Login
Products
Login
Home
Alerts
Search
Watchlist
Products

NHPC Ltd

NHPC
NSE
84.09
1.51%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Alert
Watchlist
Note

NHPC Ltd

NHPC
NSE
84.09
1.51%
29 Apr '26, 4:00 PM
Company Overview
Guidance Tracker
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
84,469Cr
Close
Close Price
84.09
Industry
Industry
Power - Generation/Distribution
PE
Price To Earnings
26.70
PS
Price To Sales
7.58
Revenue
Revenue
11,147Cr
Rev Gr TTM
Revenue Growth TTM
12.37%
PAT Gr TTM
PAT Growth TTM
15.94%
Peer Comparison
How does NHPC stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NHPC
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2,0292,7572,9312,0561,8872,6943,0522,2872,3473,2143,3652,221
Growth YoY
Revenue Growth YoY%
21.2-1.0-12.9-20.4-7.0-2.34.111.324.419.310.3-2.9
Expenses
ExpensesCr
1,1301,2531,1631,3037351,0851,2471,2721,2571,4121,3382,009
Operating Profit
Operating ProfitCr
8981,5051,7687521,1521,6091,8051,0151,0901,8022,027212
OPM
OPM%
44.354.660.336.661.059.759.144.446.556.160.29.5
Other Income
Other IncomeCr
190253183495437344351331326230265273
Interest Expense
Interest ExpenseCr
111109116133365244308649-12261278310
Depreciation
DepreciationCr
304294295296299296285297315436441457
PBT
PBTCr
6731,3551,5408179241,4141,5624011,1131,3351,573-282
Tax
TaxCr
153299-75286506399605104247387536573
PAT
PATCr
7451,0951,6936236051,1021,0603309201,1311,219321
Growth YoY
PAT Growth YoY%
44.54.00.4-19.7-18.80.6-37.4-47.052.02.715.0-2.9
NPM
NPM%
36.739.757.830.332.140.934.714.439.235.236.214.4
EPS
EPS
0.61.01.50.50.51.00.90.20.81.11.00.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
8,2448,3548,6237,7558,98310,0089,6489,18910,6079,63210,38011,147
Growth
Revenue Growth%
11.21.33.2-10.115.811.4-3.6-4.815.4-9.27.87.4
Expenses
ExpensesCr
3,0283,5323,7793,4833,9834,5144,3014,0014,3394,7644,8606,017
Operating Profit
Operating ProfitCr
5,2164,8224,8444,2735,0005,4945,3475,1876,2684,8685,5205,130
OPM
OPM%
63.357.756.255.155.754.955.456.559.150.553.246.0
Other Income
Other IncomeCr
1,4351,0941,5061,0308697728679636721,3661,3521,093
Interest Expense
Interest ExpenseCr
1,2731,1181,0739238957966505324744021,189837
Depreciation
DepreciationCr
1,7151,4321,4621,4691,6581,6141,2981,1901,2151,1841,1931,649
PBT
PBTCr
3,7183,3653,8152,9113,3163,8564,2664,4275,2524,6484,4903,738
Tax
TaxCr
9201,0001,0542551,324-79901-5579761,0151,3551,744
PAT
PATCr
2,7982,3652,7602,6561,9923,9353,3654,9844,2753,6333,1343,591
Growth
PAT Growth%
71.3-15.516.7-3.8-25.097.5-14.548.1-14.2-15.0-13.714.6
NPM
NPM%
33.928.332.034.322.239.334.954.240.337.730.232.2
EPS
EPS
2.32.42.72.52.52.93.33.53.93.63.03.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
11,07111,07110,25910,25910,04510,04510,04510,04510,04510,04510,04510,045
Reserves
ReservesCr
19,68720,57218,75619,78220,75321,33623,04524,87626,85428,65729,62331,195
Current Liabilities
Current LiabilitiesCr
5,2565,0905,5606,0626,2016,3006,2036,6067,9429,61210,17611,394
Non Current Liabilities
Non Current LiabilitiesCr
22,07322,90022,22023,88626,85830,81431,03532,89436,43139,79147,33851,596
Total Liabilities
Total LiabilitiesCr
61,41262,80060,17762,92466,72571,26973,15777,28586,08793,2951,02,6781,11,563
Current Assets
Current AssetsCr
12,40512,6578,3296,8137,9859,5619,3708,84610,76510,90211,26013,905
Non Current Assets
Non Current AssetsCr
49,00750,14351,84956,11158,74161,70763,78768,43875,32282,39491,41889,767
Total Assets
Total AssetsCr
61,41262,80060,17762,92466,72571,26973,15777,28586,08793,2951,02,6781,11,563

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
4,0615,9718,3294,6963,8242,9935,0736,4724,6927,2525,026
Investing Cash Flow
Investing Cash FlowCr
-767-746-1,864-886-1,182-2,987-1,530-4,966-4,246-5,940-7,550
Financing Cash Flow
Financing Cash FlowCr
-2,494-4,000-7,812-3,863-2,63712-3,138-638-796-9241,904
Net Cash Flow
Net Cash FlowCr
7991,224-1,347-53517405867-349388-620
Free Cash Flow
Free Cash FlowCr
2,3353,8246,7423,1332,464-6393,0911,457-268285-3,823
CFO To PAT
CFO To PAT%
145.1252.5301.8176.8191.976.0150.8129.8109.8199.7160.4
CFO To EBITDA
CFO To EBITDA%
77.8123.8171.9109.976.554.594.9124.874.9149.091.1

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
22,03126,68032,88128,36724,86120,04024,56027,92540,38190,03482,620
Price To Earnings
Price To Earnings
9.513.010.911.39.67.07.57.910.425.027.5
Price To Sales
Price To Sales
2.73.23.83.62.82.02.53.03.89.37.9
Price To Book
Price To Book
0.70.81.10.90.80.60.70.81.12.32.1
EV To EBITDA
EV To EBITDA
6.57.89.79.88.07.38.310.010.724.421.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.099.997.797.899.5100.0100.0100.0
OPM
OPM%
63.357.756.255.155.754.955.456.559.150.553.2
NPM
NPM%
33.928.332.034.322.239.334.954.240.337.730.2
ROCE
ROCE%
10.19.010.58.28.78.88.98.18.67.17.2
ROE
ROE%
9.17.59.58.86.512.510.214.311.69.47.9
ROA
ROA%
4.63.84.64.23.05.54.66.55.03.93.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** NHPC Limited (National Hydroelectric Power Corporation), incorporated in 1975, is a Mini-Ratna Category-I Central Public Sector Enterprise (CPSE) and India’s largest hydropower development company. A Government of India undertaking with a 70.95% stake, NHPC has over **48 years of experience** in developing and operating renewable energy projects. With a strong in-house technical and engineering foundation, the company is transitioning from its core hydroelectric focus toward a diversified clean energy portfolio encompassing solar, wind, green hydrogen, floating solar, and pumped storage projects. As of **March 31, 2025**, NHPC has a **paid-up share capital of ₹10,045.03 crore** and manages an investment base exceeding ₹87,121.11 crore, underscoring its robust financial strength. Its bonds and loans are rated **'AAA'** (stable outlook) by Indian rating agencies and **'Baa3' by Moody’s**, reflecting its strong creditworthiness. --- ### **Installed Capacity & Portfolio** - **Total Installed Capacity**: **7,144 MW** - **Hydropower**: 6,971 MW - **Solar**: 123 MW - **Wind**: 50 MW - **Operates across 14 Indian states and 2 Union Territories**, with 25 power stations in operation. NHPC accounts for **approximately 15% of India’s total installed hydropower capacity** (6,971 MW out of ~46,850 MW as of March 2023), solidifying its position as a national leader in hydroelectric power. --- ### **Projects Under Construction** NHPC is currently constructing **over 10,402 MW** of hydro and renewable power projects (including through subsidiaries and joint ventures): #### **Key Hydroelectric Projects in Development:** 1. **Dibang Multipurpose Project (2,880 MW)** – Arunachal Pradesh - **Status**: Flagship project; approved February 2023 (CCEA); estimated cost: ₹31,876.39 crore - World’s **tallest concrete gravity dam (278 m)**; will generate **11,223 million units (MU)** annually - Features 12 x 240 MW Francis turbines in an underground powerhouse 2. **Subansiri Lower Hydroelectric Project (2,000 MW)** – Assam & Arunachal Pradesh - **Status**: Under construction; expected commissioning by **September 2026** - 116 m concrete gravity dam; 8 x 250 MW units - Includes India’s longest conveyor bridge (300 m span) and largest aggregate processing plant (1,200 TPH) 3. **Teesta Stage-VI Hydropower Project (500 MW)** – Sikkim - **Status**: Originally acquired via CIRP in October 2019 from Lanco Teesta Hydro Power Limited (LTHPL); merged into NHPC on **January 27, 2025** - Run-of-river scheme with underground powerhouse and 26.5 m barrage - Expected commissioning: **December 2027**; annual generation: **2,400 MU** 4. **Parbati-II (800 MW)** – Himachal Pradesh - 83.7 m gravity dam; 4 x 200 MW Pelton turbines - Commissioning expected in FY 2024–25 5. **Kiru (624 MW) and Kwar (540 MW)** – Jammu & Kashmir - Implemented through **Chenab Valley Power Projects Limited (CVPPL)** - Commissioning dates: **September 2026 (Kiru)**, **December 2027 (Kwar)** 6. **Bursar Hydroelectric Project (1,000 MW)** – Jammu & Kashmir - Concrete face rockfill dam (167 m); rated head of 397.3 m - Estimated generation: **3,230.18 MU/year**; commissioning targeted for **September 2026** #### **Other Notable Projects:** - **Rangit-IV (120 MW)** – Sikkim - Acquired via CIRP from **Jalpower Corporation Limited (JPCL)** in March 2021 - Commissioned in May 2025; surface powerhouse with 3 x 40 MW units --- ### **International Presence** NHPC has successfully commissioned projects abroad: - **14.1 MW Devighat Hydropower Plant** – Nepal (on deposit basis) - **60 MW Kurichu Project** – Bhutan (on deposit basis) The company has established a presence in **Nepal, Bhutan, Myanmar, Tajikistan, Nigeria, and Ethiopia**, and is actively pursuing further international expansion. Notable developments: - **MoU with Vidhyut Utpadan Company Limited (VUCL), Nepal** for the 480 MW Phukot Karnali Project - **MoU with Ocean Sun (Norway)** to evaluate floating solar opportunities in Nepal and India - Exploring **~3,000 MW projects in Nepal**, including West Seti (750 MW), SR-6 (450 MW), and Sankosh (2,585 MW) --- ### **Renewable Energy & Strategic Diversification** NHPC is rapidly expanding into non-hydro renewables to support India’s goal of **50% electricity from non-fossil fuels by 2030**. #### **Target:** - **15,045 MW of renewable capacity** (14,900 MW directly + 145 MW via JVs) under the MNRE bidding calendar for FY 2024–25 #### **Key Renewable Initiatives:** - **NHPC Renewable Energy Limited (NHPC REL)**: Wholly owned subsidiary established in Feb 2022 to lead solar, wind, pumped storage, and green hydrogen initiatives. - **Floating Solar Projects**: - **88 MW at Omkareshwar Reservoir** (executed by NHDC) - **100 MW at Rengali Reservoir, Odisha** (standalone) - Exploring **300 MW expansion at Rengali** (retendering initiated) - **Solar Projects via Joint Ventures**: - **Bundelkhand Saur Urja Limited (BSUL)**: JV with UPNEDA; 32 MW commissioned, 145 MW under development in Uttar Pradesh - **200 MW solar in Gujarat** (GSECL Solar Park, Khavda) awarded via competitive bidding - **Ultra Mega Renewable Energy Park**: 10 GW proposed in Rajasthan (in partnership with Rajasthan government) #### **Green Hydrogen & Innovation:** - Pilot projects launched: - **25 kWe fuel-cell microgrid in Leh** - **Hydrogen mobility stations in Kargil and Chamba** (supporting H2 buses) - Strategic MoUs with **Bharat Electronics Limited (BEL)** to explore **gigawatt-scale solar PV module manufacturing** - Renewable Energy Division relocated to **Ahmedabad** to leverage Gujarat’s clean energy potential --- ### **Pumped Storage Projects (PSPs) – Future Growth Driver** NHPC views pumped storage as a critical component of grid balancing and long-duration energy storage. The company is pursuing: - **Approx. 16,045 MW of PSP capacity** across Maharashtra, Madhya Pradesh, Odisha, Andhra Pradesh, Gujarat, Tripura, and Punjab - **MoU signed with Maharashtra** to develop PSPs integrated with solar, wind, and hybrid systems - **ANGEL (APGENCO NHPC Green Energy Limited)**: Joint venture with Andhra Pradesh Power Generation Corporation to develop PSP and renewable projects --- ### **Power Trading & Market Participation** - Holds **Category-I license from CERC** for interstate electricity trading - Registered on **DEEP e-bidding portal**, with memberships on **Indian Energy Exchange (IEX)** and **Power Exchange of India Limited (PXIL)** - Acts as **Intermediary Procurer** for 2,000 MW solar power under ISTS scheme; signed PPAs with developers including Adani Solar, O2 Power, and Avada Sunrays - Power trading expected to generate **₹35 crore annually** for 25 years --- ### **Core Strengths & Competitive Advantage** 1. **End-to-End Capabilities**: Full lifecycle management from conception to commissioning and O&M. 2. **In-House Expertise**: - Dedicated **Design & Engineering Division** - Advanced geophysical techniques: **Seismic Tomography, Electrical Resistivity Imaging, Ground Penetrating Radar** — **only hydro utility in India** with such full in-house technical depth - State-of-the-art **rock mechanics testing lab** and **remote sensing & GIS lab** 3. **Expert Team**: Seasoned professionals with decades of experience, including: - **Shri Raj Kumar Chaudhary**, Director (Technical): Instrumental in Teesta-V, Mangdechhu, and Kalpong projects - **Shri Yamuna Kumar Chaubey**, former Director (Technical): IIT Kharagpur alumnus with 34+ years in contracts and engineering 4. **Success in CIRP Acquisitions**: Strategic entry into stranded projects: - **LTHPL (Teesta-VI, 500 MW)** and **JPCL (Rangit-IV, 120 MW)** acquired and successfully revived --- ### **Technology & R&D** - Conducts **topographical surveys** using DGPS, 3D laser scanners, and drones across 40+ projects and 40,000+ hectares - Collaborates with **IITs (Roorkee, Kanpur, ISM Dhanbad)** on Himalayan-specific seismic design, tunnel safety, and geohazard modeling - Two R&D projects underway: - Seismic tomography for tunnel risk mitigation - Development of region-specific design standards using accelerograph data