Login
Home
Charts
Search
Watchlist
Products

Nila Infrastructures Ltd

NILAINFRA·NSE
6.66+0.60%Tue, 22 Sept '26 15:57

Nila Infrastructures Ltd

NILAINFRA
NSE
6.66
+0.60%
|Tue, 22 Sept '26 15:57
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
264Cr
Close
Close Price
6.70
Industry
Industry
Construction & Contracting
PE
Price To Earnings
10.63
PS
Price To Sales
0.87
Revenue
Revenue
304Cr
Rev Gr TTM
Revenue Growth TTM
2.06%
PAT Gr TTM
PAT Growth TTM
8.89%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
3934874140521139374758174
Growth YoY
Revenue Growth YoY%
30.720.6101.069.11.752.530.7124.286.043.4-28.6-19.9
Expenses
ExpensesCr
3730823734471068466687367
Operating Profit
Operating ProfitCr
245455798787
OPM
OPM%
6.011.96.010.213.610.36.39.510.99.310.510.1
Other Income
Other IncomeCr
424444444444
Interest Expense
Interest ExpenseCr
222111111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
44778810111191010
Tax
TaxCr
112222333233
PAT
PATCr
335566788788
Growth YoY
PAT Growth YoY%
470.8647.51,844.41,025.0115.392.038.367.933.915.23.3-8.3
NPM
NPM%
7.08.76.012.014.811.06.49.010.78.89.310.3
EPS
EPS
0.10.10.10.10.10.10.10.20.10.10.10.2
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
3934874140521139374758174
Growth YoY
Revenue Growth YoY%
30.720.6101.069.11.752.530.7124.286.043.4-28.6-19.9
Expenses
ExpensesCr
3730823734471068466687367
Operating Profit
Operating ProfitCr
245455798787
OPM
OPM%
6.011.96.010.213.610.36.39.510.99.310.510.1
Other Income
Other IncomeCr
424444444444
Interest Expense
Interest ExpenseCr
222111111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
44778810111191010
Tax
TaxCr
112222333233
PAT
PATCr
335566788788
Growth YoY
PAT Growth YoY%
470.8647.51,844.41,025.0115.392.038.367.933.915.23.3-8.3
NPM
NPM%
7.08.76.012.014.811.06.49.010.78.89.310.3
EPS
EPS
0.10.10.10.10.10.10.10.20.10.10.10.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1831952022142449783115185247323304
Growth
Revenue Growth%
47.26.33.95.713.9-60.2-14.038.160.533.730.72.1
Expenses
ExpensesCr
1561671661782158776113173225290273
Operating Profit
Operating ProfitCr
2728363629107311223231
OPM
OPM%
14.914.217.716.811.710.08.72.36.19.010.010.2
Other Income
Other IncomeCr
12667129111214151515
Interest Expense
Interest ExpenseCr
1591113171615118444
Depreciation
DepreciationCr
122222211122
PBT
PBTCr
232329282112216324140
Tax
TaxCr
98985011481110
PAT
PATCr
141520201711111243030
Growth
PAT Growth%
21.12.634.50.1-16.4-96.7120.7-0.4847.3108.827.28.9
NPM
NPM%
7.97.69.99.46.90.61.41.16.29.79.49.7
EPS
EPS
0.30.30.40.50.40.0-0.10.00.30.50.60.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
1831952022142449783115185247323304
Growth
Revenue Growth%
47.26.33.95.713.9-60.2-14.038.160.533.730.72.1
Expenses
ExpensesCr
1561671661782158776113173225290273
Operating Profit
Operating ProfitCr
2728363629107311223231
OPM
OPM%
14.914.217.716.811.710.08.72.36.19.010.010.2
Other Income
Other IncomeCr
12667129111214151515
Interest Expense
Interest ExpenseCr
1591113171615118444
Depreciation
DepreciationCr
122222211122
PBT
PBTCr
232329282112216324140
Tax
TaxCr
98985011481110
PAT
PATCr
141520201711111243030
Growth
PAT Growth%
21.12.634.50.1-16.4-96.7120.7-0.4847.3108.827.28.9
NPM
NPM%
7.97.69.99.46.90.61.41.16.29.79.49.7
EPS
EPS
0.30.30.40.50.40.0-0.10.00.30.50.60.6

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3739393939393939393939
Reserves
ReservesCr
12619647996969493104125148
Current Liabilities
Current LiabilitiesCr
7110910310099107192657663670671
Non Current Liabilities
Non Current LiabilitiesCr
1427371981101229428363635
Total Liabilities
Total LiabilitiesCr
379241277316345364419818842870894
Current Assets
Current AssetsCr
287127178219227232252653683716741
Non Current Assets
Non Current AssetsCr
921149997118131167165159154153
Total Assets
Total AssetsCr
379241277316345364419818842870894
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
3739393939393939393939
Reserves
ReservesCr
12619647996969493104125148
Current Liabilities
Current LiabilitiesCr
7110910310099107192657663670671
Non Current Liabilities
Non Current LiabilitiesCr
1427371981101229428363635
Total Liabilities
Total LiabilitiesCr
379241277316345364419818842870894
Current Assets
Current AssetsCr
287127178219227232252653683716741
Non Current Assets
Non Current AssetsCr
921149997118131167165159154153
Total Assets
Total AssetsCr
379241277316345364419818842870894

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-11343-18291864586560-26
Investing Cash Flow
Investing Cash FlowCr
8-22-1217-9-16-26-3-28-2510
Financing Cash Flow
Financing Cash FlowCr
2-1081-1910-51-54-39-12-7
Net Cash Flow
Net Cash FlowCr
-12-1-1012-131-123-23
Free Cash Flow
Free Cash FlowCr
-11312-18281868596557-27
CFO To PAT
CFO To PAT%
-74.9227.613.6-91.0171.83,337.05,299.54,815.4572.5252.5-84.4
CFO To EBITDA
CFO To EBITDA%
-39.7122.47.6-50.8100.7188.8885.42,246.9579.0272.0-79.2
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-11343-18291864586560-26
Investing Cash Flow
Investing Cash FlowCr
8-22-1217-9-16-26-3-28-2510
Financing Cash Flow
Financing Cash FlowCr
2-1081-1910-51-54-39-12-7
Net Cash Flow
Net Cash FlowCr
-12-1-1012-131-123-23
Free Cash Flow
Free Cash FlowCr
-11312-18281868596557-27
CFO To PAT
CFO To PAT%
-74.9227.613.6-91.0171.83,337.05,299.54,815.4572.5252.5-84.4
CFO To EBITDA
CFO To EBITDA%
-39.7122.47.6-50.8100.7188.8885.42,246.9579.0272.0-79.2

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
46365176831899174225185411355235264
Price To Earnings
Price To Earnings
34.843.538.215.86.036.017.310.110.6
Price To Sales
Price To Sales
2.53.33.81.50.41.82.71.62.21.40.70.9
Price To Book
Price To Book
2.811.17.42.70.71.31.71.42.92.21.31.4
EV To EBITDA
EV To EBITDA
22.025.623.211.77.131.045.895.939.016.08.09.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.418.222.722.216.715.615.511.510.212.814.314.3
OPM
OPM%
14.914.217.716.811.710.08.72.36.19.010.010.2
NPM
NPM%
7.97.69.99.46.90.61.41.16.29.79.49.7
ROCE
ROCE%
12.526.323.518.215.76.16.86.613.218.921.421.4
ROE
ROE%
8.925.319.416.912.30.40.90.97.914.516.216.2
ROA
ROA%
3.86.27.26.34.80.10.30.11.42.73.43.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
46365176831899174225185411355235264
Price To Earnings
Price To Earnings
34.843.538.215.86.036.017.310.110.6
Price To Sales
Price To Sales
2.53.33.81.50.41.82.71.62.21.40.70.9
Price To Book
Price To Book
2.811.17.42.70.71.31.71.42.92.21.31.4
EV To EBITDA
EV To EBITDA
22.025.623.211.77.131.045.895.939.016.08.09.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
18.418.222.722.216.715.615.511.510.212.814.314.3
OPM
OPM%
14.914.217.716.811.710.08.72.36.19.010.010.2
NPM
NPM%
7.97.69.99.46.90.61.41.16.29.79.49.7
ROCE
ROCE%
12.526.323.518.215.76.16.86.613.218.921.421.4
ROE
ROE%
8.925.319.416.912.30.40.90.97.914.516.216.2
ROA
ROA%
3.86.27.26.34.80.10.30.11.42.73.43.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Nila Infrastructures is a specialist contractor that builds the physical backbone of India’s urban welfare push - affordable homes, slum redevelopments, and civic structures - almost entirely for government clients on models where it gets paid in land or development rights as much as in cash. It began in 1990 as an Ahmedabad realtor under Chairman Manoj Vadodaria, pivoted into civic infrastructure in 2007 by building bus stands for a group company, and then demerged its real estate arm in 2017 to become a pure-play urban infrastructure player focused on public-private partnerships. The recurring approach is to invest in models rather than projects: it prefers structures where the government contributes land or transferable rights instead of upfront money, so the company creates its own ecosystem for payments and cash flows while keeping its balance sheet light. # Business segments A single urban-infrastructure engine with four distinct project types - affordable housing and slum rehabilitation as the dominant core, civic infrastructure as the niche legacy, industrial parks as a land-bank bet, and commercial leasing as a steady drip - all run on the same government-client, asset-light PPP philosophy. ## 1. Affordable housing and slum rehabilitation: the core engine **The company builds homes for the economically weaker sections and rehouses slum dwellers, earning construction fees plus land or development rights that it can later sell - a model where the government pays with assets rather than cash.** - **Paid in milestones and land** - for affordable housing and slum rehabilitation, the company receives construction costs on a milestone basis, and in certain projects gets 25% of the project land free of cost upon completion as an added upside. - **The slum-rehabilitation moat** - Nila holds a leadership position in slum rehabilitation in Ahmedabad, managing the entire cycle from community relocation to construction and allotment, and receives balance vacant land or Transferable Development Rights (TDRs, which are tradable permissions to build extra floor space) as remuneration, giving it long-term monetisation options. - **Redevelopment creates saleable surplus** - when redeveloping aging government housing colonies, the company temporarily relocates residents, demolishes old structures, and builds modern units; the project structure generates additional saleable units beyond the rehabilitation requirement, which are monetised in the open market. - **Government is almost the only customer** - roughly 91% of its order book is on a PPP basis and 92% is for affordable housing, with the largest clients being the Ahmedabad Municipal Corporation and the Government of Rajasthan; the company has moved away from plain EPC contracts because PPP offers better margins. ## 2. Civic urban infrastructure: the niche legacy **The company builds specialised public structures - bus stations, medical colleges, multi-level parking - that create proprietary knowledge and favour with the government clients who also award its housing contracts.** - **The BRTS calling card** - Nila built 104 of Ahmedabad’s 144 award-winning bus rapid transit stations, plus 720 decorative bus shelters for the municipal corporation, establishing its credentials in a globally recognised project. - **Bus ports on a 30-year model** - it develops state-of-the-art bus terminals with commercial facilities on a DBFOT basis (Design, Build, Finance, Operate, Transfer) for state road transport corporations; in return for maintaining the bus facility for 30 years, the company gets the right to lease out shops, offices, and other commercial spaces for up to 90 years. - **Medical and commercial landmarks** - completed projects include a 300,000 sq ft medical college campus in Barmer, Rajasthan, and an 800,000 sq ft commercial complex for a reputed corporate in Gujarat, demonstrating the breadth of its execution capability beyond housing. ## 3. Industrial and logistics parks: the land-bank bet **Through 50:50 joint ventures with the Kataria Group, Nila is developing warehouses, dormitories, and industrial plots on roughly 300 acres near the Becharaji automobile hub - a first-mover play on India’s shifting logistics market.** - **Built-to-suit for anchor tenants** - the joint ventures construct warehouses and employee dormitories on a built-to-suit basis, then lease them on long-term contracts to rated corporates; existing tenants include Suzuki Motors (208,250 sq ft of dormitories for 2,906 employees) and TVS Logistics (60,350 sq ft warehouse). - **Land positioned on a freight corridor** - the land bank sits near Kandla and Mundra ports, within the Delhi-Mumbai Industrial Corridor and close to the Western Dedicated Freight Corridor, making it a natural logistics node as India’s warehousing market shifts from unorganised players to larger, mechanised facilities. - **Construction work stays in-house** - in all joint-venture arrangements, the construction work is invariably carried out by Nila, so the parks generate both development profit and contracting revenue for the parent. ## 4. Commercial property leasing: the steady drip **The company owns 88,000 sq ft of prime office space in Ahmedabad leased to reputed corporates on long-term contracts, providing a recurring income stream that sits alongside its project-based construction revenues.** - **Cash flow that does not depend on a new tender** - the rental income from owned commercial property in an upmarket Ahmedabad locality ensures continued revenue, complementing the lumpy, milestone-based payments from government construction contracts. # Group structure and partners **Nila is the flagship of the Ahmedabad-based Sambhaav Group, with a deliberately separated real estate sibling and a web of joint ventures that carry the industrial-park and bus-port projects off its own balance sheet.** - The company demerged its real estate business into a separate listed entity, Nila Spaces Ltd, in 2017, so that Nila Infrastructures could operate as a pure-play civic urban infrastructure contractor on a “Lighter, Fitter, and Faster” model. - Chairman and Managing Director Manoj Vadodaria has over 40 years in construction and transformed the company from a city-based realtor to a specialist infrastructure player; the company also proposes to enter into land and property transactions with the promoter family to speed up project execution. - The industrial-park engine runs through two 50:50 joint ventures with the Kataria Group - Romanovia Industrial Park (167 acres) and Kent Residential and Industrial Park (243 acres) - while the bus-port projects are housed in Nila Terminals (Amreli, 100% owned) and Vyapnila Terminals (Modasa, 34% owned).

Documents — Nila Infrastructures Ltd

  • Q3 FY2022 Earnings Call Transcript (Dec 2021, PDF): https://www.stockscans.in/document/67hmkerzcvtdl45cmibwi9yj.pdf
  • Q2 FY2022 Earnings Call Transcript (Sep 2021, PDF): https://www.stockscans.in/document/v4iwmkhsckoi0qbtng1mrjmr.pdf
  • Q3 FY2021 Earnings Call Transcript (Dec 2020, PDF): https://www.stockscans.in/document/qzaqic3f2zphh0mqdzkvt9w7.pdf
  • Q1 FY2021 Earnings Call Transcript (Jun 2020, PDF): https://www.stockscans.in/document/0smkd0apo3632z0q4oufzx1m.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/l4qdmc83srrq5sbw9hjy6mst.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/vyio9aas447nedzsvh46lqhf.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/af94ttcqqsljczymkx2zgnh0.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/etlr8m2od6didqbv566cegdz.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/zooykbo65csz75j69n165ft7.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/ygmuobg5qctnz1v9xro4tv2a.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/11bpnrk3t4qbo75x269d3g0d.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/urtb7e4bhgi9t13ff5wee41w.pdf
  • Q1 FY2023 Investor Presentation (Jun 2022, PDF): https://www.stockscans.in/document/p32eis8n13l49bfe3w2g598j.pdf
  • Q4 FY2022 Investor Presentation (Mar 2022, PDF): https://www.stockscans.in/document/tzndtvndlfatryf4in26mtxz.pdf
  • Q3 FY2022 Investor Presentation (Dec 2021, PDF): https://www.stockscans.in/document/axmalvjxeq8p3huz48mik4ax.pdf
  • Q2 FY2022 Investor Presentation (Sep 2021, PDF): https://www.stockscans.in/document/in2uzvv1l7e9vsbiznc9bzq9.pdf
  • Q1 FY2022 Investor Presentation (Jun 2021, PDF): https://www.stockscans.in/document/t6cx3sk0giij787zrjkgorao.pdf
  • Q4 FY2021 Investor Presentation (Mar 2021, PDF): https://www.stockscans.in/document/26clrippa586bh0vt4hfsvz0.pdf
  • Q3 FY2021 Investor Presentation (Dec 2020, PDF): https://www.stockscans.in/document/ve1tfwqzwn1z3ggbwubgymve.pdf
  • Q2 FY2021 Investor Presentation (Sep 2020, PDF): https://www.stockscans.in/document/deh8f00bhx2ar54su2bhbez8.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/3vx0a9zmkfhymox4b2n3wqr3.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/p191kgj4w9lgklypzbzs48u3.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/h77jepq7mvjl7hofd01i5epj.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/j7tcw17l9bbhpzbet32jhl7q.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/6suuu04verevjedfdcd3oj7k.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/sc9uprwkh6jsg21vfun3i5s4.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/0fvlf40bcppjlpjb18s3mv6b.pdf