Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Nitco Ltd

NITCO
NSE
88.51
2.86%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Nitco Ltd

NITCO
NSE
88.51
2.86%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,028Cr
Close
Close Price
88.51
Industry
Industry
Ceramics/Tiles/Sanitaryware
PE
Price To Earnings
61.90
PS
Price To Sales
4.20
Revenue
Revenue
483Cr
Rev Gr TTM
Revenue Growth TTM
65.12%
PAT Gr TTM
PAT Growth TTM
-104.24%
Peer Comparison
How does NITCO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
NITCO
VS

Quarterly Results

Upcoming Results on
13 May 2026
Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1069281807270668594150108132
Growth YoY
Revenue Growth YoY%
-12.21.68.6-28.6-32.1-24.0-18.05.130.3113.963.255.7
Expenses
ExpensesCr
12297839593817990100101121138
Operating Profit
Operating ProfitCr
-16-5-2-14-22-11-13-5-650-14-6
OPM
OPM%
-15.3-5.4-2.7-17.6-30.1-15.4-19.4-5.9-6.633.0-12.7-4.6
Other Income
Other IncomeCr
02211113-4731034-1
Interest Expense
Interest ExpenseCr
19222424252727133322
Depreciation
DepreciationCr
777777717043-142
PBT
PBTCr
-42-32-32-45-53-44-35-660-3471-12
Tax
TaxCr
000000000000
PAT
PATCr
-42-33-32-45-53-44-35-660-3471-12
Growth YoY
PAT Growth YoY%
-13.114.912.4-30.9-26.8-32.8-9.3-1,362.294.6209.1102.798.2
NPM
NPM%
-39.8-35.5-39.3-56.1-74.4-62.0-52.4-780.1-3.131.60.9-9.1
EPS
EPS
-5.9-4.6-4.4-6.3-7.4-6.1-4.8-91.9-0.22.10.0-0.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
837789716610595460327411384325314483
Growth
Revenue Growth%
7.6-5.8-9.3-14.8-2.5-22.6-29.025.6-6.6-15.2-3.353.7
Expenses
ExpensesCr
835770692606596506376450421368349459
Operating Profit
Operating ProfitCr
219244-2-46-49-39-37-43-3524
OPM
OPM%
0.32.43.30.6-0.3-9.9-14.9-9.6-9.7-13.2-11.14.9
Other Income
Other IncomeCr
2-1225327937-115-44816
Interest Expense
Interest ExpenseCr
50128142223546473967011
Depreciation
DepreciationCr
70635081393131302929188-5
PBT
PBTCr
-116-57-32162-61-71-136-126-151-163-74134
Tax
TaxCr
211-23-11400000
PAT
PATCr
-118-58-34185-60-72-140-126-151-163-74134
Growth
PAT Growth%
43.950.742.5650.7-132.5-20.2-93.89.9-19.9-7.8-354.8104.5
NPM
NPM%
-14.1-7.4-4.730.3-10.1-15.7-42.8-30.7-39.4-50.1-235.86.9
EPS
EPS
-21.8-11.0-6.133.8-7.5-6.6-19.0-17.5-21.1-22.7-74.61.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
55555572727272727272229229
Reserves
ReservesCr
-92-153-1847622-8-144-270-421-584-3673
Current Liabilities
Current LiabilitiesCr
7479171,0973424344195538849821,057396404
Non Current Liabilities
Non Current LiabilitiesCr
823693496823751559460203203202279281
Total Liabilities
Total LiabilitiesCr
1,5501,5311,4851,3481,3081,028923871818730921987
Current Assets
Current AssetsCr
775806804743713513473449422363723806
Non Current Assets
Non Current AssetsCr
775725682604594516450422396368198180
Total Assets
Total AssetsCr
1,5501,5311,4851,3481,3081,028923871818730921987

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1193137025351253-9-148
Investing Cash Flow
Investing Cash FlowCr
0-11-10-6-11-4-24004
Financing Cash Flow
Financing Cash FlowCr
-154-25-367-16-36-8-9-35228
Net Cash Flow
Net Cash FlowCr
-41-4-3-2-520-1-484
Free Cash Flow
Free Cash FlowCr
1192136414311082-9-142
CFO To PAT
CFO To PAT%
-9.5-14.7-92.4200.2-42.0-47.9-8.5-3.7-1.75.420.0
CFO To EBITDA
CFO To EBITDA%
516.846.3130.610,352.5-1,462.0-76.0-24.4-12.0-6.920.5426.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
93214319665279911371651394012,692
Price To Earnings
Price To Earnings
0.00.00.03.50.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.10.30.51.10.50.20.40.40.41.28.6
Price To Book
Price To Book
-2.5-2.2-2.54.53.01.4-1.9-0.8-0.4-0.814.0
EV To EBITDA
EV To EBITDA
439.953.037.8401.2-570.3-14.3-18.1-24.6-27.0-31.9-83.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
41.841.141.946.539.624.122.820.019.720.423.8
OPM
OPM%
0.32.43.30.6-0.3-9.9-14.9-9.6-9.7-13.2-11.1
NPM
NPM%
-14.1-7.4-4.730.3-10.1-15.7-42.8-30.7-39.4-50.1-235.8
ROCE
ROCE%
-7.7-6.5-5.117.9-4.5-7.5-12.1-10.1-14.6-14.6-138.8
ROE
ROE%
314.759.525.9125.1-63.7-113.3192.863.643.331.8-384.8
ROA
ROA%
-7.6-3.8-2.313.7-4.6-7.0-15.2-14.5-18.5-22.3-80.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
### **Overview** Nitco Limited (Nitco Ltd), founded in **1953** by Late Mr. Prannath Talwar, is a leading Indian manufacturer and provider of premium **floor and wall solutions**, with over **70 years of industry presence**. Headquartered in **Mumbai**, Nitco is globally recognized as the **only company offering integrated solutions across all three core surface categories**: **tiles, natural marble, and mosaic**—with a comprehensive portfolio in each. The company’s shares are listed on both the **BSE and NSE**, having gone public in 2006. --- ### **Core Business Segments** #### **1. Tiles Division** Nitco operates on an **asset-light business model** in its tile operations, focusing on innovation, design excellence, and outsourcing through strategic partnerships. Key features include: - **Product Range**: Glazed Vitrified Tiles (GVT), Double Charge tiles, Ceramic Floor & Wall tiles, and large-format slabs. - **Innovation**: - Utilizes **HD digital** and **Double Digital Printing** for high-resolution, natural-look finishes. - Launched **pastel-colored full-body vitrified tiles (600x1200 mm)** and **120x180 cm large-format tiles** with advanced finishes like *Lucent* (wet skid resistance) and *Carving* (etch-free matte finish). - Offers **'cut-to-size' customized tile solutions** to reduce waste and accelerate installation. - **Manufacturing & Sourcing**: - Ceramic tiles manufactured in **Morbi, Gujarat**. - Partners with Italian brands for premium imported slabs (e.g., 1200x2500 mm & 800x3000 mm formats). - **Market Reach**: PAN India presence; exports to over **18 countries**, with recent entry into **North America via a top-five U.S. home improvement retail chain** (over 1,000 stores). #### **2. Marble Division** A leader in processed natural stone, Nitco distinguishes itself with cutting-edge technology and vertical integration: - **Facilities**: - India’s **only automated Breton marble plant**, located in **Silvassa**, among just **five such advanced facilities globally**. - Uses **Italian BM gang saws**, Breton lines, and **Total Resin Treatment (TRT)** to reinforce slabs, improve polish (>30% higher gloss than conventional), and enhance durability. - **Sourcing**: Direct procurement from quarries in **over 25 countries**, including Italy, Turkey, Greece, Portugal, and Spain. - **Differentiation**: - Proprietary **cut-to-size marble service** with precision-cutting, dry-lay visualization, and damage-proof packaging—reducing waste and labor cost. - Launched premium collections like **Mosaico** targeting the ultra-luxury market. #### **3. Mosaic Division** Nitco holds **market leadership in organized-sector mosaic production**: - **Capacity**: **Largest in India**, with **CNC** and **waterjet cutting technologies**. - **Manufacturing**: Only facility **globally** producing mosaics using **all surface types**—tiles, marble, porcelain, and natural stones—under one roof (Silvassa plant). - **Offerings**: - Over **200 standard designs**; **only brand** offering **full customization**. - Materials include glass, ceramic, metal accents, and natural stone. - Pre-cut and **pre-assembled panels** for flawless, fast installation—ideal for large luxury projects. - **End-to-End Service**: Inlays, carpets, etching, carving, digital printing; supported by close collaboration with architects and designers. --- ### **Distribution & Retail Network** Nitco maintains a robust, multi-channel distribution system: - **Dealers**: Over **300–432 direct dealers**, 1,800–1,980 sub-dealers PAN India. - **Retail Presence**: - **9 exclusive 'Le Studio' experience centers**. - **70+ to 131 franchise stores** under *Le Studio Express*, *Nitco Look*, and *Nitco Galore*. - **International Expansion**: - First experiential center in **Nepal** (NITCO Le Studio). - Entry into **Africa (Kenya)** via an exclusive distributor and a 1,700 sq ft showroom in Nairobi. - Strong presence in **over 40+ countries** (2024–25 data). --- ### **Global Presence & Brand Positioning** - **International Trade Participation**: - Regular exhibitor at **CERSAIE (Italy)** and **Coverings (USA)**. - At **CERSAIE 2024**, attracted **179 visitors from 67 countries**; showcased high-gloss black tiles (600x1200 mm), *Azul Macaubas*, *Paradise Décor*, and 800x3000 mm slabs. - Growing global preference for Nitco over European brands due to **design competitiveness, quality, and cost efficiency**. - **Key Export Orders**: - **Largest export order in history**: Partnership with a U.S. home improvement giant, placing Nitco products in over **1,000 stores in the U.S. and Canada** (since 2020/21). - Generated strong **international leads** in the U.S. and Latin America post-CERSAIE 2024. --- ### **Real Estate Division** Nitco leverages its **prime real estate assets** to generate long-term value and cash flow: - **Land Bank**: Owns **over 330 acres** in high-growth regions such as **Mumbai, Alibaug, Goa, Pune, and Bengaluru**. - **Strategy**: - Converts land into **urban and luxury residential projects** via **Joint Development Agreements (JDAs)** with reputed developers (e.g., **Total Environment**). - **No capex burden**—developer bears construction costs; Nitco receives high-margin saleable area. - **Recent Monetization**: - **Thane plot transfer**: 7,459 sq.m saleable area; expected **₹100 crore return**. - **Alibaug project (with Total Environment)**: Estimated **₹350 crore revenue over 3 years**. - **Financial Impact**: - **₹58 crore** realized in H1 FY2026. - Targeting **over ₹1,000 crore in cashflows** over the next **3–5 years**. - **Project Launches**: 3 premium residential projects in Mumbai & Pune (>2.5 million sq. ft.); pre-bookings in ultra-luxury segment affirm credibility. --- ### **Subsidiaries & Group Structure** Nitco has diversified into real estate and infrastructure through a structured holding model: - **100% Owned Subsidiaries**: - **Nitco Realties Private Limited** (only wholly owned subsidiary). - Opera Properties, Ferocity Properties, Silver-Sky Real Estates, Nitco IT Parks, Nitco Aviation, Aileen Properties. - **Fellow Subsidiaries** (Group companies, not consolidated): - Maxwealth, Meghdoot, Roaring Lion, Feel Better Housing. - **Partial Ownership**: 75% stake in **Glamorous Properties Pvt. Ltd.** - **Innovation Arm**: Quick Innovation Lab Pvt. Ltd. (exploring tech-driven ventures). - As of FY22, **13 entities consolidated**, primarily in real estate and infrastructure. --- ### **Challenges & Turnaround (2013–2025)** Nitco faced severe headwinds from: - **2013–2019**: Margin erosion due to **rising Chinese import costs** and **FX volatility** → losses reported. - **2020–2025**: - **Post-pandemic demand slowdown**. - **Working capital constraints**, **debt pressure**. - **Closure of Alibaug plant**. - **2024–2026 Turnaround**: - **Strategic partnership with Authum Investment & Infrastructure Ltd**: - Debt restructuring. - Fresh equity infusion. - Monetization of non-core land (Kanjurmarg). - Outcome: - **Deleveraged balance sheet**. - **Improved liquidity**. - **Restored supplier and customer confidence**. - Renewed strategic focus. --- ### **Recent Financial & Strategic Milestones (FY24–25 / FY25–26)** - **₹216 crore total engagement** with **Prestige Group** for tile and marble supply across major Indian cities. - **₹50 crore annual supply agreement** with **Hindustan Associates** (Mumbai’s largest tile dealer): - ₹4 crore delivered in Q4 FY24–25. - ₹46 crore scheduled for FY25–26 – ensures **revenue visibility**. - **Projected Growth**: ~**30% CAGR** over the next four years. - **Target**: Market share expansion and leadership consolidation in premium segments. --- ### **Sustainability & Design Leadership** - **Eco-Friendly Products**: ‘Made in Italy’ tiles certified **resistant to COVID-19 contamination**. - **Sustainable Real Estate**: Projects emphasize **eco-design**, partnering with global architecture and hospitality firms. - **Design Excellence**: - In-house **design team** creating trend-leading products. - Collaborations with top architects (e.g., Sanjay Puri). - Digital tools: **Visualizer on website**, blogs, design ideas. ---