| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,660 | 7,584 | 5,284 | 5,092 | 4,390 | 5,856 | 4,457 | 3,534 | 6,763 | 6,870 | 4,347 | 4,500 | |
Growth YoY Revenue Growth YoY% | -16.2 | -25.2 | -15.6 | 0.9 | -22.4 | -22.8 | -15.7 | -30.6 | 54.0 | 17.3 | -2.5 | 27.3 |
| 5,714 | 7,266 | 4,905 | 4,985 | 4,265 | 5,710 | 4,222 | 3,446 | 6,635 | 6,574 | 4,026 | 4,234 | |
| -55 | 319 | 379 | 107 | 125 | 146 | 234 | 89 | 128 | 296 | 321 | 267 | |
OPM OPM% | -1.0 | 4.2 | 7.2 | 2.1 | 2.9 | 2.5 | 5.3 | 2.5 | 1.9 | 4.3 | 7.4 | 5.9 |
| 58 | 25 | 55 | 53 | 37 | 47 | 62 | 2 | -10 | 59 | 46 | 54 | |
Interest Expense Interest ExpenseCr | 39 | 50 | 74 | 90 | 60 | 41 | 35 | 46 | 55 | 72 | 77 | 79 |
Depreciation DepreciationCr | 90 | 92 | 92 | 91 | 93 | 94 | 95 | 96 | 99 | 110 | 100 | 104 |
PBT PBTCr | -127 | 201 | 268 | -21 | 9 | 57 | 167 | -52 | -36 | 173 | 190 | 138 |
| -40 | 50 | 61 | -13 | -3 | 11 | 33 | -13 | 0 | 37 | 38 | 24 | |
| -87 | 151 | 208 | -9 | 12 | 46 | 135 | -39 | -36 | 135 | 152 | 113 | |
Growth YoY PAT Growth YoY% | -688.9 | -72.8 | 188.0 | 92.8 | 113.9 | -69.6 | -35.1 | -353.9 | -396.7 | 195.1 | 12.4 | 387.5 |
NPM NPM% | -1.5 | 2.0 | 3.9 | -0.2 | 0.3 | 0.8 | 3.0 | -1.1 | -0.5 | 2.0 | 3.5 | 2.5 |
| -1.8 | 3.1 | 4.2 | -0.2 | 0.3 | 0.9 | 2.8 | -0.8 | -0.7 | 2.8 | 3.1 | 2.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,660 | 7,584 | 5,284 | 5,092 | 4,390 | 5,856 | 4,457 | 3,534 | 6,763 | 6,870 | 4,347 | 4,500 | |
Growth YoY Revenue Growth YoY% | -16.2 | -25.2 | -15.6 | 0.9 | -22.4 | -22.8 | -15.7 | -30.6 | 54.0 | 17.3 | -2.5 | 27.3 |
| 5,714 | 7,266 | 4,905 | 4,985 | 4,265 | 5,710 | 4,222 | 3,446 | 6,635 | 6,574 | 4,026 | 4,234 | |
| -55 | 319 | 379 | 107 | 125 | 146 | 234 | 89 | 128 | 296 | 321 | 267 | |
OPM OPM% | -1.0 | 4.2 | 7.2 | 2.1 | 2.9 | 2.5 | 5.3 | 2.5 | 1.9 | 4.3 | 7.4 | 5.9 |
| 58 | 25 | 55 | 53 | 37 | 47 | 62 | 2 | -10 | 59 | 46 | 54 | |
Interest Expense Interest ExpenseCr | 39 | 50 | 74 | 90 | 60 | 41 | 35 | 46 | 55 | 72 | 77 | 79 |
Depreciation DepreciationCr | 90 | 92 | 92 | 91 | 93 | 94 | 95 | 96 | 99 | 110 | 100 | 104 |
PBT PBTCr | -127 | 201 | 268 | -21 | 9 | 57 | 167 | -52 | -36 | 173 | 190 | 138 |
| -40 | 50 | 61 | -13 | -3 | 11 | 33 | -13 | 0 | 37 | 38 | 24 | |
| -87 | 151 | 208 | -9 | 12 | 46 | 135 | -39 | -36 | 135 | 152 | 113 | |
Growth YoY PAT Growth YoY% | -688.9 | -72.8 | 188.0 | 92.8 | 113.9 | -69.6 | -35.1 | -353.9 | -396.7 | 195.1 | 12.4 | 387.5 |
NPM NPM% | -1.5 | 2.0 | 3.9 | -0.2 | 0.3 | 0.8 | 3.0 | -1.1 | -0.5 | 2.0 | 3.5 | 2.5 |
| -1.8 | 3.1 | 4.2 | -0.2 | 0.3 | 0.9 | 2.8 | -0.8 | -0.7 | 2.8 | 3.1 | 2.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 7,757 | 7,600 | 8,943 | 12,429 | 13,135 | 11,906 | 15,857 | 29,584 | 23,560 | 19,795 | 21,514 | 22,480 |
Growth Revenue Growth% | -8.9 | -2.0 | 17.7 | 39.0 | 5.7 | -9.4 | 33.2 | 86.6 | -20.4 | -16.0 | 8.7 | 23.3 |
| 7,200 | 7,045 | 8,407 | 11,416 | 12,277 | 10,992 | 15,270 | 28,513 | 22,953 | 19,187 | 20,681 | 21,469 | |
| 557 | 555 | 536 | 1,013 | 859 | 914 | 587 | 1,071 | 607 | 608 | 834 | 1,012 | |
OPM OPM% | 7.2 | 7.3 | 6.0 | 8.2 | 6.5 | 7.7 | 3.7 | 3.6 | 2.6 | 3.1 | 3.9 | 4.5 |
| 45 | 44 | 62 | 47 | -342 | 21 | -178 | 195 | 196 | 203 | 96 | 148 | |
Interest Expense Interest ExpenseCr | 228 | 190 | 190 | 316 | 405 | 291 | 133 | 302 | 267 | 226 | 249 | 282 |
Depreciation DepreciationCr | 87 | 85 | 73 | 285 | 374 | 312 | 335 | 353 | 362 | 373 | 405 | 413 |
PBT PBTCr | 287 | 325 | 335 | 459 | -263 | 331 | -59 | 612 | 174 | 212 | 275 | 464 |
| 90 | 117 | 122 | 165 | -82 | 94 | 37 | 154 | 24 | 28 | 63 | 100 | |
PAT PATCr | 197 | 208 | 213 | 294 | -181 | 237 | -95 | 458 | 150 | 184 | 211 | 364 |
Growth PAT Growth% | 650.8 | 5.5 | 2.3 | 38.2 | -161.6 | 230.9 | -140.1 | 581.8 | -67.3 | 22.6 | 14.9 | 137.8 |
NPM NPM% | 2.5 | 2.7 | 2.4 | 2.4 | -1.4 | 2.0 | -0.6 | 1.6 | 0.6 | 0.9 | 1.0 | 1.6 |
| 4.0 | 4.2 | 4.3 | 6.0 | -3.7 | 4.8 | -1.9 | 9.3 | 3.1 | 3.8 | 4.3 | 7.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 7,757 | 7,600 | 8,943 | 12,429 | 13,135 | 11,906 | 15,857 | 29,584 | 23,560 | 19,795 | 21,514 | 22,480 |
Growth Revenue Growth% | -8.9 | -2.0 | 17.7 | 39.0 | 5.7 | -9.4 | 33.2 | 86.6 | -20.4 | -16.0 | 8.7 | 23.3 |
| 7,200 | 7,045 | 8,407 | 11,416 | 12,277 | 10,992 | 15,270 | 28,513 | 22,953 | 19,187 | 20,681 | 21,469 | |
| 557 | 555 | 536 | 1,013 | 859 | 914 | 587 | 1,071 | 607 | 608 | 834 | 1,012 | |
OPM OPM% | 7.2 | 7.3 | 6.0 | 8.2 | 6.5 | 7.7 | 3.7 | 3.6 | 2.6 | 3.1 | 3.9 | 4.5 |
| 45 | 44 | 62 | 47 | -342 | 21 | -178 | 195 | 196 | 203 | 96 | 148 | |
Interest Expense Interest ExpenseCr | 228 | 190 | 190 | 316 | 405 | 291 | 133 | 302 | 267 | 226 | 249 | 282 |
Depreciation DepreciationCr | 87 | 85 | 73 | 285 | 374 | 312 | 335 | 353 | 362 | 373 | 405 | 413 |
PBT PBTCr | 287 | 325 | 335 | 459 | -263 | 331 | -59 | 612 | 174 | 212 | 275 | 464 |
| 90 | 117 | 122 | 165 | -82 | 94 | 37 | 154 | 24 | 28 | 63 | 100 | |
PAT PATCr | 197 | 208 | 213 | 294 | -181 | 237 | -95 | 458 | 150 | 184 | 211 | 364 |
Growth PAT Growth% | 650.8 | 5.5 | 2.3 | 38.2 | -161.6 | 230.9 | -140.1 | 581.8 | -67.3 | 22.6 | 14.9 | 137.8 |
NPM NPM% | 2.5 | 2.7 | 2.4 | 2.4 | -1.4 | 2.0 | -0.6 | 1.6 | 0.6 | 0.9 | 1.0 | 1.6 |
| 4.0 | 4.2 | 4.3 | 6.0 | -3.7 | 4.8 | -1.9 | 9.3 | 3.1 | 3.8 | 4.3 | 7.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 491 | 491 | 491 | 491 | 491 | 491 | 491 | 491 | 491 | 491 | 491 |
Reserves ReservesCr | 1,199 | 1,334 | 1,495 | 1,720 | 1,412 | 1,650 | 1,589 | 2,051 | 2,055 | 2,225 | 2,350 |
| 6,165 | 5,163 | 4,532 | 8,533 | 9,505 | 3,260 | 5,617 | 7,413 | 6,780 | 4,909 | 7,380 | |
| 4,162 | 3,192 | 3,109 | 3,160 | 3,157 | 3,012 | 2,797 | 2,579 | 1,872 | 1,686 | 1,504 | |
| 12,016 | 10,180 | 9,627 | 13,904 | 14,564 | 8,412 | 10,494 | 12,534 | 11,197 | 9,311 | 11,724 | |
| 6,794 | 5,779 | 5,248 | 9,495 | 9,816 | 3,428 | 5,778 | 7,987 | 6,636 | 4,941 | 7,449 | |
| 5,222 | 4,402 | 4,379 | 4,409 | 4,748 | 4,984 | 4,715 | 4,547 | 4,560 | 4,370 | 4,276 | |
| 12,016 | 10,180 | 9,627 | 13,904 | 14,564 | 8,412 | 10,494 | 12,534 | 11,197 | 9,311 | 11,724 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 491 | 491 | 491 | 491 | 491 | 491 | 491 | 491 | 491 | 491 | 491 |
Reserves ReservesCr | 1,199 | 1,334 | 1,495 | 1,720 | 1,412 | 1,650 | 1,589 | 2,051 | 2,055 | 2,225 | 2,350 |
| 6,165 | 5,163 | 4,532 | 8,533 | 9,505 | 3,260 | 5,617 | 7,413 | 6,780 | 4,909 | 7,380 | |
| 4,162 | 3,192 | 3,109 | 3,160 | 3,157 | 3,012 | 2,797 | 2,579 | 1,872 | 1,686 | 1,504 | |
| 12,016 | 10,180 | 9,627 | 13,904 | 14,564 | 8,412 | 10,494 | 12,534 | 11,197 | 9,311 | 11,724 | |
| 6,794 | 5,779 | 5,248 | 9,495 | 9,816 | 3,428 | 5,778 | 7,987 | 6,636 | 4,941 | 7,449 | |
| 5,222 | 4,402 | 4,379 | 4,409 | 4,748 | 4,984 | 4,715 | 4,547 | 4,560 | 4,370 | 4,276 | |
| 12,016 | 10,180 | 9,627 | 13,904 | 14,564 | 8,412 | 10,494 | 12,534 | 11,197 | 9,311 | 11,724 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,848 | 2,453 | 1,661 | -2,703 | -319 | 7,021 | -1,029 | -333 | 668 | 2,593 | -1,342 | |
| -87 | -201 | -346 | -310 | -810 | -497 | -129 | -206 | -334 | -270 | -263 | |
| -1,760 | -2,250 | -1,314 | 3,022 | 1,132 | -6,505 | 1,145 | 526 | -318 | -2,334 | 1,643 | |
Net Cash Flow Net Cash FlowCr | 2 | 1 | 1 | 9 | 3 | 20 | -14 | -13 | 16 | -12 | 37 |
Free Cash Flow Free Cash FlowCr | 1,771 | 2,364 | 1,364 | -2,969 | -1,075 | 6,607 | -1,322 | -540 | 386 | 2,421 | -1,564 |
CFO To PAT CFO To PAT% | 938.2 | 1,179.7 | 780.8 | -919.5 | 176.3 | 2,961.6 | 1,082.0 | -72.7 | 445.3 | 1,409.3 | -634.4 |
CFO To EBITDA CFO To EBITDA% | 331.9 | 441.7 | 310.0 | -266.8 | -37.2 | 768.5 | -175.4 | -31.1 | 110.0 | 426.6 | -160.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,848 | 2,453 | 1,661 | -2,703 | -319 | 7,021 | -1,029 | -333 | 668 | 2,593 | -1,342 | |
| -87 | -201 | -346 | -310 | -810 | -497 | -129 | -206 | -334 | -270 | -263 | |
| -1,760 | -2,250 | -1,314 | 3,022 | 1,132 | -6,505 | 1,145 | 526 | -318 | -2,334 | 1,643 | |
Net Cash Flow Net Cash FlowCr | 2 | 1 | 1 | 9 | 3 | 20 | -14 | -13 | 16 | -12 | 37 |
Free Cash Flow Free Cash FlowCr | 1,771 | 2,364 | 1,364 | -2,969 | -1,075 | 6,607 | -1,322 | -540 | 386 | 2,421 | -1,564 |
CFO To PAT CFO To PAT% | 938.2 | 1,179.7 | 780.8 | -919.5 | 176.3 | 2,961.6 | 1,082.0 | -72.7 | 445.3 | 1,409.3 | -634.4 |
CFO To EBITDA CFO To EBITDA% | 331.9 | 441.7 | 310.0 | -266.8 | -37.2 | 768.5 | -175.4 | -31.1 | 110.0 | 426.6 | -160.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,388 | 3,760 | 2,647 | 1,734 | 898 | 2,762 | 2,603 | 3,554 | 4,298 | 3,943 | 3,170 | 3,316 |
Price To Earnings Price To Earnings | 7.0 | 18.1 | 12.4 | 5.9 | 11.7 | 7.8 | 28.6 | 21.4 | 15.0 | 9.1 | ||
Price To Sales Price To Sales | 0.2 | 0.5 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 |
Price To Book Price To Book | 0.8 | 2.1 | 1.3 | 0.8 | 0.5 | 1.3 | 1.3 | 1.4 | 1.7 | 1.4 | 1.1 | 1.2 |
EV To EBITDA EV To EBITDA | 12.0 | 12.8 | 10.5 | 8.0 | 10.3 | 5.0 | 9.8 | 7.0 | 13.8 | 9.7 | 8.5 | 7.1 |
GPM GPM% | 20.4 | 22.9 | 22.6 | 20.4 | 20.3 | 22.5 | 14.3 | 10.7 | 11.4 | 12.3 | 12.9 | 12.9 |
OPM OPM% | 7.2 | 7.3 | 6.0 | 8.2 | 6.5 | 7.7 | 3.7 | 3.6 | 2.6 | 3.1 | 3.9 | 4.5 |
NPM NPM% | 2.5 | 2.7 | 2.4 | 2.4 | -1.4 | 2.0 | -0.6 | 1.6 | 0.6 | 0.9 | 1.0 | 1.6 |
ROCE ROCE% | 7.4 | 10.0 | 10.5 | 9.0 | 1.4 | 15.4 | 1.4 | 14.0 | 6.7 | 9.3 | 7.7 | 7.7 |
ROE ROE% | 11.7 | 11.4 | 10.7 | 13.3 | -9.5 | 11.1 | -4.6 | 18.0 | 5.9 | 6.8 | 7.4 | 7.4 |
ROA ROA% | 1.6 | 2.0 | 2.2 | 2.1 | -1.2 | 2.8 | -0.9 | 3.7 | 1.3 | 2.0 | 1.8 | 1.8 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,388 | 3,760 | 2,647 | 1,734 | 898 | 2,762 | 2,603 | 3,554 | 4,298 | 3,943 | 3,170 | 3,316 |
Price To Earnings Price To Earnings | 7.0 | 18.1 | 12.4 | 5.9 | 11.7 | 7.8 | 28.6 | 21.4 | 15.0 | 9.1 | ||
Price To Sales Price To Sales | 0.2 | 0.5 | 0.3 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 |
Price To Book Price To Book | 0.8 | 2.1 | 1.3 | 0.8 | 0.5 | 1.3 | 1.3 | 1.4 | 1.7 | 1.4 | 1.1 | 1.2 |
EV To EBITDA EV To EBITDA | 12.0 | 12.8 | 10.5 | 8.0 | 10.3 | 5.0 | 9.8 | 7.0 | 13.8 | 9.7 | 8.5 | 7.1 |
GPM GPM% | 20.4 | 22.9 | 22.6 | 20.4 | 20.3 | 22.5 | 14.3 | 10.7 | 11.4 | 12.3 | 12.9 | 12.9 |
OPM OPM% | 7.2 | 7.3 | 6.0 | 8.2 | 6.5 | 7.7 | 3.7 | 3.6 | 2.6 | 3.1 | 3.9 | 4.5 |
NPM NPM% | 2.5 | 2.7 | 2.4 | 2.4 | -1.4 | 2.0 | -0.6 | 1.6 | 0.6 | 0.9 | 1.0 | 1.6 |
ROCE ROCE% | 7.4 | 10.0 | 10.5 | 9.0 | 1.4 | 15.4 | 1.4 | 14.0 | 6.7 | 9.3 | 7.7 | 7.7 |
ROE ROE% | 11.7 | 11.4 | 10.7 | 13.3 | -9.5 | 11.1 | -4.6 | 18.0 | 5.9 | 6.8 | 7.4 | 7.4 |
ROA ROA% | 1.6 | 2.0 | 2.2 | 2.1 | -1.2 | 2.8 | -0.9 | 3.7 | 1.3 | 2.0 | 1.8 | 1.8 |
Documents — National Fertilizer Ltd