Nikita Greentech Recycling Ltd Q4 FY2025 Concall Summary

Source transcript PDF: https://www.stockscans.in/document/we5e3x6gjo3qg8r957ll5gsv.pdf

Key Takeaways


The Energy Transition: From Cost Centre to Profit Driver

Ayush Bansal: "It's a freely traded total given by the central pollution control board. So whatever waste whatever amount of waste that you process in your waste to energy plant a proportion of that gets credited to your account directly."

Product Mix & the Specialty Pivot

Ayush Bansal: "It is not that you are the only 1 who will be producing the same replicas will definitely come out. But then it is your USP on how you cater to your consumer, how better you feed him that keeps you the leader in the market."

Raw Material & Supply Chain

Ayush Bansal: "So there is plenty available, Rakeshji, that is physically visible to all of us that we see that is being piling up in the tier 1 and tier 2 cities."

Financials & Capital Allocation


Growth Initiatives Beyond Power

Ayush Bansal: "We are regular in touch with the brand. Now the brands have, you know, once our paper is certified with them, why not produce products for them?"

Guidance & Commitments

CommitmentSpecificsTimeline
Energy self-sufficiency9 MW waste-to-energy plant commissioned; 100% green power, zero grid dependenceQ3 FY27 (17–18 months)
EPR profitRise from ₹5.29 crore to more than ₹12.5 crore annuallyAfter 9 MW plant operational
Electricity cost elimination₹18–19 crore annual grid electricity bill removedAfter 9 MW plant operational
Capacity utilizationAt least 10% addition to existing 133,000 ton capacityOnce full power is available from 9 MW plant
FY26 top-line growthModest industry growth of 7–8% reflected in financialsFY26
Power plant results visibleFourth quarter FY27 should show results of the installationQ4 FY27
DebtNo additional debt; natural repayment schedule onlyOngoing

Key Metrics

MetricQ4 FY25
Revenue from operations₹370 cr (FY25), up 9% YoY; ₹201 cr (H2 FY25), up 12% YoY
EBITDA₹50 cr (FY25), up 24% YoY; ₹27 cr (H2 FY25), up 18% YoY
EBITDA margin13%+ for H2 and FY25
Profit after tax₹23 cr (FY25), up 11% YoY; ₹13 cr (H2 FY25), up 2% YoY
Return on equity22%
ROCE12%
Revenue CAGR (past 4 years)33%
EBITDA CAGR (past 4 years)42%
PAT CAGR (past 4 years)66%
FY26 revenue growth guidance7–8%
Capacity utilization82%, producing ~1.08 lakh metric tons in FY25
Sales volume1.08 lakh metric tons
EPR sales contribution to revenue₹5.29 cr in FY25
Value-added product share of total volume8–10%; balance 88–90% is corrugation segment
Waste paper procurement mix88% domestic, 12% imported in FY25
Total plant capacity1,33,000 tons per annum
Captive power capacity3.5 MW municipal waste-to-energy plant and 1.5 MW solar rooftop plant
Electricity bill (previous year)~₹18–19 cr per annum
Term loan₹32 cr; working capital (CC): ₹88 cr
Cost of debt9% p.a. for term loan and CC
Total debt including unsecured promoter loans₹77 cr term loan (includes non-interest bearing unsecured loan from promoters and related parties)
Short-term borrowing (balance sheet)₹145 cr, includes LC capacity for imported waste paper
IPO proceeds₹67.5 cr raised in May 2025
Estimated capex for 9 MW RDF waste-to-energy plant~₹50 cr
Expected commissioning of 9 MW plantQ3 FY27
EPR profit expected after 9 MW operationalMore than ₹12.5 cr annually
Waste processed for EPR credits (last year)~170,000 metric tons per annum
Kraft paper market projected size0.77 cr tons (FY23) to 1.25 cr tons (FY30), 10% CAGR between FY23 and FY28
Kraft paper share of packaging paper segment55%; packaging paper is 70% of India's total paper consumption
Electricity usage~400 units per ton of paper manufacturing
Cost of waste paper~₹18.5–19 per kg
CAPEX for 250 ton per day plant (installed 2019–2021)~₹83 cr
Pre-IPO funds raised₹6 cr, utilized for working capital
State government subsidy expected₹18.71 cr for PM 2 paper machine installation