Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹27Cr
Rev Gr TTM
Revenue Growth TTM
21.35%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NEELAM
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 7.3 | 8.2 | 45.3 |
| 32 | 62 | 33 | 68 | 50 |
Operating Profit Operating ProfitCr |
| 7.5 | 7.7 | 12.5 | 7.5 | 8.3 |
Other Income Other IncomeCr | 1 | 1 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 2 | 3 | 3 | 3 | 2 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 |
| 1 | 3 | 2 | 3 | 3 |
| 0 | 1 | 0 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | | | 61.4 | -6.9 | 54.4 |
| 1.6 | 2.8 | 2.5 | 2.4 | 2.6 |
| 0.0 | 0.0 | 0.0 | 1.1 | 0.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 29.8 | 2.0 | -1.2 | 7.9 | 15.3 |
| 76 | 96 | 97 | 95 | 100 | 117 |
Operating Profit Operating ProfitCr |
| 2.4 | 5.8 | 6.3 | 7.6 | 9.2 | 7.8 |
Other Income Other IncomeCr | 2 | 2 | 2 | 2 | 1 | 1 |
Interest Expense Interest ExpenseCr | 3 | 3 | 4 | 5 | 6 | 5 |
Depreciation DepreciationCr | 1 | 1 | 1 | 2 | 2 | 1 |
| 0 | 4 | 3 | 3 | 4 | 6 |
| 0 | 1 | 1 | 1 | 1 | 1 |
|
| | 619.0 | -20.3 | 3.4 | 8.9 | 18.7 |
| 0.5 | 2.9 | 2.3 | 2.4 | 2.4 | 2.5 |
| 0.3 | 2.2 | 1.6 | 1.7 | 1.6 | 1.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 7 | 15 | 20 |
| 12 | 14 | 14 | 9 | 19 |
Current Liabilities Current LiabilitiesCr | 29 | 37 | 43 | 58 | 52 |
Non Current Liabilities Non Current LiabilitiesCr | 24 | 27 | 36 | 39 | 46 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 47 | 61 | 80 | 104 | 112 |
Non Current Assets Non Current AssetsCr | 18 | 18 | 20 | 17 | 25 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 20 | 6 | -11 | 0 | 8 |
Investing Cash Flow Investing Cash FlowCr | -7 | -1 | -3 | 1 | -8 |
Financing Cash Flow Financing Cash FlowCr | -23 | -5 | 14 | -1 | 4 |
|
Free Cash Flow Free Cash FlowCr | 18 | 6 | -14 | 0 | 6 |
| 4,749.6 | 195.0 | -467.7 | 17.3 | 291.3 |
CFO To EBITDA CFO To EBITDA% | 1,058.4 | 98.1 | -170.5 | 5.4 | 76.8 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 42 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 15.5 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 |
| 27.4 | 8.3 | 9.8 | 8.6 | 10.1 |
Profitability Ratios Profitability Ratios |
| 8.1 | 13.2 | 11.9 | 10.9 | 15.6 |
| 2.4 | 5.8 | 6.3 | 7.6 | 9.2 |
| 0.5 | 2.9 | 2.3 | 2.4 | 2.4 |
| 4.4 | 10.5 | 9.0 | 9.2 | 9.2 |
| 3.5 | 20.3 | 11.3 | 10.5 | 6.8 |
| 0.6 | 3.8 | 2.4 | 2.0 | 2.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Neelam Linens and Garments (India) Limited is a specialized soft home furnishing and apparel company that has transitioned from a private manufacturing firm into a publicly traded entity. The company focuses on the high-thread-count bedding market, leveraging a unique sourcing strategy to supply premium products to global discount retail chains.
---
### **Core Business Segments & Revenue Streams**
The company operates a dual-revenue model that balances manufacturing value-addition with the strategic trading of financial instruments related to international trade.
| Segment | Primary Activities | Key Products/Services |
|:---|:---|:---|
| **Processing & Trading** | Sourcing surplus or slightly imperfect fabric in bulk; applying value-added services (dyeing, stitching, printing) for distribution. | Bedsheets, Pillow covers, Duvet covers, Towels, Rugs, Dohars, and Men’s/Women’s fashion apparel. |
| **Sale of Licenses** | Monetizing government export incentives and third-party brokerage of import licenses. | **RODTEP** and **ROSCTL** e-scripts; Import license brokerage. |
The **Sale of Licenses** segment is a critical component of the company's profitability, utilizing government schemes designed to keep Indian textiles competitive against low-cost manufacturing hubs like **Vietnam, Bangladesh, and Thailand**.
---
### **Integrated Manufacturing & Quality Framework**
The company’s production infrastructure is concentrated in **Bhiwandi, Thane**, where it operates **16 integrated units/galas** divided into specialized functional zones:
* **Unit 1 (1st Floor):** Dedicated to high-precision fabric cutting and stitching operations.
* **Unit 2 (2nd Floor):** Focused on final quality checking, standardized packaging, and storage.
* **Operational Handling:**
* **In-House Processed:** Core items like **Bed Sheets, Pillow Covers, Shirts, and T-shirts** undergo end-to-end processing.
* **Procured & Finished:** Items such as **Towels, Rugs, and Dohars** are sourced externally but undergo rigorous **thread cutting, quality audits, and packaging** in-house to ensure brand consistency.
* **Quality Assurance:** Employs a multi-tier system involving departmental managers, an internal **Quality Control (QC) team**, and external agencies for mandatory pre-shipment inspection reports.
---
### **Market Positioning & Global Client Portfolio**
Neelam Linens utilizes a "high-spec, low-cost" strategy. By procuring high-thread-count surplus materials at reduced costs, the company provides premium-feel products to the "discounted luxury" retail segment.
* **Global Footprint:** Active supply chains reaching the **USA, Australia, Europe, and the Far East**.
* **Tier-1 Clients:** The company serves major global and domestic retailers, including **IKEA (Europe), Macy’s, Walmart, Line Source (USA)**, and **Bombay Dyeing (India)**.
* **Competitive Edge:** The ability to identify and acquire high-quality fabric surpluses allows the company to undercut competitors who source virgin fabric at market rates.
---
### **Strategic Growth Pillars & D2C Transition**
The company is currently executing a pivot from a traditional B2B manufacturer to a brand-led **Direct-to-Consumer (D2C)** organization.
* **International Retail Expansion:** Plans are underway to launch physical retail stores in international markets, with the **USA** identified as the primary growth frontier.
* **Digital Scaling:** Collaborating with global platforms such as **Amazon** and **Instagram** to build a digital-first sales funnel.
* **Asset-Light Export Model:** Increasing the use of **outsourcing** for specific export orders to reduce **financial leverage** and operational risk while maintaining market share.
* **Capacity Upgrades:** Intent to invest in advanced **embroidery machines** to enhance product aesthetics and functional throughput.
---
### **Financial Performance & Capital Structure**
Neelam Linens has maintained a stable revenue base exceeding **₹100 Crores**, demonstrating resilience in a volatile global textile market.
**Key Financial Metrics (FY 2023-24 vs FY 2022-23)**
| Metric | FY 2023-24 | FY 2022-23 | Change (%) |
| :--- | :--- | :--- | :--- |
| **Total Revenue from Operations** | **₹104.74 Crores** | **₹105.41 Crores** | **-0.64%** |
| **Profit After Tax (PAT)** | **₹2.46 Crores** | **₹2.38 Crores** | **+3.44%** |
| **Reserves & Surplus Transfer** | **₹2.68 Crores** | - | - |
**Capital History:**
* **June 2023:** Authorized Capital increased from **₹11.00 Crore** to **₹22.50 Crore**.
* **June 2023:** Issued **Bonus Shares** in a **1:1 ratio** (**74,00,000 shares**).
* **November 18, 2024:** Successfully listed on the **NSE SME (Emerge) Platform** following an IPO of **62,74,000 equity shares**.
---
### **Corporate Milestones & Governance**
* **Incorporation:** Founded in **September 2010**; converted to a Public Limited Company in **September 2022**.
* **Structure:** Operates as a standalone entity with **no subsidiaries, joint ventures, or associate companies**, providing investors with a transparent, simplified corporate structure.
* **Management:** Led by promoters with extensive networks in the textile sector, focusing on identifying untapped geographical markets.
---
### **Risk Factors & Regulatory Challenges**
Investors should be aware of specific operational and regulatory headwinds:
* **Tax Litigation:** The company is currently contesting a significant demand from the **Income Tax Department** for Assessment Year **2017-18**, totaling **₹5,29,42,427** in taxes, interest, and penalties.
* **Compliance Delays:** As a newly listed entity, the company faced **NSE fines** in **December 2024** for failing to submit half-yearly results by the **November 14** deadline. Management attributed this to a misunderstanding of listing timelines.
* **Market Competition:** Faces intense pressure from both unorganized local players and established global agencies across online and offline channels.
* **Sustainability Gaps:** Currently, the company reports **Nil** expenditure on energy conservation or alternate energy sources, which may become a factor as global clients (like IKEA) tighten ESG (Environmental, Social, and Governance) requirements.