| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 0 | 3 | 7 | -4 | 3 | 6 | 7 | 8 | 5 | |
Growth YoY Revenue Growth YoY% | -73.8 | 28.0 | -41.5 | -59.7 | 219.8 | 98.0 | -339.9 | 954.8 | 71.5 | 4.7 | 305.7 | 39.8 |
| 2 | 5 | 6 | 2 | 6 | 4 | 2 | 4 | 7 | 8 | 10 | 6 | |
| -1 | -2 | -5 | -2 | -2 | 3 | -6 | -1 | -1 | 0 | -2 | -1 | |
OPM OPM% | -52.5 | -48.4 | -269.1 | -590.3 | -76.5 | 46.1 | 138.5 | -22.9 | -24.4 | -6.9 | -21.4 | -27.4 |
| 2 | 0 | 1 | 1 | 0 | 976 | 4 | 7 | 9 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -2 | -4 | -2 | -2 | 979 | -2 | 7 | 7 | 1 | -2 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | |
| 1 | -2 | -4 | -2 | -2 | 979 | 0 | 7 | 7 | 0 | -2 | -1 | |
Growth YoY PAT Growth YoY% | 141.3 | 3.1 | -392.9 | -7.1 | -396.4 | 51,898.9 | 105.8 | 541.3 | 394.3 | -100.0 | -979.2 | -119.5 |
NPM NPM% | 82.2 | -55.1 | -244.1 | -483.9 | -76.2 | 14,418.3 | -6.0 | 202.4 | 130.7 | 6.5 | -25.4 | -28.2 |
| 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | 0.2 | 0.0 | 0.2 | 0.3 | 0.0 | -0.1 | -0.1 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 3 | 2 | 0 | 3 | 7 | -4 | 3 | 6 | 7 | 8 | 5 | |
Growth YoY Revenue Growth YoY% | -73.8 | 28.0 | -41.5 | -59.7 | 219.8 | 98.0 | -339.9 | 954.8 | 71.5 | 4.7 | 305.7 | 39.8 |
| 2 | 5 | 6 | 2 | 6 | 4 | 2 | 4 | 7 | 8 | 10 | 6 | |
| -1 | -2 | -5 | -2 | -2 | 3 | -6 | -1 | -1 | 0 | -2 | -1 | |
OPM OPM% | -52.5 | -48.4 | -269.1 | -590.3 | -76.5 | 46.1 | 138.5 | -22.9 | -24.4 | -6.9 | -21.4 | -27.4 |
| 2 | 0 | 1 | 1 | 0 | 976 | 4 | 7 | 9 | 1 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 1 | -2 | -4 | -2 | -2 | 979 | -2 | 7 | 7 | 1 | -2 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | |
| 1 | -2 | -4 | -2 | -2 | 979 | 0 | 7 | 7 | 0 | -2 | -1 | |
Growth YoY PAT Growth YoY% | 141.3 | 3.1 | -392.9 | -7.1 | -396.4 | 51,898.9 | 105.8 | 541.3 | 394.3 | -100.0 | -979.2 | -119.5 |
NPM NPM% | 82.2 | -55.1 | -244.1 | -483.9 | -76.2 | 14,418.3 | -6.0 | 202.4 | 130.7 | 6.5 | -25.4 | -28.2 |
| 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | 0.2 | 0.0 | 0.2 | 0.3 | 0.0 | -0.1 | -0.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,016 | 1,147 | 1,480 | 1,327 | 888 | 18 | 8 | 10 | 7 | 6 | 24 | 26 |
Growth Revenue Growth% | 44.2 | 12.8 | 29.1 | -10.3 | -33.1 | -52.0 | 17.7 | -31.0 | -8.7 | 284.8 | 175.5 | |
| 904 | 1,031 | 1,316 | 1,284 | 952 | 29 | 20 | 36 | 15 | 13 | 29 | 30 | |
| 112 | 116 | 163 | 43 | -65 | -11 | -11 | -26 | -8 | -7 | -4 | -5 | |
OPM OPM% | 11.1 | 10.1 | 11.1 | 3.3 | -7.3 | -63.5 | -132.3 | -258.5 | -114.0 | -107.2 | -17.9 | -19.1 |
| -3 | 11 | 15 | 4 | 6 | 7 | 14 | 23 | 3 | 8 | 17 | 10 | |
Interest Expense Interest ExpenseCr | 31 | 41 | 53 | 60 | 73 | 63 | 117 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 9 | 14 | 24 | 25 | 38 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
PBT PBTCr | 70 | 71 | 101 | -38 | -171 | -68 | -115 | -4 | -6 | 0 | 12 | 4 |
| 3 | 4 | 3 | 0 | 1 | 2 | 0 | 0 | 0 | -2 | 0 | 0 | |
PAT PATCr | 67 | 67 | 99 | -37 | -171 | -70 | -115 | -4 | -6 | 2 | 12 | 4 |
Growth PAT Growth% | 8.4 | 0.9 | 46.8 | -137.8 | -359.8 | -64.2 | 96.4 | -53.2 | 134.4 | 455.8 | -99.6 | |
NPM NPM% | 6.5 | 5.8 | 6.7 | -2.8 | -19.3 | -395.6 | -1,351.9 | -41.7 | -92.7 | 34.9 | 50.5 | 16.9 |
| 1.7 | 2.3 | 3.4 | -2.2 | -5.7 | -2.4 | -0.1 | -0.2 | 0.1 | 0.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1,016 | 1,147 | 1,480 | 1,327 | 888 | 18 | 8 | 10 | 7 | 6 | 24 | 26 |
Growth Revenue Growth% | 44.2 | 12.8 | 29.1 | -10.3 | -33.1 | -52.0 | 17.7 | -31.0 | -8.7 | 284.8 | 175.5 | |
| 904 | 1,031 | 1,316 | 1,284 | 952 | 29 | 20 | 36 | 15 | 13 | 29 | 30 | |
| 112 | 116 | 163 | 43 | -65 | -11 | -11 | -26 | -8 | -7 | -4 | -5 | |
OPM OPM% | 11.1 | 10.1 | 11.1 | 3.3 | -7.3 | -63.5 | -132.3 | -258.5 | -114.0 | -107.2 | -17.9 | -19.1 |
| -3 | 11 | 15 | 4 | 6 | 7 | 14 | 23 | 3 | 8 | 17 | 10 | |
Interest Expense Interest ExpenseCr | 31 | 41 | 53 | 60 | 73 | 63 | 117 | 1 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 9 | 14 | 24 | 25 | 38 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
PBT PBTCr | 70 | 71 | 101 | -38 | -171 | -68 | -115 | -4 | -6 | 0 | 12 | 4 |
| 3 | 4 | 3 | 0 | 1 | 2 | 0 | 0 | 0 | -2 | 0 | 0 | |
PAT PATCr | 67 | 67 | 99 | -37 | -171 | -70 | -115 | -4 | -6 | 2 | 12 | 4 |
Growth PAT Growth% | 8.4 | 0.9 | 46.8 | -137.8 | -359.8 | -64.2 | 96.4 | -53.2 | 134.4 | 455.8 | -99.6 | |
NPM NPM% | 6.5 | 5.8 | 6.7 | -2.8 | -19.3 | -395.6 | -1,351.9 | -41.7 | -92.7 | 34.9 | 50.5 | 16.9 |
| 1.7 | 2.3 | 3.4 | -2.2 | -5.7 | -2.4 | -0.1 | -0.2 | 0.1 | 0.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 44 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 |
Reserves ReservesCr | 327 | 379 | 532 | 448 | 286 | -1,132 | -1,136 | -1,143 | -68 | -20 |
| 503 | 657 | 630 | 753 | 1,022 | 1,114 | 1,118 | 1,119 | 15 | 35 | |
| 2 | 31 | 63 | 43 | 33 | 1 | 1 | 2 | 0 | 0 | |
| 876 | 1,126 | 1,284 | 1,302 | 1,400 | 42 | 41 | 36 | 42 | 74 | |
| 656 | 851 | 827 | 934 | 877 | 14 | 18 | 19 | 24 | 57 | |
| 220 | 275 | 457 | 367 | 523 | 27 | 23 | 17 | 18 | 17 | |
| 876 | 1,126 | 1,284 | 1,302 | 1,400 | 42 | 41 | 36 | 42 | 74 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 44 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 |
Reserves ReservesCr | 327 | 379 | 532 | 448 | 286 | -1,132 | -1,136 | -1,143 | -68 | -20 |
| 503 | 657 | 630 | 753 | 1,022 | 1,114 | 1,118 | 1,119 | 15 | 35 | |
| 2 | 31 | 63 | 43 | 33 | 1 | 1 | 2 | 0 | 0 | |
| 876 | 1,126 | 1,284 | 1,302 | 1,400 | 42 | 41 | 36 | 42 | 74 | |
| 656 | 851 | 827 | 934 | 877 | 14 | 18 | 19 | 24 | 57 | |
| 220 | 275 | 457 | 367 | 523 | 27 | 23 | 17 | 18 | 17 | |
| 876 | 1,126 | 1,284 | 1,302 | 1,400 | 42 | 41 | 36 | 42 | 74 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -15 | 113 | 244 | -159 | 5 | 127 | -5 | -5 | -30 | 0 | |
| -26 | -28 | -156 | -48 | -200 | 1 | 0 | 4 | 4 | 42 | 0 | |
| 2 | 69 | -5 | -204 | 367 | -6 | -128 | 5 | -2 | -11 | 0 | |
Net Cash Flow Net Cash FlowCr | -23 | 25 | -48 | -8 | 7 | 0 | -1 | 4 | -3 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -25 | -42 | -46 | 185 | -364 | -1 | -1 | -25 | |||
CFO To PAT CFO To PAT% | 1.6 | -23.0 | 114.8 | -655.1 | 92.9 | -7.2 | -110.6 | 122.0 | 75.5 | -1,378.7 | 0.0 |
CFO To EBITDA CFO To EBITDA% | 0.9 | -13.3 | 69.2 | 565.0 | 246.0 | -44.7 | -1,130.7 | 19.7 | 61.4 | 449.4 | 0.0 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | -15 | 113 | 244 | -159 | 5 | 127 | -5 | -5 | -30 | 0 | |
| -26 | -28 | -156 | -48 | -200 | 1 | 0 | 4 | 4 | 42 | 0 | |
| 2 | 69 | -5 | -204 | 367 | -6 | -128 | 5 | -2 | -11 | 0 | |
Net Cash Flow Net Cash FlowCr | -23 | 25 | -48 | -8 | 7 | 0 | -1 | 4 | -3 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -25 | -42 | -46 | 185 | -364 | -1 | -1 | -25 | |||
CFO To PAT CFO To PAT% | 1.6 | -23.0 | 114.8 | -655.1 | 92.9 | -7.2 | -110.6 | 122.0 | 75.5 | -1,378.7 | 0.0 |
CFO To EBITDA CFO To EBITDA% | 0.9 | -13.3 | 69.2 | 565.0 | 246.0 | -44.7 | -1,130.7 | 19.7 | 61.4 | 449.4 | 0.0 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,167 | 1,016 | 976 | 659 | 122 | 16 | 54 | |||||
Price To Earnings Price To Earnings | 17.8 | 15.1 | 9.9 | -0.2 | 13.2 | |||||||
Price To Sales Price To Sales | 1.1 | 0.9 | 0.7 | 0.5 | 0.1 | 0.9 | 2.1 | |||||
Price To Book Price To Book | 3.1 | 2.3 | 1.7 | 1.3 | 0.4 | 0.0 | 1.4 | |||||
EV To EBITDA EV To EBITDA | 13.5 | 12.6 | 9.2 | 25.1 | -14.3 | |||||||
GPM GPM% | 17.4 | 16.2 | 18.2 | 17.2 | 18.4 | 26.8 | 5.1 | 38.8 | ||||
OPM OPM% | 11.1 | 10.1 | 11.1 | 3.3 | -7.3 | -63.5 | -132.3 | -258.5 | -114.0 | -107.2 | -17.9 | -19.1 |
NPM NPM% | 6.5 | 5.8 | 6.7 | -2.8 | -19.3 | -395.6 | -1,351.9 | -41.7 | -92.7 | 34.9 | 50.5 | 16.9 |
ROCE ROCE% | 13.1 | 12.1 | 13.6 | 2.4 | -8.4 | -0.5 | 0.8 | 1.1 | -16.6 | 29.1 | 29.1 | |
ROE ROE% | 17.9 | 15.3 | 16.7 | -7.4 | -49.7 | 10.7 | 0.4 | 0.6 | -24.0 | 31.8 | 31.8 | |
ROA ROA% | 7.6 | 6.0 | 7.7 | -2.9 | -12.2 | -276.6 | -10.2 | -17.7 | 5.3 | 16.6 | 16.6 | |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1,167 | 1,016 | 976 | 659 | 122 | 16 | 54 | |||||
Price To Earnings Price To Earnings | 17.8 | 15.1 | 9.9 | -0.2 | 13.2 | |||||||
Price To Sales Price To Sales | 1.1 | 0.9 | 0.7 | 0.5 | 0.1 | 0.9 | 2.1 | |||||
Price To Book Price To Book | 3.1 | 2.3 | 1.7 | 1.3 | 0.4 | 0.0 | 1.4 | |||||
EV To EBITDA EV To EBITDA | 13.5 | 12.6 | 9.2 | 25.1 | -14.3 | |||||||
GPM GPM% | 17.4 | 16.2 | 18.2 | 17.2 | 18.4 | 26.8 | 5.1 | 38.8 | ||||
OPM OPM% | 11.1 | 10.1 | 11.1 | 3.3 | -7.3 | -63.5 | -132.3 | -258.5 | -114.0 | -107.2 | -17.9 | -19.1 |
NPM NPM% | 6.5 | 5.8 | 6.7 | -2.8 | -19.3 | -395.6 | -1,351.9 | -41.7 | -92.7 | 34.9 | 50.5 | 16.9 |
ROCE ROCE% | 13.1 | 12.1 | 13.6 | 2.4 | -8.4 | -0.5 | 0.8 | 1.1 | -16.6 | 29.1 | 29.1 | |
ROE ROE% | 17.9 | 15.3 | 16.7 | -7.4 | -49.7 | 10.7 | 0.4 | 0.6 | -24.0 | 31.8 | 31.8 | |
ROA ROA% | 7.6 | 6.0 | 7.7 | -2.9 | -12.2 | -276.6 | -10.2 | -17.7 | 5.3 | 16.6 | 16.6 | |
Documents — Nitin Fire Protection Industries Ltd