** segment is a critical component of the company's profitability, utilizing government schemes designed to keep Indian textiles competitive against low-cost manufacturing hubs like **Vietnam, Bangladesh, and Thailand**. --- ### **Integrated Manufacturing & Quality Framework** The company’s production infrastructure is concentrated in **Bhiwandi, Thane**, where it operates **16 integrated units/galas** divided into specialized functional zones: * **Unit 1 (1st Floor):** Dedicated to high-precision fabric cutting and stitching operations. * **Unit 2 (2nd Floor):** Focused on final quality checking, standardized packaging, and storage. * **Operational Handling:** * **In-House Processed:** Core items like **Bed Sheets, Pillow Covers, Shirts, and T-shirts** undergo end-to-end processing. * **Procured & Finished:** Items such as **Towels, Rugs, and Dohars** are sourced externally but undergo rigorous **thread cutting, quality audits, and packaging** in-house to ensure brand consistency. * **Quality Assurance:** Employs a multi-tier system involving departmental managers, an internal **Quality Control (QC) team**, and external agencies for mandatory pre-shipment inspection reports. --- ### **Market Positioning & Global Client Portfolio** Neelam Linens utilizes a "high-spec, low-cost" strategy. By procuring high-thread-count surplus materials at reduced costs, the company provides premium-feel products to the "discounted luxury" retail segment. * **Global Footprint:** Active supply chains reaching the **USA, Australia, Europe, and the Far East**. * **Tier-1 Clients:** The company serves major global and domestic retailers, including **IKEA (Europe), Macy’s, Walmart, Line Source (USA)**, and **Bombay Dyeing (India)**. * **Competitive Edge:** The ability to identify and acquire high-quality fabric surpluses allows the company to undercut competitors who source virgin fabric at market rates. --- ### **Strategic Growth Pillars & D2C Transition** The company is currently executing a pivot from a traditional B2B manufacturer to a brand-led **Direct-to-Consumer (D2C)** organization. * **International Retail Expansion:** Plans are underway to launch physical retail stores in international markets, with the **USA** identified as the primary growth frontier. * **Digital Scaling:** Collaborating with global platforms such as **Amazon** and **Instagram** to build a digital-first sales funnel. * **Asset-Light Export Model:** Increasing the use of **outsourcing** for specific export orders to reduce **financial leverage** and operational risk while maintaining market share. * **Capacity Upgrades:** Intent to invest in advanced **embroidery machines** to enhance product aesthetics and functional throughput. --- ### **Financial Performance & Capital Structure** Neelam Linens has maintained a stable revenue base exceeding **₹100 Crores**, demonstrating resilience in a volatile global textile market. **Key Financial Metrics (FY 2023-24 vs FY 2022-23)** | Metric | FY 2023-24 | FY 2022-23 | Change (%) | | :--- | :--- | :--- | :--- | | **Total Revenue from Operations** | **₹104.74 Crores** | **₹105.41 Crores** | **-0.64%** | | **Profit After Tax (PAT)** | **₹2.46 Crores** | **₹2.38 Crores** | **+3.44%** | | **Reserves & Surplus Transfer** | **₹2.68 Crores** | - | - | **Capital History:** * **June 2023:** Authorized Capital increased from **₹11.00 Crore** to **₹22.50 Crore**. * **June 2023:** Issued **Bonus Shares** in a **1:1 ratio** (**74,00,000 shares**). * **November 18, 2024:** Successfully listed on the **NSE SME (Emerge) Platform** following an IPO of **62,74,000 equity shares**. --- ### **Corporate Milestones & Governance** * **Incorporation:** Founded in **September 2010**; converted to a Public Limited Company in **September 2022**. * **Structure:** Operates as a standalone entity with **no subsidiaries, joint ventures, or associate companies**, providing investors with a transparent, simplified corporate structure. * **Management:** Led by promoters with extensive networks in the textile sector, focusing on identifying untapped geographical markets. --- ### **Risk Factors & Regulatory Challenges** Investors should be aware of specific operational and regulatory headwinds: * **Tax Litigation:** The company is currently contesting a significant demand from the **Income Tax Department** for Assessment Year **2017-18**, totaling **₹5,29,42,427** in taxes, interest, and penalties. * **Compliance Delays:** As a newly listed entity, the company faced **NSE fines** in **December 2024** for failing to submit half-yearly results by the **November 14** deadline. Management attributed this to a misunderstanding of listing timelines. * **Market Competition:** Faces intense pressure from both unorganized local players and established global agencies across online and offline channels. * **Sustainability Gaps:** Currently, the company reports **Nil** expenditure on energy conservation or alternate energy sources, which may become a factor as global clients (like IKEA) tighten ESG (Environmental, Social, and Governance) requirements.