Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹21Cr
Rev Gr TTM
Revenue Growth TTM
18.49%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NIDAN
VS
| Quarter | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -14.7 | -22.5 | -16.1 | 21.3 | -10.9 | 13.3 | 24.6 |
| 11 | 10 | 9 | 9 | 8 | 16 | 8 | 12 | 11 |
Operating Profit Operating ProfitCr |
| 35.0 | 27.6 | 36.7 | 16.1 | 28.2 | -27.5 | 24.6 | 17.6 | 19.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 3 | 2 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 2 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 |
| 4 | 3 | 4 | 3 | 4 | -3 | 3 | 2 | 3 |
| 1 | 2 | 1 | 0 | 1 | 1 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | 28.9 | 41.9 | -17.2 | -522.1 | -42.7 | 117.1 | 30.0 |
| 10.9 | 6.5 | 16.5 | 12.0 | 16.2 | -41.7 | 10.4 | 6.3 | 10.9 |
| 0.0 | 0.6 | 1.7 | 0.9 | 1.4 | -3.7 | 0.8 | 0.6 | 1.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 7.7 | -8.1 | 45.5 | -18.2 | -0.4 | 1.4 | 10.5 |
| 13 | 15 | 11 | 20 | 17 | 18 | 19 | 22 |
Operating Profit Operating ProfitCr |
| 38.1 | 34.4 | 43.6 | 31.7 | 28.0 | 26.6 | 20.6 | 18.4 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 3 | -4 | 2 | 2 |
Interest Expense Interest ExpenseCr | 5 | 4 | 3 | 3 | 2 | 2 | 2 | 2 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 |
| 0 | 1 | 3 | 5 | 5 | -2 | 3 | 5 |
| 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 |
|
| | 219.7 | 222.2 | 15.7 | 32.9 | -191.3 | 161.2 | 16.9 |
| 1.1 | 3.2 | 11.3 | 9.0 | 14.6 | -13.4 | 8.1 | 8.5 |
| 0.2 | 0.7 | 2.3 | 2.3 | 2.5 | -2.3 | 1.4 | 1.7 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 14 | 14 | 14 | 14 |
| 0 | 1 | 3 | 52 | 56 | 52 | 54 |
Current Liabilities Current LiabilitiesCr | 1 | 0 | 26 | 13 | 10 | 11 | 10 |
Non Current Liabilities Non Current LiabilitiesCr | 32 | 34 | 14 | 10 | 5 | 5 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 19 | 24 | 23 | 25 | 21 | 30 | 11 |
Non Current Assets Non Current AssetsCr | 24 | 21 | 31 | 63 | 64 | 52 | 72 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 9 | 5 | 4 | 8 | 11 | 6 | 2 |
Investing Cash Flow Investing Cash FlowCr | 1 | 0 | -3 | -36 | 0 | -11 | 0 |
Financing Cash Flow Financing Cash FlowCr | -6 | -2 | -1 | 29 | -10 | 0 | -3 |
|
Free Cash Flow Free Cash FlowCr | 10 | 5 | 1 | 1 | 11 | 5 | 1 |
| 4,002.8 | 646.3 | 188.7 | 293.9 | 309.9 | -170.8 | 115.2 |
CFO To EBITDA CFO To EBITDA% | 114.0 | 60.5 | 48.9 | 83.2 | 161.2 | 85.7 | 45.0 |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 46 | 47 | 38 | 23 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 17.3 | 13.3 | 0.0 | 11.7 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 1.6 | 1.9 | 1.6 | 0.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.7 | 0.7 | 0.6 | 0.3 |
| 3.5 | 3.5 | 3.5 | 6.1 | 7.3 | 7.3 | 6.4 |
Profitability Ratios Profitability Ratios |
| 91.7 | 88.5 | 89.2 | 89.6 | 95.5 | 95.8 | 96.8 |
| 38.1 | 34.4 | 43.6 | 31.7 | 28.0 | 26.6 | 20.6 |
| 1.1 | 3.2 | 11.3 | 9.0 | 14.6 | -13.4 | 8.1 |
| 11.7 | 9.8 | 13.2 | 8.4 | 8.8 | -0.2 | 6.2 |
| 2.2 | 6.5 | 17.3 | 4.0 | 5.1 | -4.9 | 2.9 |
| 0.5 | 1.6 | 4.3 | 3.0 | 4.2 | -3.9 | 2.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Nidan Laboratories and Healthcare Limited is an established Indian diagnostic service provider with a **29-year** operational history. The company provides a comprehensive "one-roof" diagnostic model, integrating multiple medical disciplines to serve as a holistic healthcare partner. Currently, the company is undergoing a strategic pivot from a period of stagnant growth toward a modernized, asset-light expansion phase designed to capture a larger share of the **₹67,500 crore (USD 900 crore)** domestic diagnostic market.
---
### **Integrated Diagnostic Service Model**
The company operates as a **single-segment entity** focused on providing a wide array of medical investigations. Revenue is recognized at a **point in time** upon the generation of test reports, with pricing adjusted for variable considerations such as promotional discounts.
**Core Clinical Disciplines:**
* **Pathology:** Comprehensive bio-chemistry and pathological investigations.
* **Radiology:** Advanced imaging and related diagnostic services.
* **Cardiology:** Specialized heart-related diagnostic testing.
* **Neurology:** Targeted neurological investigations and screenings.
---
### **Strategic Growth & Modernization Roadmap**
To address a historical plateau in top-line growth, management has initiated a multi-phased strategy to align with the Indian diagnostic industry’s projected **10% CAGR**.
* **Automation & Efficiency:** Upgrading existing healthcare centers with automated facilities to enhance clinical throughput and reduce manual error.
* **Asset-Light Scaling:** Shifting toward a model that prioritizes deeper market penetration and **home collection services**, meeting the post-pandemic consumer preference for convenience without heavy capital expenditure in physical real estate.
* **Footprint Optimization:** In **FY 2023-24**, the company proactively closed underperforming rented centers, resulting in a **₹1.15 crore** write-down for discarded interior works, signaling a commitment to leaner operations.
* **Market Positioning:** Transitioning from a regional provider into an **organized chain** to better compete with unorganized players and PE-backed competitors.
---
### **Capital Structure & Fundraising Initiatives**
The company is significantly expanding its financial headroom to fund its modernization and diversification goals.
* **Authorized Capital Expansion:** Proposed increase in authorized share capital from **₹20,00,00,000** to **₹50,00,00,000** through the creation of **3,00,00,000** new equity shares.
* **Funding Strategy:** Management is evaluating a mix of **Rights Issues**, **Preferential Issues**, and **Debt** to supplement internal accruals.
* **Strategic Investment:** The company is open to onboarding **Strategic Investors** who can provide both capital and operational expertise to accelerate the expansion phase.
---
### **Financial Health & Debt Management**
Nidan has focused on deleveraging its balance sheet, successfully liquidating high-priority obligations and maintaining support from internal stakeholders.
**Comparative Debt Position:**
| Particulars | March 31, 2025 | March 31, 2024 | Interest Rate / Terms |
| :--- | :--- | :--- | :--- |
| **Term Loan (Union Bank)** | **₹4.11 crore** | **₹4.37 crore** | **11.55% to 14.05%**; 92 EMIs |
| **WCTL (UGECL)** | **Nil** | **₹53.10 lakh** | Fully liquidated in FY25 |
| **Security Deposits** | **₹7.39 lakh** | **₹16.64 lakh** | Reduced by **~55%** YoY |
| **Director/Shareholder Loans** | **Classified Long-term** | **Classified Long-term** | **Interest-free**; Moratorium until **March 2026** |
**Liquidity Note:** The company has **not incurred cash losses** in recent years. While auditors confirm no material uncertainty regarding meeting liabilities within **one year**, long-term viability remains dependent on the successful execution of the new growth strategy.
---
### **Strategic Related Party Alliances**
The company utilizes a network of related parties to provide financial liquidity and operational support for its projects.
**Approved Transaction Limits (FY 2025-26):**
| Related Party | Approved Limit | Nature of Transactions |
| :--- | :--- | :--- |
| **Junnar Sugars Limited** | **₹50 Crore** | Loans, advances, guarantees, and asset sale/purchase |
| **San Trica Realtors Limited** | **₹5 Crore** | Leasing, services, and financial guarantees |
| **Akanksha Developers** | **₹5 Crore** | Property transactions and financial advances |
| **Dr. Nitin Thorave (CEO)** | **₹5 Crore** | Professional services and financial advances |
| **Nidan Healthmall Pvt Ltd** | **₹5 Crore** | Fixed asset transactions and loans |
---
### **Risk Profile & Governance**
Nidan operates in a fragmented and highly regulated environment. Its risk management framework focuses on the following key areas:
* **Competitive Pricing Pressure:** Private Equity-backed chains often engage in **aggressive price-cutting**. Nidan mitigates this by evaluating **innovative technologies** to maintain clinical relevance.
* **Regulatory Interventions:** The company is subject to **Central and State statutes** which may mandate **fixed pricing** for tests during public health emergencies, potentially compressing margins.
* **Governance Oversight:** In **May 2025**, two Independent Directors received **administrative warnings from SEBI**. Investors should note that the company is currently exempt from certain corporate governance provisions under **Regulation 15 (2) (a)** of Listing Regulations.
* **Related Party Exposure:** Significant financial reliance on **Junnar Sugars Limited** (transactions exceeding **10% of annual turnover**) requires ongoing shareholder monitoring.
---
### **Key Management Personnel**
* **CEO:** **Dr. Nitin Thorave** (Appointed **June 2022**; leads clinical and strategic direction).
* **CFO & Executive Director:** **Ms. Tejal Jayakar** (Oversees financial strategy and debt reduction).
* **Company Secretary:** **Ms. Varsha Maniar** (Appointed **December 2024**; Compliance Officer).