Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Nila Infrastructures Ltd

NILAINFRA
NSE
8.38
1.33%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Nila Infrastructures Ltd

NILAINFRA
NSE
8.38
1.33%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
330Cr
Close
Close Price
8.38
Industry
Industry
Construction & Contracting
PE
Price To Earnings
14.45
PS
Price To Sales
0.93
Revenue
Revenue
355Cr
Rev Gr TTM
Revenue Growth TTM
61.25%
PAT Gr TTM
PAT Growth TTM
37.73%
Peer Comparison
How does NILAINFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NILAINFRA
VS

Quarterly Results

Upcoming Results on
2 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
4324393487414052113937475
Growth YoY
Revenue Growth YoY%
107.280.830.720.6101.069.11.752.530.7124.286.043.4
Expenses
ExpensesCr
4325373082373447106846668
Operating Profit
Operating ProfitCr
102454557987
OPM
OPM%
1.3-1.26.011.96.010.213.610.36.39.510.99.3
Other Income
Other IncomeCr
334244444444
Interest Expense
Interest ExpenseCr
322221111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
014477881011119
Tax
TaxCr
001122223332
PAT
PATCr
003355667887
Growth YoY
PAT Growth YoY%
-73.3633.3470.8647.51,844.41,025.0115.392.038.367.933.915.2
NPM
NPM%
0.61.87.08.76.012.014.811.06.49.010.78.8
EPS
EPS
0.00.00.10.10.10.10.10.10.10.20.10.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1241831952022142449783115185247355
Growth
Revenue Growth%
47.26.33.95.713.9-60.2-14.038.160.533.743.8
Expenses
ExpensesCr
1021561671661782158776113173225324
Operating Profit
Operating ProfitCr
2327283636291073112231
OPM
OPM%
18.214.914.217.716.811.710.08.72.36.19.08.7
Other Income
Other IncomeCr
7126671291112141515
Interest Expense
Interest ExpenseCr
10159111317161511844
Depreciation
DepreciationCr
112222221112
PBT
PBTCr
192323292821122163241
Tax
TaxCr
7989850114811
PAT
PATCr
121415202017111112430
Growth
PAT Growth%
21.12.634.50.1-16.4-96.7120.7-0.4847.3108.826.1
NPM
NPM%
9.67.97.69.99.46.90.61.41.16.29.78.5
EPS
EPS
0.30.30.30.40.50.40.0-0.10.00.30.50.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
373739393939393939393939
Reserves
ReservesCr
11712619647996969493104125138
Current Liabilities
Current LiabilitiesCr
797110910310099107192657663670760
Non Current Liabilities
Non Current LiabilitiesCr
1161427371981101229428363635
Total Liabilities
Total LiabilitiesCr
352379241277316345364419818842870972
Current Assets
Current AssetsCr
304287127178219227232252653683716815
Non Current Assets
Non Current AssetsCr
48921149997118131167165159154158
Total Assets
Total AssetsCr
352379241277316345364419818842870972

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-76-11343-18291864586560
Investing Cash Flow
Investing Cash FlowCr
-138-22-1217-9-16-26-3-28-25
Financing Cash Flow
Financing Cash FlowCr
882-1081-1910-51-54-39-12
Net Cash Flow
Net Cash FlowCr
0-12-1-1012-131-123
Free Cash Flow
Free Cash FlowCr
-79-11312-18281868596557
CFO To PAT
CFO To PAT%
-635.7-74.9227.613.6-91.0171.83,337.05,299.54,815.4572.5252.5
CFO To EBITDA
CFO To EBITDA%
-336.3-39.7122.47.6-50.8100.7188.8885.42,246.9579.0272.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
29946365176831899174225185411355
Price To Earnings
Price To Earnings
26.934.843.538.215.86.00.00.00.036.017.3
Price To Sales
Price To Sales
2.42.53.33.81.50.41.82.71.62.21.4
Price To Book
Price To Book
1.92.811.17.42.70.71.31.71.42.92.2
EV To EBITDA
EV To EBITDA
18.022.025.623.211.77.131.045.895.939.016.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0101.5102.0107.587.1106.3117.7100.176.284.9
OPM
OPM%
18.214.914.217.716.811.710.08.72.36.19.0
NPM
NPM%
9.67.97.69.99.46.90.61.41.16.29.7
ROCE
ROCE%
10.812.526.323.518.215.76.16.86.613.218.9
ROE
ROE%
7.88.925.319.416.912.30.40.90.97.914.5
ROA
ROA%
3.43.86.27.26.34.80.10.30.11.42.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Nila Infrastructures Ltd. is a leading pure-play urban infrastructure developer and contractor with over three decades of experience. Established in 1990, the company transitioned from a city-based real estate developer to a specialized infrastructure player, focusing on affordable housing, civic urban infrastructure, and industrial/logistics development. Listed on both the BSE (Scrip Code: 530377) and NSE (Scrip Code: NILAINFRA), it operates primarily in Gujarat and Rajasthan, with a strategic focus on government-supported initiatives and Public-Private Partnership (PPP) models. --- ### **Core Business Segments & Market Positioning** #### **1. Affordable Housing & Slum Rehabilitation** - **Dominant Market Leader**: One of Gujarat’s foremost developers in slum rehabilitation and housing redevelopment. - **Project Scale**: - Actively redeveloping over **3,500 units** in old housing colonies. - Developing **over 6,500 housing units under slum rehabilitation projects**. - Over **8,700 affordable housing units** executed or under construction as of 2024–2025. - **Government Alignment**: Projects align with flagship national schemes: - **Pradhan Mantri Awas Yojana (PMAY)** – "Housing for All" - **Smart Cities Mission** - Gujarat’s Slum Rehabilitation and Redevelopment Policy (2013) - **Order Book Insight (Sep 2023)**: - ₹6,362.3 million (93%) of total order book in affordable housing (≈9,934 units). - Over 90% of orders sourced from government entities. #### **2. Urban Civic Infrastructure** - **Key Projects Executed/In Progress**: - **BRTS Stations & Bus Shelters**: Built 720 decorative bus shelters for AMC; designed 28 BRTS stations. - **Bus Ports**: Constructing major terminals in **Amreli and Modasa** for GSRTC via subsidiaries and joint ventures. - **Multilevel Parking**: Delivered a 1,109-vehicle capacity parking structure in Ahmedabad. - **Medical & Education Infrastructure**: Built medical college campus in Barmer, Rajasthan (100 MBBS seats/year). - **Sanitation & Social Infrastructure**: Involvement in slum redevelopment, community halls, and utilities. #### **3. Industrial & Logistics Infrastructure** - **Strategic Land Bank**: Developing **~300 acres at Becharaji, Gujarat**, positioned near major auto OEMs (Suzuki, Honda) and emerging industrial clusters. - **Access to Global Markets**: Proximity to **Kandla and Mundra ports** enhances export-readiness. - **Deliverables**: - 5 **worker dormitories** (including for Suzuki, housing 2,864 employees) - 4+ **logistics warehouses** (BTS models for TVS Logistics, Nittsu Logistics) - 1 **commercial complex** (~80,000 sq.ft.) - **Joint Venture**: With **Kataria Group**, executing integrated industrial parks, logistics hubs, and allied infrastructure. - **Growth Catalysts**: - Expansion of automobile ecosystem in Becharaji. - Rising demand for organized, premium **Built-to-Suit (BTS) warehousing** and worker housing. --- ### **Business Model & Revenue Streams** Nila Infrastructures employs a **diversified, de-risked business model** combining multiple contracting frameworks: | **Model** | **Description** | **Revenue & Risk Profile** | |----------------|-----------------|----------------------------| | **EPC / LSTK** | Turnkey execution for government and private clients | Assured recovery, stable revenue | | **PPP / EPC+PPP** | Long-term partnership model with revenue sharing, land, or TDR-based compensation | Higher margins, long-term visibility | | **Leasing** | Commercial properties in prime Ahmedabad locations | Recurring income stream | | **Land Monetization** | Gains from Transferable Development Rights (TDRs) and vacant land allocation (e.g., slum rehab projects) | Future upside, capital appreciation | **PPP Dominance**: 93% of order book (as of Sep 2023) structured under PPP, underscoring high-margin, sustainable project execution. --- ### **Geographic & Strategic Focus** - **Primary Markets**: Gujarat (≈80% of projects), Rajasthan - **Economic Tailwinds**: - **Gujarat GSDP**: Projected to reach **₹42.80 lakh crore (US$525 billion) by FY29–30**, growing at **10.49% CAGR**. - Over **28,360 MoUs** signed at Vibrant Gujarat Summit, signaling strong infrastructure momentum. - **Key Growth Corridors**: - **Dholera Special Investment Region (SIR)** - **GIFT City** - **MEGA Industrial Parks** - **Auto & Industrial Hub at Becharaji** --- ### **Subsidiaries & Joint Ventures** - **Nila Terminals (Amreli) Pvt Ltd** – Wholly owned; executing GSRTC bus port in Amreli. - **Vyapnila Terminals (Modasa) Pvt Ltd** – Associate company (34% stake); handling GSRTC project in Modasa. - **Romanovia Industrial Park Pvt Ltd** – JV for industrial development. - **Kent Residential & Industrial Park LLP** – JV with Kataria Group for integrated township development. --- ### **Financial & Operational Strengths** - **Order Book Growth**: - FY2022: ₹6,592.6 crore (Mar 2022) - FY2023: ₹7,281 million (Jun 2022) - Record highs reflecting strong **pre-qualification and bid conversion rate**. - **Healthy Financials**: - **Debt-Equity Ratio**: Consistently **below 1** - **Credit Rating**: **BBB+ (Stable)** by Brickwork Ratings; **A2** for debt instruments - **Dividend Track Record**: Paid dividends for **9 consecutive years** - **Execution Capability**: - Completed **8,739 affordable housing units** and over **10 million sq. ft.** of built-up area. - Strong track record of timely delivery (within budget and timelines), enhancing bid success. --- ### **Corporate Evolution & Key Milestones** | **Year** | **Milestone** | |--------|---------------| | **1990** | Founded as real estate developer | | **2006–09** | Entered infrastructure with 720 bus shelters for AMC; launched first affordable housing project **'Asmaakam'** | | **2008** | Won first major infrastructure contract for AMTS | | **2012** | Early entrant into affordable housing segment | | **2015** | MoU with Government of Rajasthan for 5,480 housing units | | **2017** | Demerged real estate arm into **Nila Spaces Ltd**. to focus on core infrastructure | | **2021–2025** | Achieved highest-ever order book; expanded into industrial ecosystems in Becharaji | | **2024–2025** | Strategic expansion into future-ready industrial and logistics infrastructure |