| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 18 | 19 | 14 | 16 | 17 | 16 | 19 | 18 | 19 | 21 | 19 | |
Growth YoY Revenue Growth YoY% | -8.6 | -19.4 | -14.5 | -17.4 | -14.0 | -6.3 | -13.6 | 28.6 | 9.2 | 10.6 | 27.8 | 1.9 |
| 20 | 20 | 22 | 17 | 19 | 18 | 19 | 20 | 20 | 23 | 23 | 21 | |
| -1 | -2 | -4 | -3 | -3 | -1 | -3 | -1 | -3 | -4 | -2 | -2 | |
OPM OPM% | -4.6 | -10.6 | -19.3 | -21.2 | -16.3 | -5.9 | -18.4 | -6.8 | -14.7 | -23.6 | -9.5 | -8.6 |
| 0 | 1 | 0 | 0 | 1 | 1 | 48 | 1 | 1 | -1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 |
Depreciation DepreciationCr | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 |
PBT PBTCr | -6 | -6 | -7 | -8 | -7 | -6 | 39 | -5 | -7 | -11 | -7 | -7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -6 | -6 | -7 | -8 | -7 | -6 | 39 | -5 | -7 | -11 | -7 | -7 | |
Growth YoY PAT Growth YoY% | -180.5 | -231.4 | -97.3 | -25.1 | -24.1 | 10.7 | 636.5 | 34.5 | 6.2 | -94.3 | -117.3 | -27.0 |
NPM NPM% | -31.7 | -35.2 | -39.5 | -56.0 | -45.7 | -33.5 | 245.1 | -28.5 | -39.3 | -58.9 | -33.1 | -35.6 |
| -2.5 | -2.6 | -3.0 | -3.3 | -3.0 | -2.3 | 16.3 | -2.1 | -2.8 | -4.5 | -2.8 | -2.7 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 18 | 19 | 14 | 16 | 17 | 16 | 19 | 18 | 19 | 21 | 19 | |
Growth YoY Revenue Growth YoY% | -8.6 | -19.4 | -14.5 | -17.4 | -14.0 | -6.3 | -13.6 | 28.6 | 9.2 | 10.6 | 27.8 | 1.9 |
| 20 | 20 | 22 | 17 | 19 | 18 | 19 | 20 | 20 | 23 | 23 | 21 | |
| -1 | -2 | -4 | -3 | -3 | -1 | -3 | -1 | -3 | -4 | -2 | -2 | |
OPM OPM% | -4.6 | -10.6 | -19.3 | -21.2 | -16.3 | -5.9 | -18.4 | -6.8 | -14.7 | -23.6 | -9.5 | -8.6 |
| 0 | 1 | 0 | 0 | 1 | 1 | 48 | 1 | 1 | -1 | 1 | 1 | |
Interest Expense Interest ExpenseCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 |
Depreciation DepreciationCr | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 3 |
PBT PBTCr | -6 | -6 | -7 | -8 | -7 | -6 | 39 | -5 | -7 | -11 | -7 | -7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| -6 | -6 | -7 | -8 | -7 | -6 | 39 | -5 | -7 | -11 | -7 | -7 | |
Growth YoY PAT Growth YoY% | -180.5 | -231.4 | -97.3 | -25.1 | -24.1 | 10.7 | 636.5 | 34.5 | 6.2 | -94.3 | -117.3 | -27.0 |
NPM NPM% | -31.7 | -35.2 | -39.5 | -56.0 | -45.7 | -33.5 | 245.1 | -28.5 | -39.3 | -58.9 | -33.1 | -35.6 |
| -2.5 | -2.6 | -3.0 | -3.3 | -3.0 | -2.3 | 16.3 | -2.1 | -2.8 | -4.5 | -2.8 | -2.7 |
| Financial Year | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 560 | 40 | 43 | 56 | 42 | 56 | 69 | 81 | 73 | 64 | 76 | 76 |
Growth Revenue Growth% | 16.8 | 9.7 | 29.1 | -25.7 | 35.3 | 23.1 | 16.3 | -9.4 | -12.8 | 18.6 | 11.9 | |
| 446 | 45 | 48 | 55 | 45 | 50 | 64 | 77 | 82 | 73 | 86 | 87 | |
| 114 | -5 | -4 | 1 | -4 | 6 | 6 | 4 | -8 | -9 | -10 | -11 | |
OPM OPM% | 20.3 | -12.4 | -10.2 | 1.6 | -8.8 | 10.8 | 8.4 | 5.0 | -11.6 | -14.9 | -13.5 | -13.9 |
| 2 | 1 | 1 | 2 | 2 | 14 | 1 | 2 | 2 | 49 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 13 | 7 | 9 | 8 | 8 | 7 | 8 | 10 | 11 | 12 | 13 | 14 |
Depreciation DepreciationCr | 29 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 9 | 10 | 10 |
PBT PBTCr | 73 | -20 | -20 | -14 | -19 | 4 | -10 | -13 | -26 | 18 | -30 | -32 |
| 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 51 | -20 | -20 | -14 | -19 | 4 | -10 | -13 | -26 | 18 | -30 | -32 |
Growth PAT Growth% | -7.0 | -4.0 | 31.6 | -35.2 | 122.3 | -332.8 | -33.6 | -99.4 | 169.9 | -264.5 | -249.7 | |
NPM NPM% | 9.1 | -49.6 | -47.1 | -24.9 | -45.4 | 7.5 | -14.2 | -16.3 | -35.8 | 28.7 | -39.8 | -41.5 |
| 5.2 | -8.2 | -8.4 | -5.7 | -8.0 | 1.6 | -4.2 | -5.3 | -10.7 | 7.7 | -12.2 | -12.8 |
| Financial Year | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 560 | 40 | 43 | 56 | 42 | 56 | 69 | 81 | 73 | 64 | 76 | 76 |
Growth Revenue Growth% | 16.8 | 9.7 | 29.1 | -25.7 | 35.3 | 23.1 | 16.3 | -9.4 | -12.8 | 18.6 | 11.9 | |
| 446 | 45 | 48 | 55 | 45 | 50 | 64 | 77 | 82 | 73 | 86 | 87 | |
| 114 | -5 | -4 | 1 | -4 | 6 | 6 | 4 | -8 | -9 | -10 | -11 | |
OPM OPM% | 20.3 | -12.4 | -10.2 | 1.6 | -8.8 | 10.8 | 8.4 | 5.0 | -11.6 | -14.9 | -13.5 | -13.9 |
| 2 | 1 | 1 | 2 | 2 | 14 | 1 | 2 | 2 | 49 | 3 | 3 | |
Interest Expense Interest ExpenseCr | 13 | 7 | 9 | 8 | 8 | 7 | 8 | 10 | 11 | 12 | 13 | 14 |
Depreciation DepreciationCr | 29 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 9 | 10 | 10 |
PBT PBTCr | 73 | -20 | -20 | -14 | -19 | 4 | -10 | -13 | -26 | 18 | -30 | -32 |
| 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 51 | -20 | -20 | -14 | -19 | 4 | -10 | -13 | -26 | 18 | -30 | -32 |
Growth PAT Growth% | -7.0 | -4.0 | 31.6 | -35.2 | 122.3 | -332.8 | -33.6 | -99.4 | 169.9 | -264.5 | -249.7 | |
NPM NPM% | 9.1 | -49.6 | -47.1 | -24.9 | -45.4 | 7.5 | -14.2 | -16.3 | -35.8 | 28.7 | -39.8 | -41.5 |
| 5.2 | -8.2 | -8.4 | -5.7 | -8.0 | 1.6 | -4.2 | -5.3 | -10.7 | 7.7 | -12.2 | -12.8 |
| Financial Year | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 19 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 214 | -3 | -1 | -6 | -8 | -4 | -14 | -82 | -46 | -29 | -124 |
| 211 | 124 | 89 | 84 | 87 | 80 | 78 | 77 | 76 | 71 | 81 | |
| 185 | 23 | 50 | 58 | 41 | 47 | 55 | 60 | 71 | 80 | 95 | |
| 631 | 149 | 143 | 141 | 124 | 128 | 124 | 119 | 107 | 127 | 121 | |
| 348 | 35 | 34 | 37 | 29 | 42 | 46 | 47 | 42 | 66 | 62 | |
| 283 | 114 | 109 | 104 | 95 | 86 | 79 | 72 | 64 | 61 | 59 | |
| 631 | 149 | 143 | 141 | 124 | 128 | 124 | 119 | 107 | 127 | 121 |
| Financial Year | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 19 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves ReservesCr | 214 | -3 | -1 | -6 | -8 | -4 | -14 | -82 | -46 | -29 | -124 |
| 211 | 124 | 89 | 84 | 87 | 80 | 78 | 77 | 76 | 71 | 81 | |
| 185 | 23 | 50 | 58 | 41 | 47 | 55 | 60 | 71 | 80 | 95 | |
| 631 | 149 | 143 | 141 | 124 | 128 | 124 | 119 | 107 | 127 | 121 | |
| 348 | 35 | 34 | 37 | 29 | 42 | 46 | 47 | 42 | 66 | 62 | |
| 283 | 114 | 109 | 104 | 95 | 86 | 79 | 72 | 64 | 61 | 59 | |
| 631 | 149 | 143 | 141 | 124 | 128 | 124 | 119 | 107 | 127 | 121 |
| Financial Year | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 55 | 4 | -1 | 5 | 3 | 3 | -1 | 4 | 3 | -19 | -4 | |
| -113 | -1 | -3 | -3 | -1 | 0 | -2 | -2 | 1 | 26 | 1 | |
| 105 | -3 | 4 | -2 | -3 | 1 | 5 | -8 | -4 | -5 | 2 | |
Net Cash Flow Net Cash FlowCr | 47 | 0 | 1 | 0 | 0 | 4 | 2 | -6 | 0 | 2 | -2 |
Free Cash Flow Free Cash FlowCr | -59 | 3 | -3 | 3 | 2 | 3 | -3 | 2 | 2 | -19 | |
CFO To PAT CFO To PAT% | 107.2 | -19.6 | 2.8 | -37.6 | -15.7 | 81.8 | 8.5 | -28.6 | -10.6 | -105.0 | 12.9 |
CFO To EBITDA CFO To EBITDA% | 48.0 | -78.4 | 13.2 | 596.4 | -81.1 | 57.0 | -14.4 | 93.8 | -32.6 | 202.9 | 38.0 |
| Financial Year | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 55 | 4 | -1 | 5 | 3 | 3 | -1 | 4 | 3 | -19 | -4 | |
| -113 | -1 | -3 | -3 | -1 | 0 | -2 | -2 | 1 | 26 | 1 | |
| 105 | -3 | 4 | -2 | -3 | 1 | 5 | -8 | -4 | -5 | 2 | |
Net Cash Flow Net Cash FlowCr | 47 | 0 | 1 | 0 | 0 | 4 | 2 | -6 | 0 | 2 | -2 |
Free Cash Flow Free Cash FlowCr | -59 | 3 | -3 | 3 | 2 | 3 | -3 | 2 | 2 | -19 | |
CFO To PAT CFO To PAT% | 107.2 | -19.6 | 2.8 | -37.6 | -15.7 | 81.8 | 8.5 | -28.6 | -10.6 | -105.0 | 12.9 |
CFO To EBITDA CFO To EBITDA% | 48.0 | -78.4 | 13.2 | 596.4 | -81.1 | 57.0 | -14.4 | 93.8 | -32.6 | 202.9 | 38.0 |
| Financial Year | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 78 | 46 | 47 | 16 | 47 | 65 | 38 | 81 | 50 | 62 | 82 | |
Price To Earnings Price To Earnings | 11.8 | 2.7 | ||||||||||
Price To Sales Price To Sales | 2.0 | 1.1 | 0.8 | 0.4 | 0.8 | 0.9 | 0.5 | 1.1 | 0.8 | 0.8 | 1.1 | |
Price To Book Price To Book | 33.3 | 13.2 | -32.5 | -4.3 | 43.0 | -7.1 | -0.5 | -2.0 | -0.6 | -0.5 | -0.7 | |
EV To EBITDA EV To EBITDA | -38.9 | -37.7 | 178.9 | -33.3 | 23.8 | 29.7 | 37.4 | -23.0 | -16.9 | -18.9 | -11.6 | |
GPM GPM% | 46.9 | 45.5 | 44.9 | 47.0 | 49.7 | 47.0 | 47.5 | 44.7 | 40.7 | 41.3 | 43.5 | 43.5 |
OPM OPM% | 20.3 | -12.4 | -10.2 | 1.6 | -8.8 | 10.8 | 8.4 | 5.0 | -11.6 | -14.9 | -13.5 | -13.9 |
NPM NPM% | 9.1 | -49.6 | -47.1 | -24.9 | -45.4 | 7.5 | -14.2 | -16.3 | -35.8 | 28.7 | -39.8 | -41.5 |
ROCE ROCE% | 18.0 | -11.0 | -9.6 | -5.4 | -10.7 | 11.1 | -1.9 | -10.0 | -20.3 | 30.9 | -90.0 | -90.0 |
ROE ROE% | 21.8 | -838.7 | -580.8 | 962.5 | 521.3 | 388.6 | 107.2 | 16.9 | 64.3 | -77.0 | 25.3 | 25.3 |
ROA ROA% | 8.1 | -13.2 | -14.3 | -9.9 | -15.3 | 3.3 | -7.9 | -11.1 | -24.5 | 14.4 | -24.9 | -24.9 |
| Financial Year | Mar 2012 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 78 | 46 | 47 | 16 | 47 | 65 | 38 | 81 | 50 | 62 | 82 | |
Price To Earnings Price To Earnings | 11.8 | 2.7 | ||||||||||
Price To Sales Price To Sales | 2.0 | 1.1 | 0.8 | 0.4 | 0.8 | 0.9 | 0.5 | 1.1 | 0.8 | 0.8 | 1.1 | |
Price To Book Price To Book | 33.3 | 13.2 | -32.5 | -4.3 | 43.0 | -7.1 | -0.5 | -2.0 | -0.6 | -0.5 | -0.7 | |
EV To EBITDA EV To EBITDA | -38.9 | -37.7 | 178.9 | -33.3 | 23.8 | 29.7 | 37.4 | -23.0 | -16.9 | -18.9 | -11.6 | |
GPM GPM% | 46.9 | 45.5 | 44.9 | 47.0 | 49.7 | 47.0 | 47.5 | 44.7 | 40.7 | 41.3 | 43.5 | 43.5 |
OPM OPM% | 20.3 | -12.4 | -10.2 | 1.6 | -8.8 | 10.8 | 8.4 | 5.0 | -11.6 | -14.9 | -13.5 | -13.9 |
NPM NPM% | 9.1 | -49.6 | -47.1 | -24.9 | -45.4 | 7.5 | -14.2 | -16.3 | -35.8 | 28.7 | -39.8 | -41.5 |
ROCE ROCE% | 18.0 | -11.0 | -9.6 | -5.4 | -10.7 | 11.1 | -1.9 | -10.0 | -20.3 | 30.9 | -90.0 | -90.0 |
ROE ROE% | 21.8 | -838.7 | -580.8 | 962.5 | 521.3 | 388.6 | 107.2 | 16.9 | 64.3 | -77.0 | 25.3 | 25.3 |
ROA ROA% | 8.1 | -13.2 | -14.3 | -9.9 | -15.3 | 3.3 | -7.9 | -11.1 | -24.5 | 14.4 | -24.9 | -24.9 |
Documents — NRB Industrial Bearings Ltd