Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Nidan Laboratories & Healthcare Ltd

NIDAN
NSE
14.95
4.17%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Nidan Laboratories & Healthcare Ltd

NIDAN
NSE
14.95
4.17%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
21Cr
Close
Close Price
14.95
Industry
Industry
Diagnostic Services
PE
Price To Earnings
9.01
PS
Price To Sales
0.77
Revenue
Revenue
27Cr
Rev Gr TTM
Revenue Growth TTM
18.49%
PAT Gr TTM
PAT Growth TTM
-157.04%
Peer Comparison
How does NIDAN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NIDAN
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
171314101212111413
Growth YoY
Revenue Growth YoY%
-14.7-22.5-16.121.3-10.913.324.6
Expenses
ExpensesCr
11109981681211
Operating Profit
Operating ProfitCr
64523-3323
OPM
OPM%
35.027.636.716.128.2-27.524.617.619.4
Other Income
Other IncomeCr
000321111
Interest Expense
Interest ExpenseCr
211111111
Depreciation
DepreciationCr
211212111
PBT
PBTCr
43434-3323
Tax
TaxCr
121011000
PAT
PATCr
21212-5111
Growth YoY
PAT Growth YoY%
28.941.9-17.2-522.1-42.7117.130.0
NPM
NPM%
10.96.516.512.016.2-41.710.46.310.9
EPS
EPS
0.00.61.70.91.4-3.70.80.61.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
2122203024242527
Growth
Revenue Growth%
7.7-8.145.5-18.2-0.41.410.5
Expenses
ExpensesCr
1315112017181922
Operating Profit
Operating ProfitCr
88997655
OPM
OPM%
38.134.443.631.728.026.620.618.4
Other Income
Other IncomeCr
00103-422
Interest Expense
Interest ExpenseCr
54332222
Depreciation
DepreciationCr
33333322
PBT
PBTCr
01355-235
Tax
TaxCr
00121111
PAT
PATCr
01234-322
Growth
PAT Growth%
219.7222.215.732.9-191.3161.216.9
NPM
NPM%
1.13.211.39.014.6-13.48.18.5
EPS
EPS
0.20.72.32.32.5-2.31.41.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
10101014141414
Reserves
ReservesCr
01352565254
Current Liabilities
Current LiabilitiesCr
102613101110
Non Current Liabilities
Non Current LiabilitiesCr
32341410555
Total Liabilities
Total LiabilitiesCr
43455488848383
Current Assets
Current AssetsCr
19242325213011
Non Current Assets
Non Current AssetsCr
24213163645272
Total Assets
Total AssetsCr
43455488848383

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
95481162
Investing Cash Flow
Investing Cash FlowCr
10-3-360-110
Financing Cash Flow
Financing Cash FlowCr
-6-2-129-100-3
Net Cash Flow
Net Cash FlowCr
43010-6-1
Free Cash Flow
Free Cash FlowCr
105111151
CFO To PAT
CFO To PAT%
4,002.8646.3188.7293.9309.9-170.8115.2
CFO To EBITDA
CFO To EBITDA%
114.060.548.983.2161.285.745.0

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00046473823
Price To Earnings
Price To Earnings
0.00.00.017.313.30.011.7
Price To Sales
Price To Sales
0.00.00.01.61.91.60.9
Price To Book
Price To Book
0.00.00.00.70.70.60.3
EV To EBITDA
EV To EBITDA
3.53.53.56.17.37.36.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
91.788.589.289.695.595.896.8
OPM
OPM%
38.134.443.631.728.026.620.6
NPM
NPM%
1.13.211.39.014.6-13.48.1
ROCE
ROCE%
11.79.813.28.48.8-0.26.2
ROE
ROE%
2.26.517.34.05.1-4.92.9
ROA
ROA%
0.51.64.33.04.2-3.92.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Nidan Laboratories and Healthcare Limited is an established Indian diagnostic service provider with a **29-year** operational history. The company provides a comprehensive "one-roof" diagnostic model, integrating multiple medical disciplines to serve as a holistic healthcare partner. Currently, the company is undergoing a strategic pivot from a period of stagnant growth toward a modernized, asset-light expansion phase designed to capture a larger share of the **₹67,500 crore (USD 900 crore)** domestic diagnostic market. --- ### **Integrated Diagnostic Service Model** The company operates as a **single-segment entity** focused on providing a wide array of medical investigations. Revenue is recognized at a **point in time** upon the generation of test reports, with pricing adjusted for variable considerations such as promotional discounts. **Core Clinical Disciplines:** * **Pathology:** Comprehensive bio-chemistry and pathological investigations. * **Radiology:** Advanced imaging and related diagnostic services. * **Cardiology:** Specialized heart-related diagnostic testing. * **Neurology:** Targeted neurological investigations and screenings. --- ### **Strategic Growth & Modernization Roadmap** To address a historical plateau in top-line growth, management has initiated a multi-phased strategy to align with the Indian diagnostic industry’s projected **10% CAGR**. * **Automation & Efficiency:** Upgrading existing healthcare centers with automated facilities to enhance clinical throughput and reduce manual error. * **Asset-Light Scaling:** Shifting toward a model that prioritizes deeper market penetration and **home collection services**, meeting the post-pandemic consumer preference for convenience without heavy capital expenditure in physical real estate. * **Footprint Optimization:** In **FY 2023-24**, the company proactively closed underperforming rented centers, resulting in a **₹1.15 crore** write-down for discarded interior works, signaling a commitment to leaner operations. * **Market Positioning:** Transitioning from a regional provider into an **organized chain** to better compete with unorganized players and PE-backed competitors. --- ### **Capital Structure & Fundraising Initiatives** The company is significantly expanding its financial headroom to fund its modernization and diversification goals. * **Authorized Capital Expansion:** Proposed increase in authorized share capital from **₹20,00,00,000** to **₹50,00,00,000** through the creation of **3,00,00,000** new equity shares. * **Funding Strategy:** Management is evaluating a mix of **Rights Issues**, **Preferential Issues**, and **Debt** to supplement internal accruals. * **Strategic Investment:** The company is open to onboarding **Strategic Investors** who can provide both capital and operational expertise to accelerate the expansion phase. --- ### **Financial Health & Debt Management** Nidan has focused on deleveraging its balance sheet, successfully liquidating high-priority obligations and maintaining support from internal stakeholders. **Comparative Debt Position:** | Particulars | March 31, 2025 | March 31, 2024 | Interest Rate / Terms | | :--- | :--- | :--- | :--- | | **Term Loan (Union Bank)** | **₹4.11 crore** | **₹4.37 crore** | **11.55% to 14.05%**; 92 EMIs | | **WCTL (UGECL)** | **Nil** | **₹53.10 lakh** | Fully liquidated in FY25 | | **Security Deposits** | **₹7.39 lakh** | **₹16.64 lakh** | Reduced by **~55%** YoY | | **Director/Shareholder Loans** | **Classified Long-term** | **Classified Long-term** | **Interest-free**; Moratorium until **March 2026** | **Liquidity Note:** The company has **not incurred cash losses** in recent years. While auditors confirm no material uncertainty regarding meeting liabilities within **one year**, long-term viability remains dependent on the successful execution of the new growth strategy. --- ### **Strategic Related Party Alliances** The company utilizes a network of related parties to provide financial liquidity and operational support for its projects. **Approved Transaction Limits (FY 2025-26):** | Related Party | Approved Limit | Nature of Transactions | | :--- | :--- | :--- | | **Junnar Sugars Limited** | **₹50 Crore** | Loans, advances, guarantees, and asset sale/purchase | | **San Trica Realtors Limited** | **₹5 Crore** | Leasing, services, and financial guarantees | | **Akanksha Developers** | **₹5 Crore** | Property transactions and financial advances | | **Dr. Nitin Thorave (CEO)** | **₹5 Crore** | Professional services and financial advances | | **Nidan Healthmall Pvt Ltd** | **₹5 Crore** | Fixed asset transactions and loans | --- ### **Risk Profile & Governance** Nidan operates in a fragmented and highly regulated environment. Its risk management framework focuses on the following key areas: * **Competitive Pricing Pressure:** Private Equity-backed chains often engage in **aggressive price-cutting**. Nidan mitigates this by evaluating **innovative technologies** to maintain clinical relevance. * **Regulatory Interventions:** The company is subject to **Central and State statutes** which may mandate **fixed pricing** for tests during public health emergencies, potentially compressing margins. * **Governance Oversight:** In **May 2025**, two Independent Directors received **administrative warnings from SEBI**. Investors should note that the company is currently exempt from certain corporate governance provisions under **Regulation 15 (2) (a)** of Listing Regulations. * **Related Party Exposure:** Significant financial reliance on **Junnar Sugars Limited** (transactions exceeding **10% of annual turnover**) requires ongoing shareholder monitoring. --- ### **Key Management Personnel** * **CEO:** **Dr. Nitin Thorave** (Appointed **June 2022**; leads clinical and strategic direction). * **CFO & Executive Director:** **Ms. Tejal Jayakar** (Oversees financial strategy and debt reduction). * **Company Secretary:** **Ms. Varsha Maniar** (Appointed **December 2024**; Compliance Officer).