Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Niraj Ispat Industries Ltd

NIRAJISPAT
NSE
235.00
2.89%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Niraj Ispat Industries Ltd

NIRAJISPAT
NSE
235.00
2.89%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
14Cr
Close
Close Price
235.00
Industry
Industry
Plastics - Others
PE
Price To Earnings
9.19
PS
Price To Sales
3.79
Revenue
Revenue
4Cr
Rev Gr TTM
Revenue Growth TTM
9.73%
PAT Gr TTM
PAT Growth TTM
27.50%
Peer Comparison
How does NIRAJISPAT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NIRAJISPAT
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111111111111
Growth YoY
Revenue Growth YoY%
-21.1-38.2-47.0-45.9-30.9-7.27.319.749.35.6-4.80.0
Expenses
ExpensesCr
111111111111
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
20.611.317.719.76.020.022.325.328.024.227.626.6
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000001111
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
244.4-58.3-47.7-51.1-48.440.052.286.487.542.922.9-2.4
NPM
NPM%
32.020.624.033.323.931.134.051.930.042.143.950.6
EPS
EPS
5.13.43.93.62.64.65.96.85.06.77.26.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
777765456344
Growth
Revenue Growth%
16.91.33.3-7.6-8.6-16.1-28.736.714.3-41.413.90.1
Expenses
ExpensesCr
556554344333
Operating Profit
Operating ProfitCr
112111012011
OPM
OPM%
19.120.521.818.615.512.48.715.930.614.124.226.6
Other Income
Other IncomeCr
011101001111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
112111012122
Tax
TaxCr
001000001001
PAT
PATCr
111111012112
Growth
PAT Growth%
119.333.215.1-13.5-31.7-20.3-33.7117.0121.6-51.464.914.6
NPM
NPM%
10.714.115.714.711.010.59.715.429.924.835.941.1
EPS
EPS
12.116.118.516.010.98.75.812.527.813.522.325.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111
Reserves
ReservesCr
56788991012121415
Current Liabilities
Current LiabilitiesCr
333211121121
Non Current Liabilities
Non Current LiabilitiesCr
576774321144
Total Liabilities
Total LiabilitiesCr
131616161614141415152021
Current Assets
Current AssetsCr
111313141412121213141919
Non Current Assets
Non Current AssetsCr
233332222221
Total Assets
Total AssetsCr
131616161614141415152021

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
001-10201-1-1-4
Investing Cash Flow
Investing Cash FlowCr
0-1000100111
Financing Cash Flow
Financing Cash FlowCr
11-100-30-2003
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
-1-11-10201-1-1-4
CFO To PAT
CFO To PAT%
-31.5-23.291.1-54.914.8444.916.7162.8-44.0-108.1-308.6
CFO To EBITDA
CFO To EBITDA%
-17.7-15.965.7-43.510.6375.218.7157.6-43.0-191.1-458.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000000000110
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.014.20.0
Price To Sales
Price To Sales
0.00.00.00.00.00.00.00.00.03.50.0
Price To Book
Price To Book
0.00.00.00.00.00.00.00.00.00.90.0
EV To EBITDA
EV To EBITDA
4.34.53.65.36.75.49.51.70.828.25.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
36.849.245.242.944.448.443.340.050.447.651.2
OPM
OPM%
19.120.521.818.615.512.48.715.930.614.124.2
NPM
NPM%
10.714.115.714.711.010.59.715.429.924.835.9
ROCE
ROCE%
12.313.015.310.37.37.14.09.016.57.79.5
ROE
ROE%
14.015.715.311.77.45.63.67.213.76.39.3
ROA
ROA%
5.66.27.05.84.03.72.55.311.25.36.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Niraj Ispat Industries Limited (Established **1985**) is an Indian-listed entity specializing in the manufacturing of textile accessories and industrial components. With a legacy spanning nearly **40 years**, the company has transitioned from a traditional trading background into a specialized manufacturer of **Polyester Buttons**, while maintaining a strategic presence in the domestic metals and trading sector. --- ### **Core Manufacturing Operations & Product Portfolio** The company operates a single reportable business segment: **Manufacturing of Poly Buttons**. These products are essential components for the global garment industry, utilized in dresses, sweaters, shirts, and pouches. * **Product Specifications:** The portfolio includes buttons with **two or four thread holes**, offered in a diverse array of colors, sizes, and aesthetic designs. * **Market Positioning:** Niraj Ispat positions itself as a high-quality, cost-effective provider. Products undergo rigorous quality checks on multiple parameters to ensure flawlessness before reaching the market. * **Value-Added Strategy:** A core pillar of the current strategy is the **up-gradation** of existing lines and the development of **new value-added products** to enhance profit margins and market competitiveness. * **R&D Integration:** The company maintains an in-house **Research and Development (R&D)** framework focused on process optimization and "cost-effective manufacturing techniques" to improve operational efficiency. --- ### **Financial Performance & Capital Structure** The company is currently navigating a period of top-line contraction while maintaining a focus on capital health and debt management. **Comparative Financial Highlights** | Metric (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Total Revenue from Operations** | **408.33** | **627.38** | | **Net Profit** | **81.02** | **166.80** | | **Earnings Per Share (EPS)** | **10.86** | **22.68** | | **Cost of Raw Materials** | **169.14** | **272.91** | | **Trade Receivables** | **38.95** | **74.48** | **Capital Management Strategy** * **Funding Mix:** As a **capital-intensive** business, funding is primarily derived from **internal cash accruals**, supplemented by bank borrowings and capital markets. * **Gearing Ratio:** Management utilizes a gearing ratio (**Net Debt divided by Total Equity**) to monitor capital health and maximize stakeholder returns. * **Asset Integrity:** All immovable properties, including land and buildings, are **freehold** and held directly in the company’s name. * **Banking Facilities:** Short-term limits are provided by the **Bank of India**, secured by a **first charge** on all current assets and an **equitable mortgage** of the company’s property at **B.S. Road Industrial Area, Ghaziabad**. --- ### **Supply Chain & Operational Shift** A significant strategic shift occurred in the company’s procurement strategy during the last fiscal year, moving from international to domestic sourcing. | Sourcing Origin | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Imported Raw Materials** | **0%** | **100%** | | **Indigenous Raw Materials** | **100%** | **0%** | This transition to **100% indigenous sourcing** (totaling **₹169.14 Lakhs** in FY24) suggests a move toward reducing foreign exchange exposure and streamlining the supply chain within the Indian market. --- ### **Sustainability & Energy Efficiency Initiatives** Niraj Ispat is actively modernizing its infrastructure to reduce its carbon footprint and lower operational overheads. * **Solar Integration:** The company has installed a **40.8 KW solar panel system**, generating approximately **180 units of energy per day**. * **Energy Cost Reduction:** This transition has led to a reported reduction in overall energy costs for the **2024-25** period. * **Modernization:** Conventional equipment is systematically being replaced with energy-efficient alternatives to optimize the **Rs. 22.72 Lakh** annual electricity expenditure. --- ### **Risk Management & Sensitivity Analysis** The company operates under a structured risk framework overseen by a Board-appointed committee, focusing on three primary financial risks: **1. Market & Commodity Risk** The company is exposed to price volatility in **Resin, Styrene, Pigment, and Chemicals**. It does **not hedge** commodity risk, relying on the natural correlation between input costs and button selling prices. * **Sensitivity:** A **5% movement** in raw material prices impacts profit by approximately **₹9.02 Lakhs** (as of March 2025 projections). **2. Credit & Liquidity Risk** * **Concentration:** Risk is mitigated by ensuring **no single customer** accounts for more than **10% of total revenue**. * **Verification:** Credit quality is assessed via an **external credit scoring system** reviewed annually. Receivables are often secured by **Letters of Credit**. * **Liquidity:** Management maintains a profile where financial assets match the maturity of liabilities, ensuring all obligations falling due within **one year** can be met. **3. Interest Rate Risk** The company’s exposure is linked to **MCLR** and **LIBOR** rates. * **Sensitivity:** A **100 basis point (1%)** change in interest rates impacts profit by approximately **₹40,903** (FY 2024-25). --- ### **Governance, Leadership & Compliance** The company is currently strengthening its corporate governance to align with **SEBI (LODR) Regulations, 2015**. * **Board Reconstitution:** In September 2025, the company appointed **Mr. Vikas Tyagi** and **Mr. Manoj Kumar Singhal** as **Non-Executive and Independent Directors** to enhance oversight. * **Regulatory Rectification:** Following a **₹61,360 penalty** imposed by SEBI in June 2025 for the delayed appointment of a Company Secretary, the company has restored full compliance with **Regulation 6(1)**. * **Audit Framework:** **M/s V Kumar & Associates** have been appointed as Secretarial Auditors for **FY 2025-26**. * **Exemptions:** Due to a paid-up capital of **₹0.60 Crore** and net worth of **₹12.97 Crores**, the company remains exempt from the mandatory **Annual Secretarial Compliance Report** (thresholds are ₹10Cr/₹25Cr respectively). * **Status:** There are currently **no qualifications or adverse remarks** from auditors, and no material orders impacting the company’s **Going Concern** status.