Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹330Cr
Construction & Contracting
Rev Gr TTM
Revenue Growth TTM
61.25%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NILAINFRA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 107.2 | 80.8 | 30.7 | 20.6 | 101.0 | 69.1 | 1.7 | 52.5 | 30.7 | 124.2 | 86.0 | 43.4 |
| 43 | 25 | 37 | 30 | 82 | 37 | 34 | 47 | 106 | 84 | 66 | 68 |
Operating Profit Operating ProfitCr |
| 1.3 | -1.2 | 6.0 | 11.9 | 6.0 | 10.2 | 13.6 | 10.3 | 6.3 | 9.5 | 10.9 | 9.3 |
Other Income Other IncomeCr | 3 | 3 | 4 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Interest Expense Interest ExpenseCr | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 4 | 4 | 7 | 7 | 8 | 8 | 10 | 11 | 11 | 9 |
| 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 |
|
Growth YoY PAT Growth YoY% | -73.3 | 633.3 | 470.8 | 647.5 | 1,844.4 | 1,025.0 | 115.3 | 92.0 | 38.3 | 67.9 | 33.9 | 15.2 |
| 0.6 | 1.8 | 7.0 | 8.7 | 6.0 | 12.0 | 14.8 | 11.0 | 6.4 | 9.0 | 10.7 | 8.8 |
| 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 47.2 | 6.3 | 3.9 | 5.7 | 13.9 | -60.2 | -14.0 | 38.1 | 60.5 | 33.7 | 43.8 |
| 102 | 156 | 167 | 166 | 178 | 215 | 87 | 76 | 113 | 173 | 225 | 324 |
Operating Profit Operating ProfitCr |
| 18.2 | 14.9 | 14.2 | 17.7 | 16.8 | 11.7 | 10.0 | 8.7 | 2.3 | 6.1 | 9.0 | 8.7 |
Other Income Other IncomeCr | 7 | 12 | 6 | 6 | 7 | 12 | 9 | 11 | 12 | 14 | 15 | 15 |
Interest Expense Interest ExpenseCr | 10 | 15 | 9 | 11 | 13 | 17 | 16 | 15 | 11 | 8 | 4 | 4 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 |
| 19 | 23 | 23 | 29 | 28 | 21 | 1 | 2 | 2 | 16 | 32 | 41 |
| 7 | 9 | 8 | 9 | 8 | 5 | 0 | 1 | 1 | 4 | 8 | 11 |
|
| | 21.1 | 2.6 | 34.5 | 0.1 | -16.4 | -96.7 | 120.7 | -0.4 | 847.3 | 108.8 | 26.1 |
| 9.6 | 7.9 | 7.6 | 9.9 | 9.4 | 6.9 | 0.6 | 1.4 | 1.1 | 6.2 | 9.7 | 8.5 |
| 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.0 | -0.1 | 0.0 | 0.3 | 0.5 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 37 | 37 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
| 117 | 126 | 19 | 64 | 79 | 96 | 96 | 94 | 93 | 104 | 125 | 138 |
Current Liabilities Current LiabilitiesCr | 79 | 71 | 109 | 103 | 100 | 99 | 107 | 192 | 657 | 663 | 670 | 760 |
Non Current Liabilities Non Current LiabilitiesCr | 116 | 142 | 73 | 71 | 98 | 110 | 122 | 94 | 28 | 36 | 36 | 35 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 304 | 287 | 127 | 178 | 219 | 227 | 232 | 252 | 653 | 683 | 716 | 815 |
Non Current Assets Non Current AssetsCr | 48 | 92 | 114 | 99 | 97 | 118 | 131 | 167 | 165 | 159 | 154 | 158 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -76 | -11 | 34 | 3 | -18 | 29 | 18 | 64 | 58 | 65 | 60 |
Investing Cash Flow Investing Cash FlowCr | -13 | 8 | -22 | -12 | 17 | -9 | -16 | -26 | -3 | -28 | -25 |
Financing Cash Flow Financing Cash FlowCr | 88 | 2 | -10 | 8 | 1 | -19 | 10 | -51 | -54 | -39 | -12 |
|
Free Cash Flow Free Cash FlowCr | -79 | -11 | 31 | 2 | -18 | 28 | 18 | 68 | 59 | 65 | 57 |
| -635.7 | -74.9 | 227.6 | 13.6 | -91.0 | 171.8 | 3,337.0 | 5,299.5 | 4,815.4 | 572.5 | 252.5 |
CFO To EBITDA CFO To EBITDA% | -336.3 | -39.7 | 122.4 | 7.6 | -50.8 | 100.7 | 188.8 | 885.4 | 2,246.9 | 579.0 | 272.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 299 | 463 | 651 | 768 | 318 | 99 | 174 | 225 | 185 | 411 | 355 |
Price To Earnings Price To Earnings | 26.9 | 34.8 | 43.5 | 38.2 | 15.8 | 6.0 | 0.0 | 0.0 | 0.0 | 36.0 | 17.3 |
Price To Sales Price To Sales | 2.4 | 2.5 | 3.3 | 3.8 | 1.5 | 0.4 | 1.8 | 2.7 | 1.6 | 2.2 | 1.4 |
Price To Book Price To Book | 1.9 | 2.8 | 11.1 | 7.4 | 2.7 | 0.7 | 1.3 | 1.7 | 1.4 | 2.9 | 2.2 |
| 18.0 | 22.0 | 25.6 | 23.2 | 11.7 | 7.1 | 31.0 | 45.8 | 95.9 | 39.0 | 16.0 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 101.5 | 102.0 | 107.5 | 87.1 | 106.3 | 117.7 | 100.1 | 76.2 | 84.9 |
| 18.2 | 14.9 | 14.2 | 17.7 | 16.8 | 11.7 | 10.0 | 8.7 | 2.3 | 6.1 | 9.0 |
| 9.6 | 7.9 | 7.6 | 9.9 | 9.4 | 6.9 | 0.6 | 1.4 | 1.1 | 6.2 | 9.7 |
| 10.8 | 12.5 | 26.3 | 23.5 | 18.2 | 15.7 | 6.1 | 6.8 | 6.6 | 13.2 | 18.9 |
| 7.8 | 8.9 | 25.3 | 19.4 | 16.9 | 12.3 | 0.4 | 0.9 | 0.9 | 7.9 | 14.5 |
| 3.4 | 3.8 | 6.2 | 7.2 | 6.3 | 4.8 | 0.1 | 0.3 | 0.1 | 1.4 | 2.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Nila Infrastructures Ltd. is a leading pure-play urban infrastructure developer and contractor with over three decades of experience. Established in 1990, the company transitioned from a city-based real estate developer to a specialized infrastructure player, focusing on affordable housing, civic urban infrastructure, and industrial/logistics development. Listed on both the BSE (Scrip Code: 530377) and NSE (Scrip Code: NILAINFRA), it operates primarily in Gujarat and Rajasthan, with a strategic focus on government-supported initiatives and Public-Private Partnership (PPP) models.
---
### **Core Business Segments & Market Positioning**
#### **1. Affordable Housing & Slum Rehabilitation**
- **Dominant Market Leader**: One of Gujarat’s foremost developers in slum rehabilitation and housing redevelopment.
- **Project Scale**:
- Actively redeveloping over **3,500 units** in old housing colonies.
- Developing **over 6,500 housing units under slum rehabilitation projects**.
- Over **8,700 affordable housing units** executed or under construction as of 2024–2025.
- **Government Alignment**: Projects align with flagship national schemes:
- **Pradhan Mantri Awas Yojana (PMAY)** – "Housing for All"
- **Smart Cities Mission**
- Gujarat’s Slum Rehabilitation and Redevelopment Policy (2013)
- **Order Book Insight (Sep 2023)**:
- ₹6,362.3 million (93%) of total order book in affordable housing (≈9,934 units).
- Over 90% of orders sourced from government entities.
#### **2. Urban Civic Infrastructure**
- **Key Projects Executed/In Progress**:
- **BRTS Stations & Bus Shelters**: Built 720 decorative bus shelters for AMC; designed 28 BRTS stations.
- **Bus Ports**: Constructing major terminals in **Amreli and Modasa** for GSRTC via subsidiaries and joint ventures.
- **Multilevel Parking**: Delivered a 1,109-vehicle capacity parking structure in Ahmedabad.
- **Medical & Education Infrastructure**: Built medical college campus in Barmer, Rajasthan (100 MBBS seats/year).
- **Sanitation & Social Infrastructure**: Involvement in slum redevelopment, community halls, and utilities.
#### **3. Industrial & Logistics Infrastructure**
- **Strategic Land Bank**: Developing **~300 acres at Becharaji, Gujarat**, positioned near major auto OEMs (Suzuki, Honda) and emerging industrial clusters.
- **Access to Global Markets**: Proximity to **Kandla and Mundra ports** enhances export-readiness.
- **Deliverables**:
- 5 **worker dormitories** (including for Suzuki, housing 2,864 employees)
- 4+ **logistics warehouses** (BTS models for TVS Logistics, Nittsu Logistics)
- 1 **commercial complex** (~80,000 sq.ft.)
- **Joint Venture**: With **Kataria Group**, executing integrated industrial parks, logistics hubs, and allied infrastructure.
- **Growth Catalysts**:
- Expansion of automobile ecosystem in Becharaji.
- Rising demand for organized, premium **Built-to-Suit (BTS) warehousing** and worker housing.
---
### **Business Model & Revenue Streams**
Nila Infrastructures employs a **diversified, de-risked business model** combining multiple contracting frameworks:
| **Model** | **Description** | **Revenue & Risk Profile** |
|----------------|-----------------|----------------------------|
| **EPC / LSTK** | Turnkey execution for government and private clients | Assured recovery, stable revenue |
| **PPP / EPC+PPP** | Long-term partnership model with revenue sharing, land, or TDR-based compensation | Higher margins, long-term visibility |
| **Leasing** | Commercial properties in prime Ahmedabad locations | Recurring income stream |
| **Land Monetization** | Gains from Transferable Development Rights (TDRs) and vacant land allocation (e.g., slum rehab projects) | Future upside, capital appreciation |
**PPP Dominance**: 93% of order book (as of Sep 2023) structured under PPP, underscoring high-margin, sustainable project execution.
---
### **Geographic & Strategic Focus**
- **Primary Markets**: Gujarat (≈80% of projects), Rajasthan
- **Economic Tailwinds**:
- **Gujarat GSDP**: Projected to reach **₹42.80 lakh crore (US$525 billion) by FY29–30**, growing at **10.49% CAGR**.
- Over **28,360 MoUs** signed at Vibrant Gujarat Summit, signaling strong infrastructure momentum.
- **Key Growth Corridors**:
- **Dholera Special Investment Region (SIR)**
- **GIFT City**
- **MEGA Industrial Parks**
- **Auto & Industrial Hub at Becharaji**
---
### **Subsidiaries & Joint Ventures**
- **Nila Terminals (Amreli) Pvt Ltd** – Wholly owned; executing GSRTC bus port in Amreli.
- **Vyapnila Terminals (Modasa) Pvt Ltd** – Associate company (34% stake); handling GSRTC project in Modasa.
- **Romanovia Industrial Park Pvt Ltd** – JV for industrial development.
- **Kent Residential & Industrial Park LLP** – JV with Kataria Group for integrated township development.
---
### **Financial & Operational Strengths**
- **Order Book Growth**:
- FY2022: ₹6,592.6 crore (Mar 2022)
- FY2023: ₹7,281 million (Jun 2022)
- Record highs reflecting strong **pre-qualification and bid conversion rate**.
- **Healthy Financials**:
- **Debt-Equity Ratio**: Consistently **below 1**
- **Credit Rating**: **BBB+ (Stable)** by Brickwork Ratings; **A2** for debt instruments
- **Dividend Track Record**: Paid dividends for **9 consecutive years**
- **Execution Capability**:
- Completed **8,739 affordable housing units** and over **10 million sq. ft.** of built-up area.
- Strong track record of timely delivery (within budget and timelines), enhancing bid success.
---
### **Corporate Evolution & Key Milestones**
| **Year** | **Milestone** |
|--------|---------------|
| **1990** | Founded as real estate developer |
| **2006–09** | Entered infrastructure with 720 bus shelters for AMC; launched first affordable housing project **'Asmaakam'** |
| **2008** | Won first major infrastructure contract for AMTS |
| **2012** | Early entrant into affordable housing segment |
| **2015** | MoU with Government of Rajasthan for 5,480 housing units |
| **2017** | Demerged real estate arm into **Nila Spaces Ltd**. to focus on core infrastructure |
| **2021–2025** | Achieved highest-ever order book; expanded into industrial ecosystems in Becharaji |
| **2024–2025** | Strategic expansion into future-ready industrial and logistics infrastructure |