| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 418 | 393 | 385 | 440 | 311 | 398 | 328 | 293 | 514 | 440 | 776 | 642 | |
Growth YoY Revenue Growth YoY% | 42.2 | 45.9 | -5.4 | 21.1 | -25.6 | 1.3 | -14.7 | -33.4 | 65.5 | 10.5 | 136.4 | 119.2 |
| 280 | 272 | 278 | 316 | 249 | 311 | 277 | 258 | 359 | 363 | 469 | 419 | |
| 137 | 121 | 107 | 123 | 62 | 87 | 51 | 34 | 156 | 77 | 307 | 223 | |
OPM OPM% | 32.9 | 30.9 | 27.8 | 28.1 | 20.0 | 21.8 | 15.6 | 11.8 | 30.2 | 17.5 | 39.6 | 34.7 |
| 3 | 2 | 5 | 25 | 4 | 60 | 7 | 8 | 2 | 8 | 12 | 8 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 3 | 1 | 2 | 2 | 5 | 5 | 7 | 7 | 7 |
Depreciation DepreciationCr | 15 | 15 | 16 | 16 | 16 | 16 | 17 | 20 | 23 | 24 | 25 | 27 |
PBT PBTCr | 122 | 104 | 92 | 130 | 49 | 128 | 39 | 18 | 129 | 54 | 287 | 198 |
| 32 | 23 | 25 | 32 | 17 | 26 | 11 | 4 | 33 | 14 | 75 | 50 | |
| 89 | 81 | 68 | 98 | 33 | 102 | 28 | 14 | 97 | 41 | 213 | 148 | |
Growth YoY PAT Growth YoY% | 132.1 | 166.4 | -20.1 | 58.2 | -63.2 | 24.8 | -58.8 | -85.8 | 194.9 | -60.1 | 664.7 | 962.4 |
NPM NPM% | 21.4 | 20.7 | 17.6 | 22.3 | 10.6 | 25.5 | 8.5 | 4.8 | 18.8 | 9.2 | 27.4 | 23.0 |
| 69.6 | 63.4 | 52.7 | 76.3 | 25.6 | 79.2 | 21.7 | 10.8 | 75.5 | 31.6 | 165.8 | 115.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 418 | 393 | 385 | 440 | 311 | 398 | 328 | 293 | 514 | 440 | 776 | 642 | |
Growth YoY Revenue Growth YoY% | 42.2 | 45.9 | -5.4 | 21.1 | -25.6 | 1.3 | -14.7 | -33.4 | 65.5 | 10.5 | 136.4 | 119.2 |
| 280 | 272 | 278 | 316 | 249 | 311 | 277 | 258 | 359 | 363 | 469 | 419 | |
| 137 | 121 | 107 | 123 | 62 | 87 | 51 | 34 | 156 | 77 | 307 | 223 | |
OPM OPM% | 32.9 | 30.9 | 27.8 | 28.1 | 20.0 | 21.8 | 15.6 | 11.8 | 30.2 | 17.5 | 39.6 | 34.7 |
| 3 | 2 | 5 | 25 | 4 | 60 | 7 | 8 | 2 | 8 | 12 | 8 | |
Interest Expense Interest ExpenseCr | 4 | 4 | 4 | 3 | 1 | 2 | 2 | 5 | 5 | 7 | 7 | 7 |
Depreciation DepreciationCr | 15 | 15 | 16 | 16 | 16 | 16 | 17 | 20 | 23 | 24 | 25 | 27 |
PBT PBTCr | 122 | 104 | 92 | 130 | 49 | 128 | 39 | 18 | 129 | 54 | 287 | 198 |
| 32 | 23 | 25 | 32 | 17 | 26 | 11 | 4 | 33 | 14 | 75 | 50 | |
| 89 | 81 | 68 | 98 | 33 | 102 | 28 | 14 | 97 | 41 | 213 | 148 | |
Growth YoY PAT Growth YoY% | 132.1 | 166.4 | -20.1 | 58.2 | -63.2 | 24.8 | -58.8 | -85.8 | 194.9 | -60.1 | 664.7 | 962.4 |
NPM NPM% | 21.4 | 20.7 | 17.6 | 22.3 | 10.6 | 25.5 | 8.5 | 4.8 | 18.8 | 9.2 | 27.4 | 23.0 |
| 69.6 | 63.4 | 52.7 | 76.3 | 25.6 | 79.2 | 21.7 | 10.8 | 75.5 | 31.6 | 165.8 | 115.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 510 | 579 | 527 | 667 | 763 | 937 | 951 | 1,191 | 1,559 | 1,477 | 2,023 | 2,372 |
Growth Revenue Growth% | 8.7 | 13.5 | -8.9 | 26.4 | 14.4 | 22.8 | 1.5 | 25.3 | 30.8 | -5.2 | 37.0 | 78.3 |
| 430 | 473 | 477 | 608 | 661 | 790 | 808 | 919 | 1,096 | 1,154 | 1,448 | 1,609 | |
| 80 | 106 | 50 | 58 | 102 | 147 | 143 | 272 | 463 | 323 | 575 | 763 | |
OPM OPM% | 15.8 | 18.4 | 9.6 | 8.8 | 13.4 | 15.7 | 15.0 | 22.8 | 29.7 | 21.9 | 28.4 | 32.2 |
| 2 | 1 | 5 | 3 | 4 | 16 | 2 | 10 | 13 | 97 | 30 | 31 | |
Interest Expense Interest ExpenseCr | 24 | 21 | 19 | 16 | 22 | 18 | 14 | 13 | 14 | 8 | 24 | 26 |
Depreciation DepreciationCr | 16 | 19 | 22 | 26 | 31 | 40 | 49 | 53 | 60 | 66 | 92 | 98 |
PBT PBTCr | 42 | 67 | 14 | 20 | 53 | 105 | 82 | 216 | 401 | 346 | 489 | 669 |
| 15 | 20 | 2 | 4 | 37 | 25 | 18 | 52 | 101 | 86 | 125 | 171 | |
PAT PATCr | 27 | 47 | 12 | 16 | 16 | 81 | 64 | 164 | 300 | 260 | 364 | 498 |
Growth PAT Growth% | 70.0 | 73.1 | -74.3 | 36.3 | -1.4 | 397.4 | -20.9 | 156.2 | 83.5 | -13.3 | 39.9 | 182.6 |
NPM NPM% | 5.3 | 8.1 | 2.3 | 2.5 | 2.1 | 8.6 | 6.7 | 13.7 | 19.3 | 17.6 | 18.0 | 21.0 |
| 30.8 | 42.0 | 10.8 | 13.1 | 12.6 | 62.9 | 49.7 | 127.5 | 233.9 | 202.7 | 283.7 | 388.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 510 | 579 | 527 | 667 | 763 | 937 | 951 | 1,191 | 1,559 | 1,477 | 2,023 | 2,372 |
Growth Revenue Growth% | 8.7 | 13.5 | -8.9 | 26.4 | 14.4 | 22.8 | 1.5 | 25.3 | 30.8 | -5.2 | 37.0 | 78.3 |
| 430 | 473 | 477 | 608 | 661 | 790 | 808 | 919 | 1,096 | 1,154 | 1,448 | 1,609 | |
| 80 | 106 | 50 | 58 | 102 | 147 | 143 | 272 | 463 | 323 | 575 | 763 | |
OPM OPM% | 15.8 | 18.4 | 9.6 | 8.8 | 13.4 | 15.7 | 15.0 | 22.8 | 29.7 | 21.9 | 28.4 | 32.2 |
| 2 | 1 | 5 | 3 | 4 | 16 | 2 | 10 | 13 | 97 | 30 | 31 | |
Interest Expense Interest ExpenseCr | 24 | 21 | 19 | 16 | 22 | 18 | 14 | 13 | 14 | 8 | 24 | 26 |
Depreciation DepreciationCr | 16 | 19 | 22 | 26 | 31 | 40 | 49 | 53 | 60 | 66 | 92 | 98 |
PBT PBTCr | 42 | 67 | 14 | 20 | 53 | 105 | 82 | 216 | 401 | 346 | 489 | 669 |
| 15 | 20 | 2 | 4 | 37 | 25 | 18 | 52 | 101 | 86 | 125 | 171 | |
PAT PATCr | 27 | 47 | 12 | 16 | 16 | 81 | 64 | 164 | 300 | 260 | 364 | 498 |
Growth PAT Growth% | 70.0 | 73.1 | -74.3 | 36.3 | -1.4 | 397.4 | -20.9 | 156.2 | 83.5 | -13.3 | 39.9 | 182.6 |
NPM NPM% | 5.3 | 8.1 | 2.3 | 2.5 | 2.1 | 8.6 | 6.7 | 13.7 | 19.3 | 17.6 | 18.0 | 21.0 |
| 30.8 | 42.0 | 10.8 | 13.1 | 12.6 | 62.9 | 49.7 | 127.5 | 233.9 | 202.7 | 283.7 | 388.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 178 | 537 | 549 | 686 | 697 | 774 | 828 | 981 | 1,270 | 1,512 | 1,862 |
| 268 | 286 | 367 | 327 | 358 | 369 | 363 | 439 | 428 | 466 | 710 | |
| 69 | 54 | 146 | 104 | 163 | 170 | 180 | 147 | 122 | 189 | 345 | |
| 524 | 886 | 1,071 | 1,130 | 1,231 | 1,325 | 1,383 | 1,580 | 1,833 | 2,180 | 2,930 | |
| 314 | 375 | 447 | 453 | 515 | 550 | 581 | 761 | 921 | 1,140 | 1,483 | |
| 210 | 511 | 624 | 677 | 716 | 775 | 803 | 819 | 911 | 1,040 | 1,447 | |
| 524 | 886 | 1,071 | 1,130 | 1,231 | 1,325 | 1,383 | 1,580 | 1,833 | 2,180 | 2,930 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 9 | 9 | 9 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 178 | 537 | 549 | 686 | 697 | 774 | 828 | 981 | 1,270 | 1,512 | 1,862 |
| 268 | 286 | 367 | 327 | 358 | 369 | 363 | 439 | 428 | 466 | 710 | |
| 69 | 54 | 146 | 104 | 163 | 170 | 180 | 147 | 122 | 189 | 345 | |
| 524 | 886 | 1,071 | 1,130 | 1,231 | 1,325 | 1,383 | 1,580 | 1,833 | 2,180 | 2,930 | |
| 314 | 375 | 447 | 453 | 515 | 550 | 581 | 761 | 921 | 1,140 | 1,483 | |
| 210 | 511 | 624 | 677 | 716 | 775 | 803 | 819 | 911 | 1,040 | 1,447 | |
| 524 | 886 | 1,071 | 1,130 | 1,231 | 1,325 | 1,383 | 1,580 | 1,833 | 2,180 | 2,930 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 45 | 39 | 11 | 70 | 57 | 189 | 60 | 237 | 261 | 317 | 347 | |
| -20 | -42 | -116 | -77 | -49 | -84 | -96 | -62 | -150 | -298 | -424 | |
| -24 | 0 | 105 | 12 | -5 | -114 | 38 | -136 | -69 | 25 | 21 | |
Net Cash Flow Net Cash FlowCr | 1 | -4 | 0 | 5 | 3 | -9 | 3 | 40 | 42 | 44 | -56 |
Free Cash Flow Free Cash FlowCr | 26 | -2 | -121 | 7 | 9 | 84 | -37 | 173 | 119 | 112 | -50 |
CFO To PAT CFO To PAT% | 165.5 | 82.5 | 93.4 | 425.2 | 353.7 | 234.8 | 94.6 | 145.1 | 87.0 | 122.0 | 95.2 |
CFO To EBITDA CFO To EBITDA% | 55.7 | 36.4 | 22.3 | 119.8 | 56.3 | 129.0 | 42.3 | 87.3 | 56.5 | 98.2 | 60.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 45 | 39 | 11 | 70 | 57 | 189 | 60 | 237 | 261 | 317 | 347 | |
| -20 | -42 | -116 | -77 | -49 | -84 | -96 | -62 | -150 | -298 | -424 | |
| -24 | 0 | 105 | 12 | -5 | -114 | 38 | -136 | -69 | 25 | 21 | |
Net Cash Flow Net Cash FlowCr | 1 | -4 | 0 | 5 | 3 | -9 | 3 | 40 | 42 | 44 | -56 |
Free Cash Flow Free Cash FlowCr | 26 | -2 | -121 | 7 | 9 | 84 | -37 | 173 | 119 | 112 | -50 |
CFO To PAT CFO To PAT% | 165.5 | 82.5 | 93.4 | 425.2 | 353.7 | 234.8 | 94.6 | 145.1 | 87.0 | 122.0 | 95.2 |
CFO To EBITDA CFO To EBITDA% | 55.7 | 36.4 | 22.3 | 119.8 | 56.3 | 129.0 | 42.3 | 87.3 | 56.5 | 98.2 | 60.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 622 | 1,322 | 628 | 865 | 364 | 2,679 | 1,317 | 2,309 | 8,059 | 15,495 | 15,412 | 28,880 |
Price To Earnings Price To Earnings | 23.3 | 28.4 | 52.5 | 52.9 | 22.6 | 33.4 | 20.8 | 14.2 | 27.0 | 59.9 | 42.6 | 58.0 |
Price To Sales Price To Sales | 1.2 | 2.3 | 1.2 | 1.3 | 0.5 | 2.9 | 1.4 | 1.9 | 5.2 | 10.5 | 7.6 | 12.2 |
Price To Book Price To Book | 3.4 | 2.5 | 1.1 | 1.3 | 0.5 | 3.4 | 1.6 | 2.3 | 6.3 | 10.2 | 8.3 | 15.4 |
EV To EBITDA EV To EBITDA | 9.7 | 14.0 | 18.1 | 17.8 | 5.6 | 19.4 | 10.8 | 8.8 | 17.4 | 47.6 | 26.7 | 38.0 |
GPM GPM% | 39.9 | 42.4 | 39.4 | 33.5 | 37.4 | 40.8 | 41.8 | 48.5 | 52.9 | 49.2 | 53.2 | 53.2 |
OPM OPM% | 15.8 | 18.4 | 9.6 | 8.8 | 13.4 | 15.7 | 15.0 | 22.8 | 29.7 | 21.9 | 28.4 | 32.2 |
NPM NPM% | 5.3 | 8.1 | 2.3 | 2.5 | 2.1 | 8.6 | 6.7 | 13.7 | 19.3 | 17.6 | 18.0 | 21.0 |
ROCE ROCE% | 18.7 | 12.2 | 3.8 | 4.0 | 7.8 | 12.7 | 8.8 | 20.4 | 30.1 | 21.1 | 23.6 | 23.6 |
ROE ROE% | 14.5 | 8.6 | 2.2 | 2.4 | 2.3 | 10.3 | 7.6 | 16.4 | 23.4 | 17.1 | 19.4 | 19.4 |
ROA ROA% | 5.2 | 5.3 | 1.1 | 1.4 | 1.3 | 6.1 | 4.6 | 10.3 | 16.4 | 11.9 | 12.4 | 12.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 622 | 1,322 | 628 | 865 | 364 | 2,679 | 1,317 | 2,309 | 8,059 | 15,495 | 15,412 | 28,880 |
Price To Earnings Price To Earnings | 23.3 | 28.4 | 52.5 | 52.9 | 22.6 | 33.4 | 20.8 | 14.2 | 27.0 | 59.9 | 42.6 | 58.0 |
Price To Sales Price To Sales | 1.2 | 2.3 | 1.2 | 1.3 | 0.5 | 2.9 | 1.4 | 1.9 | 5.2 | 10.5 | 7.6 | 12.2 |
Price To Book Price To Book | 3.4 | 2.5 | 1.1 | 1.3 | 0.5 | 3.4 | 1.6 | 2.3 | 6.3 | 10.2 | 8.3 | 15.4 |
EV To EBITDA EV To EBITDA | 9.7 | 14.0 | 18.1 | 17.8 | 5.6 | 19.4 | 10.8 | 8.8 | 17.4 | 47.6 | 26.7 | 38.0 |
GPM GPM% | 39.9 | 42.4 | 39.4 | 33.5 | 37.4 | 40.8 | 41.8 | 48.5 | 52.9 | 49.2 | 53.2 | 53.2 |
OPM OPM% | 15.8 | 18.4 | 9.6 | 8.8 | 13.4 | 15.7 | 15.0 | 22.8 | 29.7 | 21.9 | 28.4 | 32.2 |
NPM NPM% | 5.3 | 8.1 | 2.3 | 2.5 | 2.1 | 8.6 | 6.7 | 13.7 | 19.3 | 17.6 | 18.0 | 21.0 |
ROCE ROCE% | 18.7 | 12.2 | 3.8 | 4.0 | 7.8 | 12.7 | 8.8 | 20.4 | 30.1 | 21.1 | 23.6 | 23.6 |
ROE ROE% | 14.5 | 8.6 | 2.2 | 2.4 | 2.3 | 10.3 | 7.6 | 16.4 | 23.4 | 17.1 | 19.4 | 19.4 |
ROA ROA% | 5.2 | 5.3 | 1.1 | 1.4 | 1.3 | 6.1 | 4.6 | 10.3 | 16.4 | 11.9 | 12.4 | 12.4 |
Documents — Neuland Laboratories Ltd
Concall Transcript Summaries — Neuland Laboratories Ltd