Login
Products
Login
Home
Alerts
Search
Watchlist
Products

National Highways Infra Trust

NHIT
NSE
160.05
1.20%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

National Highways Infra Trust

NHIT
NSE
160.05
1.20%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
30,999Cr
Close
Close Price
160.05
Industry
Industry
Infrastructure Investment Trusts
PE
Price To Earnings
61.80
PS
Price To Sales
9.52
Revenue
Revenue
3,258Cr
Rev Gr TTM
Revenue Growth TTM
103.29%
PAT Gr TTM
PAT Growth TTM
52.08%
Peer Comparison
How does NHIT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NHIT
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterDec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
Revenue
RevenueCr
1942182362362322415645675876471,0231,002
Growth YoY
Revenue Growth YoY%
71.770.819.410.4139.0140.3153.2168.981.576.7
Expenses
ExpensesCr
3756535848521071098090189202
Operating Profit
Operating ProfitCr
157162183178183188456458507557833800
OPM
OPM%
81.174.377.575.379.178.280.980.886.486.181.579.9
Other Income
Other IncomeCr
56555168111517912
Interest Expense
Interest ExpenseCr
535961647085255259272270454454
Depreciation
DepreciationCr
515857586271195181201219358331
PBT
PBTCr
595170615648142849863127
Tax
TaxCr
-11-12-13-13-16-17-50-463-55-91-85
PAT
PATCr
706383747266647546141121112
Growth YoY
PAT Growth YoY%
31.521.32.93.9-22.50.8-36.1113.889.750.5
NPM
NPM%
36.129.035.031.331.127.311.413.17.821.711.911.2
EPS
EPS
1.10.91.11.21.00.80.90.60.31.00.60.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
01476989742,4133,258
Growth
Revenue Growth%
376.039.6147.835.0
Expenses
ExpensesCr
138142212441561
Operating Profit
Operating ProfitCr
-11095567621,9732,697
OPM
OPM%
74.479.778.281.782.8
Other Income
Other IncomeCr
0331254
Interest Expense
Interest ExpenseCr
0321662801,0551,450
Depreciation
DepreciationCr
0111762487971,109
PBT
PBTCr
-170217235122193
Tax
TaxCr
02-39-60-203-227
PAT
PATCr
-168257294325420
Growth
PAT Growth%
10,168.2275.814.510.529.2
NPM
NPM%
46.636.830.213.512.9
EPS
EPS
0.01.13.93.92.52.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
05,9947,41614,67122,97122,927
Reserves
ReservesCr
-168-25-275-998-1,419
Current Liabilities
Current LiabilitiesCr
1271151,0211,2151,538
Non Current Liabilities
Non Current LiabilitiesCr
01,4602,98511,99421,84022,180
Total Liabilities
Total LiabilitiesCr
07,54910,49227,41045,02945,227
Current Assets
Current AssetsCr
073231496523806
Non Current Assets
Non Current AssetsCr
07,47610,26026,91444,50544,422
Total Assets
Total AssetsCr
07,54910,49227,41045,02945,227

Cash Flow

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0-7,2436248052,099
Investing Cash Flow
Investing Cash FlowCr
0-25-2,905-15,810-18,309
Financing Cash Flow
Financing Cash FlowCr
07,3312,42915,25816,212
Net Cash Flow
Net Cash FlowCr
0641472532
Free Cash Flow
Free Cash FlowCr
-7,243-2,227-15,025-16,159
CFO To PAT
CFO To PAT%
0.0-10,594.3242.8273.5645.7
CFO To EBITDA
CFO To EBITDA%
0.0-6,643.5112.2105.6106.4

Ratios

Consolidated
Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
06,403015,34425,857
Price To Earnings
Price To Earnings
0.00.00.00.00.0
Price To Sales
Price To Sales
43.70.015.810.7
Price To Book
Price To Book
0.00.00.00.00.0
EV To EBITDA
EV To EBITDA
0.071.64.934.923.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0
OPM
OPM%
74.479.778.281.7
NPM
NPM%
46.636.830.213.5
ROCE
ROCE%
100.21.43.72.02.7
ROE
ROE%
100.21.13.52.01.5
ROA
ROA%
-67,900.00.92.51.10.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** National Highways Infra Trust (NHIT) is an Infrastructure Investment Trust (InvIT) established by the National Highways Authority of India (NHAI) to own, operate, and monetize operational national highway assets across India. As of November 2025, NHIT manages a robust portfolio of road infrastructure assets aimed at generating stable, long-term cash flows through toll-based revenue models. The trust is structured to provide institutional and retail investors exposure to core Indian highway infrastructure, with a focus on high-traffic corridors in economically strategic regions. --- ### **Portfolio and Operations (as of Nov 2025)** - **Total Road Portfolio**: 2,345 kilometers across **26 operational projects** in 11 Indian states. - **Toll Plazas**: 41 active toll plazas managing traffic across key economic corridors. - **Subsidiaries**: Assets are held through two wholly-owned special purpose vehicles: - NHIT Western Projects Private Limited (NWPPL) - NHIT Eastern Projects Private Limited (NEPPL) - **Geographic Diversification**: Portfolio spans nine to eleven states, with **no single state contributing more than 20% of total revenue**, reducing regional concentration risk. - **Strategic Focus**: Strong presence in **high-growth Indian states**, aligning with national economic expansion and rising freight/passenger mobility demand. NHIT contributed **7% of total trust revenue in FY2025**, demonstrating its foundational role in the InvIT’s income generation. --- ### **Key Projects & Traffic Corridors** #### **Gandhidham (Kandla) – Mundra Port Highway** - **Function**: Handles strategic **freight traffic** from major warehousing hubs in Gandhidham, Anjar, and Mundra. - **Cargo Types**: Agro-products, plywood, and FMCG goods. - **Catchment Areas**: Rajasthan, North India, Ahmedabad, and South Gujarat. - **Maintenance Outlook**: Forecasted major expense of **INR 39 million in FY32**, with no significant outlays expected before or after FY35 — indicating a period of low capex and stable cash flow. #### **Gundugolanu - Devarapalli - Kovvuru Highway** - **Connectivity**: Links Eluru/Vijayawada, Devarapalli/Rajamahendravaram, Hyderabad, and Bengaluru. - **Maintenance Forecast**: Major capex of **INR 37 million in FY32**, no significant expenses projected through FY35. #### **Rewa - Katni - Jabalpur - Lakhnadon Road (Madhya Pradesh)** - **Strategic Significance**: Connects four districts and integrates with India’s **East-West Corridor (Kolkata–Delhi)** and **North-South Corridor (NH-44)**. - **Maintenance Costs**: Substantial outlay of **INR 2,696 million in FY30**, with smaller expenses in intervening years. #### **Shivpuri–Jhansi Highway** - **Traffic Profile**: Facilitates long-distance east-west movement and regional traffic from Kanpur-Lucknow, Indore, Maharashtra, and Gujarat. - **Capex Plan**: Major maintenance of **₹1,100 million in FY31** and **₹74 million in FY35**, but **no significant costs from FY23 to FY28**, supporting strong, predictable cash inflows during this period. --- ### **Long-Term Maintenance Planning (Portfolio-Wide)** NHIT demonstrates disciplined, forward-looking asset management with detailed forecasting of major maintenance expenditures: - **INR 38 million** – FY32 - **INR 96 million** – FY39 - **INR 2,007 million** – FY44 - **INR 1,503 million** – FY45 This reflects a clear **long-term capital planning framework** to ensure asset longevity and investor return stability. --- ### **Leadership & Governance** #### **Mr. Rakshit Jain – Managing Director & CEO (Investment Manager)** - Over **30 years of experience** in core infrastructure sectors, including roads, power, ports, airports, renewables, and industrial infrastructure. - Proven track record in **project bidding, acquisitions**, and platform building. - Led acquisition of a coal-based power project and founded **Walter Infra Manager** for Nxt-Infra Trust. - Former senior roles at **Autostrade Indian Infrastructure** and **GVK Group** — blending public and private sector expertise in highway development and operations. #### **Mr. Anurag – Chief Investment Officer** - Leads **asset acquisitions, fundraising, and investor relations**. - Brings **20 years of financial and project finance experience** from top institutions: Kotak Investment Banking, IDFC, ICICI Bank, and L&T IDPL. - Education: B.Tech in Computer Science, MBA in Finance & Operations from **IIM Lucknow**. --- ### **Investor & Strategic Context** - NHIT exemplifies NHAI’s broader strategy of **monetizing brownfield highway assets** via InvITs to recycle capital into new infrastructure development. - The trust benefits from participation by seasoned professionals with deep **infrastructure equity and project finance** expertise, including figures like **Ms. Kavita Saha (CPPIB)** and **Suresh Goyal (ex-Macquarie)**, who bring international best practices in infrastructure investment and TOT models. --- ### **Industry Peer Context (as of Nov 2024)** NHIT operates within a competitive landscape of Indian infrastructure developers, including: - **Larsen & Toubro (L&T)**: India’s largest EPC player with strong BOT and renewable energy projects. - **IRB Infrastructure, KNR Constructions, Reliance Infrastructure, Dilip Buildcon, and HCC**: Active in BOT road development. - **IL&FS Transportation Networks Ltd (ITNL)**: Major holder of stressed and operational BOT assets. - These companies highlight the maturity and scale of India’s highway EPC and concession market, within which NHIT plays a critical role as a **passive income-generating investment vehicle**. Additionally, initiatives like **Project Ascent (Round 4)** — involving 844 km of highway sections — reflect ongoing government efforts to expand investible infrastructure assets, creating potential acquisition pipelines for NHIT. ---