Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Nilkamal Ltd

NILKAMAL
NSE
1,322.70
0.37%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Nilkamal Ltd

NILKAMAL
NSE
1,322.70
0.37%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
1,974Cr
Close
Close Price
1,322.70
Industry
Industry
Plastics - Plastic & Plastic Products
PE
Price To Earnings
18.24
PS
Price To Sales
0.53
Revenue
Revenue
3,707Cr
Rev Gr TTM
Revenue Growth TTM
13.96%
PAT Gr TTM
PAT Growth TTM
0.43%
Peer Comparison
How does NILKAMAL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NILKAMAL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
829783776803834743822854894883968962
Growth YoY
Revenue Growth YoY%
11.75.8-4.06.50.6-5.26.06.37.218.917.812.6
Expenses
ExpensesCr
732709714731753686744791809825882872
Operating Profit
Operating ProfitCr
977462738156776385588590
OPM
OPM%
11.79.58.09.19.87.69.47.49.56.68.89.3
Other Income
Other IncomeCr
66944656365-9
Interest Expense
Interest ExpenseCr
10991099101111111111
Depreciation
DepreciationCr
292829292929303031343537
PBT
PBTCr
644232384824432846204533
Tax
TaxCr
161079125106124118
PAT
PATCr
483225293618332234153425
Growth YoY
PAT Growth YoY%
141.913.44.6-11.5-26.3-43.530.3-26.4-3.8-16.43.217.5
NPM
NPM%
5.84.23.23.64.32.54.02.53.81.73.52.6
EPS
EPS
32.321.716.819.623.812.321.814.422.910.222.516.9

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1,8951,9262,0242,1242,3622,2572,0922,7303,1313,1963,3133,707
Growth
Revenue Growth%
1.75.14.911.2-4.5-7.330.514.72.13.611.9
Expenses
ExpensesCr
1,7411,6961,7921,8852,1491,9761,8392,5092,8232,9063,0303,389
Operating Profit
Operating ProfitCr
154230232239213281253221308290282318
OPM
OPM%
8.111.911.411.39.012.512.18.19.89.18.58.6
Other Income
Other IncomeCr
511910202118181923196
Interest Expense
Interest ExpenseCr
301812131626242837374144
Depreciation
DepreciationCr
57555150529497101113115120136
PBT
PBTCr
71168178187166182150109177161141144
Tax
TaxCr
205254634839372643383435
PAT
PATCr
5111612412411814211383134122107109
Growth
PAT Growth%
126.27.2-0.4-5.021.0-20.6-26.360.6-8.6-12.81.7
NPM
NPM%
2.76.06.15.85.06.35.43.14.33.83.22.9
EPS
EPS
33.876.482.182.778.695.275.755.989.881.971.372.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
151515151515151515151515
Reserves
ReservesCr
5106137278349261,0171,1241,1871,2991,3951,4721,492
Current Liabilities
Current LiabilitiesCr
332297281319216266317402371453613642
Non Current Liabilities
Non Current LiabilitiesCr
106666374129252266349389357443401
Total Liabilities
Total LiabilitiesCr
9699981,0931,2481,2941,5511,7241,9532,0752,2212,5442,552
Current Assets
Current AssetsCr
6086357028037798609991,1451,1881,2601,4071,393
Non Current Assets
Non Current AssetsCr
3613623914455146917258088879611,1381,158
Total Assets
Total AssetsCr
9699981,0931,2481,2941,5511,7241,9532,0752,2212,5442,552

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
16718311212117525220369190250247
Investing Cash Flow
Investing Cash FlowCr
-15-41-70-96-106-152-121-89-165-160-225
Financing Cash Flow
Financing Cash FlowCr
-151-142-38-20-73-100-7160-71-3234
Net Cash Flow
Net Cash FlowCr
1-204-4-11334-456257
Free Cash Flow
Free Cash FlowCr
151143332263160129-8710113-20
CFO To PAT
CFO To PAT%
325.9157.589.797.5148.5176.9179.482.8141.8204.3231.7
CFO To EBITDA
CFO To EBITDA%
108.879.448.150.481.989.680.231.261.686.187.6

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
6301,6492,9122,2702,1371,4972,9103,0302,6142,5462,296
Price To Earnings
Price To Earnings
12.814.723.818.418.210.525.836.419.520.821.6
Price To Sales
Price To Sales
0.30.91.41.10.90.71.41.10.80.80.7
Price To Book
Price To Book
1.22.63.92.72.31.42.52.52.01.81.5
EV To EBITDA
EV To EBITDA
5.17.512.99.810.25.412.115.09.59.99.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
36.942.442.543.841.144.843.739.139.842.243.1
OPM
OPM%
8.111.911.411.39.012.512.18.19.89.18.5
NPM
NPM%
2.76.06.15.85.06.35.43.14.33.83.2
ROCE
ROCE%
14.526.123.021.218.319.212.78.912.810.99.0
ROE
ROE%
9.818.516.814.612.513.89.96.910.28.77.2
ROA
ROA%
5.311.611.49.99.19.26.64.36.55.54.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Nilkamal Limited is a leading Indian manufacturer and solutions provider in the **Material Handling** and **Moulded Furniture** industries. With a strong legacy spanning over four decades, the company has evolved into a diversified, integrated player offering products and services across B2B and B2C segments. It operates with a vision to become a one-stop destination for **home, office, institutional, and industrial solutions**, leveraging innovation, backward integration, and brand-led growth. --- ### **Core Business Segments** #### **1. Material Handling & Packaging** - A market leader in India, serving over 100,000 industrial customers across FMCG, logistics, e-commerce, pharmaceuticals, and defense. - Key products: - Plastic bins, crates, pallets, containers, insulated boxes, and waste management systems. - Metal racking, shelving, storage systems, and Automated Storage & Retrieval Systems (ASRS). - Entered the **rigid plastic packaging** market (FY24–25), using post-consumer recycled (PCR) resins to support sustainability and compliance with Extended Producer Responsibility (EPR). - **BubbleGUARD** business offers protective packaging solutions (e.g., PalletGUARD, DiscGUARD), achieving **>30% CAGR** over three years due to sustainable, cost-effective offerings. #### **2. Furniture & Home Solutions (B2C)** - Operates under multiple consumer-facing brands: - **Nilkamal Homes (formerly @home)**: Lifestyle retail brand offering ready-to-assemble (RTA) furniture, furnishings, décor, and accessories. - **Nilkamal Sleep**: Rebranded mattress segment focusing on foam and spring mattresses. - **Doctor Dreams**: Premium sleep solutions brand with tech-driven, ergonomically designed products. - Products include modular furniture, steel furniture, sofas, mattresses, educational/institutional furniture, and home office solutions. - Strategic shift to **"Affordable Premium"** positioning to broaden appeal beyond traditional plastic furniture. #### **3. B2B Institutional Solutions** - **Nilkamal EDGE**: Dedicated B2B brand offering tailored furniture solutions for offices, educational institutions, and healthcare facilities. - Targets large institutional clients through customized design, bulk procurement, and project management capabilities. --- ### **Strategic Initiatives & Expansion (2023–2025)** #### **1. Hosur Greenfield Mega Plant (83 Acres)** - **Investment**: ₹280 crores in FY25, including ₹144 crores for the first phase. - **Facilities Under Development**: - Continuous slab stock **PU foam production line** for captive use in mattresses and sofas, with external sales opportunity. - **Technical foam plant** to serve automotive, footwear, acoustics, filter, and innerware industries. - Highly automated **panel processing line** (700,000 boards/year capacity). - Manufacturing units for **modular and RTA furniture**. - **Purpose**: - Backward integration in foam, panels, and metal components. - Strengthen position as a **one-stop furniture solution provider**. - Enhance supply chain resilience and reduce dependence on imports. #### **2. Retail Rebranding & Format Expansion** - Merging **@home** and **Nilkamal Furniture Ideas** into a single unified **Nilkamal Homes** retail brand across **100+ locations**. - Launching **large-format showrooms (8,000–10,000 sq ft)** in major cities under a **capital-light FOFO (Franchisee-Owned, Franchisee-Operated)** model. - Aims to drive penetration of **Ready Furniture, Sleep Solutions, and Modular Interiors** through enhanced in-store experience. #### **3. Mattress Business Transformation** - **Nilkamal Sleep** launched with dedicated manufacturing across **Hosur, Bhiwandi, Gurgaon, and Barjora**. - Supports pan-India distribution via **30 depots and 4 regional warehouses**. - Backed by new **PU foam plant developed with a European partner** for customized, high-quality foam. - Hired **150+ professionals** and onboarded **400+ channel partners** to accelerate growth. #### **4. Packaging & Sustainability Push** - Rigid plastic packaging operations scaled up in **Puducherry, Noida, Barjora, and Silvassa**. - All-electric injection molding machines installed in Puducherry: - 50% lower energy consumption. - High-speed robot arms for in-mold labeling. - Uses **FDA-NOL certified 100% post-consumer waste PP**, supporting EPR goals. - Transited **military ammunition and opto boxes from wood to plastic**, contributing to deforestation reduction. --- ### **Innovation & Technology** - **Material Handling Solutions**: - Custom intralogistics systems for e-commerce and automation-driven industries. - Collaborations with global partners (e.g., **Cambro Manufacturing Co.**, USA). - WHO-certified freeze-free **vaccine carriers** used in India’s national immunization program. - **Manufacturing Excellence**: - Adoption of **3D printed conformal cooling inserts**, rapid prototyping (SLA, Multi-Jet), and servo-driven machines. - Retrofitting of injection molding lines for efficiency and quality improvement. --- ### **Leadership & Governance** The company is driven by the **Parekh family**, with clear functional leadership: | Name | Role & Contribution | |-----------------------|---------------------| | **Mr. Nayan S. Parekh** | Head – Material Handling & Operations. Plastic Engineering graduate, Harvard OPM. Led JVs with Cambro (USA) and Bito (Germany). Oversees UAE subsidiary (NCB-FZE). | | **Mr. Manish V. Parekh** | Head – Furniture & Retail. Commerce graduate, Harvard OPM. Built nationwide dealer network. Spearheaded @home, modular furniture, mattress expansion, and e-commerce. | | **Mr. Hiten V. Parekh** | Head – Manufacturing & Quality. 40+ years’ experience. Co-developed growth strategy into metal, modular, and mattresses. Oversees Sri Lanka operations. | --- ### **Financial Highlights (FY24–25 and Prior)** - **Revenue (FY24)**: ₹3,134 crores - Material Handling: ₹2,148 crores (69%) - Furniture: ₹986 crores (31%) - **Revenue Mix (FY23)**: - Domestic: Plastics (₹30,111 crores), Furniture (₹2,273 crores) - Export: ₹682 crores (Plastics only, mainly packaging & material handling) - **Consolidated Net Profit (Q2 FY24)**: ₹25.04 crores (vs ₹23.93 crores YoY) - **Total Revenue FY23**: ₹31,309 crores (up from ₹27,301 crores in FY22) - **Volume Growth (FY23–24)**: - Material Handling (excluding racking): +16% volume - Steel Racking: -22% (due to e-commerce slowdown, steel price drop) - BubbleGUARD: +30% annual growth (3rd consecutive year) - Cambro JV (hospitality): +22% revenue growth --- ### **Subsidiaries & Joint Ventures** - **Cambro Nilkamal Private Limited (JV with Cambro, USA)**: Focus on hospitality solutions. Q2 FY24 turnover: ₹27.6 crores. - **Nilkamal Crates & Bins FZE (UAE)**: Operates in Ajman Free Trade Zone. - **Nilkamal Storage Systems Private Limited**, **Nilkamal Eswaran Plastics**: Wholly owned subsidiaries. - **Nilkamal Foundation**: CSR arm. - Operations in **Sri Lanka, UAE**, and **USA JV** are considered immaterial to standalone business.