Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹14Cr
Rev Gr TTM
Revenue Growth TTM
9.73%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NIRAJISPAT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -21.1 | -38.2 | -47.0 | -45.9 | -30.9 | -7.2 | 7.3 | 19.7 | 49.3 | 5.6 | -4.8 | 0.0 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 20.6 | 11.3 | 17.7 | 19.7 | 6.0 | 20.0 | 22.3 | 25.3 | 28.0 | 24.2 | 27.6 | 26.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 244.4 | -58.3 | -47.7 | -51.1 | -48.4 | 40.0 | 52.2 | 86.4 | 87.5 | 42.9 | 22.9 | -2.4 |
| 32.0 | 20.6 | 24.0 | 33.3 | 23.9 | 31.1 | 34.0 | 51.9 | 30.0 | 42.1 | 43.9 | 50.6 |
| 5.1 | 3.4 | 3.9 | 3.6 | 2.6 | 4.6 | 5.9 | 6.8 | 5.0 | 6.7 | 7.2 | 6.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 16.9 | 1.3 | 3.3 | -7.6 | -8.6 | -16.1 | -28.7 | 36.7 | 14.3 | -41.4 | 13.9 | 0.1 |
| 5 | 5 | 6 | 5 | 5 | 4 | 3 | 4 | 4 | 3 | 3 | 3 |
Operating Profit Operating ProfitCr |
| 19.1 | 20.5 | 21.8 | 18.6 | 15.5 | 12.4 | 8.7 | 15.9 | 30.6 | 14.1 | 24.2 | 26.6 |
Other Income Other IncomeCr | 0 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 2 | 2 |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
|
| 119.3 | 33.2 | 15.1 | -13.5 | -31.7 | -20.3 | -33.7 | 117.0 | 121.6 | -51.4 | 64.9 | 14.6 |
| 10.7 | 14.1 | 15.7 | 14.7 | 11.0 | 10.5 | 9.7 | 15.4 | 29.9 | 24.8 | 35.9 | 41.1 |
| 12.1 | 16.1 | 18.5 | 16.0 | 10.9 | 8.7 | 5.8 | 12.5 | 27.8 | 13.5 | 22.3 | 25.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 5 | 6 | 7 | 8 | 8 | 9 | 9 | 10 | 12 | 12 | 14 | 15 |
Current Liabilities Current LiabilitiesCr | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 7 | 6 | 7 | 7 | 4 | 3 | 2 | 1 | 1 | 4 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 11 | 13 | 13 | 14 | 14 | 12 | 12 | 12 | 13 | 14 | 19 | 19 |
Non Current Assets Non Current AssetsCr | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 1 | -1 | 0 | 2 | 0 | 1 | -1 | -1 | -4 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 |
Financing Cash Flow Financing Cash FlowCr | 1 | 1 | -1 | 0 | 0 | -3 | 0 | -2 | 0 | 0 | 3 |
|
Free Cash Flow Free Cash FlowCr | -1 | -1 | 1 | -1 | 0 | 2 | 0 | 1 | -1 | -1 | -4 |
| -31.5 | -23.2 | 91.1 | -54.9 | 14.8 | 444.9 | 16.7 | 162.8 | -44.0 | -108.1 | -308.6 |
CFO To EBITDA CFO To EBITDA% | -17.7 | -15.9 | 65.7 | -43.5 | 10.6 | 375.2 | 18.7 | 157.6 | -43.0 | -191.1 | -458.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.2 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | 0.0 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 |
| 4.3 | 4.5 | 3.6 | 5.3 | 6.7 | 5.4 | 9.5 | 1.7 | 0.8 | 28.2 | 5.0 |
Profitability Ratios Profitability Ratios |
| 36.8 | 49.2 | 45.2 | 42.9 | 44.4 | 48.4 | 43.3 | 40.0 | 50.4 | 47.6 | 51.2 |
| 19.1 | 20.5 | 21.8 | 18.6 | 15.5 | 12.4 | 8.7 | 15.9 | 30.6 | 14.1 | 24.2 |
| 10.7 | 14.1 | 15.7 | 14.7 | 11.0 | 10.5 | 9.7 | 15.4 | 29.9 | 24.8 | 35.9 |
| 12.3 | 13.0 | 15.3 | 10.3 | 7.3 | 7.1 | 4.0 | 9.0 | 16.5 | 7.7 | 9.5 |
| 14.0 | 15.7 | 15.3 | 11.7 | 7.4 | 5.6 | 3.6 | 7.2 | 13.7 | 6.3 | 9.3 |
| 5.6 | 6.2 | 7.0 | 5.8 | 4.0 | 3.7 | 2.5 | 5.3 | 11.2 | 5.3 | 6.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Niraj Ispat Industries Limited (Established **1985**) is an Indian-listed entity specializing in the manufacturing of textile accessories and industrial components. With a legacy spanning nearly **40 years**, the company has transitioned from a traditional trading background into a specialized manufacturer of **Polyester Buttons**, while maintaining a strategic presence in the domestic metals and trading sector.
---
### **Core Manufacturing Operations & Product Portfolio**
The company operates a single reportable business segment: **Manufacturing of Poly Buttons**. These products are essential components for the global garment industry, utilized in dresses, sweaters, shirts, and pouches.
* **Product Specifications:** The portfolio includes buttons with **two or four thread holes**, offered in a diverse array of colors, sizes, and aesthetic designs.
* **Market Positioning:** Niraj Ispat positions itself as a high-quality, cost-effective provider. Products undergo rigorous quality checks on multiple parameters to ensure flawlessness before reaching the market.
* **Value-Added Strategy:** A core pillar of the current strategy is the **up-gradation** of existing lines and the development of **new value-added products** to enhance profit margins and market competitiveness.
* **R&D Integration:** The company maintains an in-house **Research and Development (R&D)** framework focused on process optimization and "cost-effective manufacturing techniques" to improve operational efficiency.
---
### **Financial Performance & Capital Structure**
The company is currently navigating a period of top-line contraction while maintaining a focus on capital health and debt management.
**Comparative Financial Highlights**
| Metric (₹ in Lakhs) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Total Revenue from Operations** | **408.33** | **627.38** |
| **Net Profit** | **81.02** | **166.80** |
| **Earnings Per Share (EPS)** | **10.86** | **22.68** |
| **Cost of Raw Materials** | **169.14** | **272.91** |
| **Trade Receivables** | **38.95** | **74.48** |
**Capital Management Strategy**
* **Funding Mix:** As a **capital-intensive** business, funding is primarily derived from **internal cash accruals**, supplemented by bank borrowings and capital markets.
* **Gearing Ratio:** Management utilizes a gearing ratio (**Net Debt divided by Total Equity**) to monitor capital health and maximize stakeholder returns.
* **Asset Integrity:** All immovable properties, including land and buildings, are **freehold** and held directly in the company’s name.
* **Banking Facilities:** Short-term limits are provided by the **Bank of India**, secured by a **first charge** on all current assets and an **equitable mortgage** of the company’s property at **B.S. Road Industrial Area, Ghaziabad**.
---
### **Supply Chain & Operational Shift**
A significant strategic shift occurred in the company’s procurement strategy during the last fiscal year, moving from international to domestic sourcing.
| Sourcing Origin | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Imported Raw Materials** | **0%** | **100%** |
| **Indigenous Raw Materials** | **100%** | **0%** |
This transition to **100% indigenous sourcing** (totaling **₹169.14 Lakhs** in FY24) suggests a move toward reducing foreign exchange exposure and streamlining the supply chain within the Indian market.
---
### **Sustainability & Energy Efficiency Initiatives**
Niraj Ispat is actively modernizing its infrastructure to reduce its carbon footprint and lower operational overheads.
* **Solar Integration:** The company has installed a **40.8 KW solar panel system**, generating approximately **180 units of energy per day**.
* **Energy Cost Reduction:** This transition has led to a reported reduction in overall energy costs for the **2024-25** period.
* **Modernization:** Conventional equipment is systematically being replaced with energy-efficient alternatives to optimize the **Rs. 22.72 Lakh** annual electricity expenditure.
---
### **Risk Management & Sensitivity Analysis**
The company operates under a structured risk framework overseen by a Board-appointed committee, focusing on three primary financial risks:
**1. Market & Commodity Risk**
The company is exposed to price volatility in **Resin, Styrene, Pigment, and Chemicals**. It does **not hedge** commodity risk, relying on the natural correlation between input costs and button selling prices.
* **Sensitivity:** A **5% movement** in raw material prices impacts profit by approximately **₹9.02 Lakhs** (as of March 2025 projections).
**2. Credit & Liquidity Risk**
* **Concentration:** Risk is mitigated by ensuring **no single customer** accounts for more than **10% of total revenue**.
* **Verification:** Credit quality is assessed via an **external credit scoring system** reviewed annually. Receivables are often secured by **Letters of Credit**.
* **Liquidity:** Management maintains a profile where financial assets match the maturity of liabilities, ensuring all obligations falling due within **one year** can be met.
**3. Interest Rate Risk**
The company’s exposure is linked to **MCLR** and **LIBOR** rates.
* **Sensitivity:** A **100 basis point (1%)** change in interest rates impacts profit by approximately **₹40,903** (FY 2024-25).
---
### **Governance, Leadership & Compliance**
The company is currently strengthening its corporate governance to align with **SEBI (LODR) Regulations, 2015**.
* **Board Reconstitution:** In September 2025, the company appointed **Mr. Vikas Tyagi** and **Mr. Manoj Kumar Singhal** as **Non-Executive and Independent Directors** to enhance oversight.
* **Regulatory Rectification:** Following a **₹61,360 penalty** imposed by SEBI in June 2025 for the delayed appointment of a Company Secretary, the company has restored full compliance with **Regulation 6(1)**.
* **Audit Framework:** **M/s V Kumar & Associates** have been appointed as Secretarial Auditors for **FY 2025-26**.
* **Exemptions:** Due to a paid-up capital of **₹0.60 Crore** and net worth of **₹12.97 Crores**, the company remains exempt from the mandatory **Annual Secretarial Compliance Report** (thresholds are ₹10Cr/₹25Cr respectively).
* **Status:** There are currently **no qualifications or adverse remarks** from auditors, and no material orders impacting the company’s **Going Concern** status.