Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹54Cr
Fire - Protection Equipment
Rev Gr TTM
Revenue Growth TTM
-1.00%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

NITINFIRE
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 78.3 | 30.5 | -73.8 | 28.0 | -41.5 | -59.7 | 219.8 | 98.0 | -339.9 | 954.8 | 71.5 | 4.7 |
| 24 | 2 | 2 | 5 | 6 | 2 | 6 | 4 | 2 | 4 | 7 | 8 |
Operating Profit Operating ProfitCr |
| -738.3 | -148.1 | -52.5 | -48.4 | -269.1 | -590.3 | -76.5 | 46.1 | 138.5 | -22.9 | -24.4 | -6.9 |
Other Income Other IncomeCr | 23 | 0 | 2 | 0 | 1 | 1 | 0 | 976 | 4 | 7 | 9 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | -1 | 1 | -2 | -4 | -2 | -2 | 979 | -2 | 7 | 7 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 113.3 | 13.0 | 141.3 | 3.1 | -392.9 | -7.1 | -396.4 | 51,898.9 | 105.8 | 541.3 | 394.3 | -100.0 |
| 48.8 | -181.8 | 82.2 | -55.1 | -244.1 | -483.9 | -76.2 | 14,418.3 | -6.0 | 202.4 | 130.7 | 6.5 |
| 0.1 | -0.1 | 0.0 | -0.1 | -0.1 | -0.1 | -0.1 | 0.2 | 0.0 | 0.2 | 0.3 | 0.0 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 22.3 | 31.5 | 44.2 | 12.8 | 29.1 | -10.3 | -33.1 | | -31.0 | -8.7 | 88.9 |
| 371 | 469 | 624 | 904 | 1,031 | 1,316 | 1,284 | 952 | 36 | 15 | 13 | 20 |
Operating Profit Operating ProfitCr |
| 15.4 | 12.6 | 11.4 | 11.1 | 10.1 | 11.1 | 3.3 | -7.3 | -258.5 | -114.0 | -107.2 | -68.7 |
Other Income Other IncomeCr | 14 | 3 | 16 | -3 | 11 | 15 | 4 | 6 | 23 | 3 | 8 | 21 |
Interest Expense Interest ExpenseCr | 13 | 17 | 25 | 31 | 41 | 53 | 60 | 73 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 5 | 3 | 5 | 9 | 14 | 24 | 25 | 38 | 1 | 0 | 0 | 0 |
| 63 | 51 | 66 | 70 | 71 | 101 | -38 | -171 | -4 | -6 | 0 | 13 |
| 5 | 4 | 5 | 3 | 4 | 3 | 0 | 1 | 0 | 0 | -2 | -2 |
|
| | -18.9 | 30.4 | 8.4 | 0.9 | 46.8 | -137.8 | -359.8 | | -53.2 | 134.4 | 562.2 |
| 13.2 | 8.8 | 8.7 | 6.5 | 5.8 | 6.7 | -2.8 | -19.3 | -41.7 | -92.7 | 34.9 | 122.5 |
| 2.4 | 2.0 | 1.9 | 1.7 | 2.3 | 3.4 | -2.2 | -5.7 | -0.1 | -0.2 | 0.1 | 0.5 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 13 | 44 | 44 | 44 | 58 | 58 | 58 | 58 | 58 | 58 | 58 | 58 |
| 218 | 222 | 273 | 327 | 379 | 532 | 448 | 286 | -1,136 | -1,143 | -68 | -18 |
Current Liabilities Current LiabilitiesCr | 392 | 419 | 436 | 503 | 657 | 630 | 753 | 1,022 | 1,118 | 1,119 | 15 | 17 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 2 | 2 | 31 | 63 | 43 | 33 | 1 | 2 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 423 | 452 | 514 | 656 | 851 | 827 | 934 | 877 | 18 | 19 | 24 | 38 |
Non Current Assets Non Current AssetsCr | 201 | 233 | 241 | 220 | 275 | 457 | 367 | 523 | 23 | 17 | 18 | 20 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -13 | -95 | 40 | 1 | -15 | 113 | 244 | -159 | -5 | -5 | -30 |
Investing Cash Flow Investing Cash FlowCr | 1 | -27 | -26 | -26 | -28 | -156 | -48 | -200 | 4 | 4 | 42 |
Financing Cash Flow Financing Cash FlowCr | -2 | 127 | 25 | 2 | 69 | -5 | -204 | 367 | 5 | -2 | -11 |
|
Free Cash Flow Free Cash FlowCr | 0 | -111 | 6 | -25 | -42 | -46 | 185 | -364 | -1 | -1 | -25 |
| -22.8 | -201.5 | 65.5 | 1.6 | -23.0 | 114.8 | -655.1 | 92.9 | 122.0 | 75.5 | -1,378.7 |
CFO To EBITDA CFO To EBITDA% | -19.6 | -140.5 | 49.9 | 0.9 | -13.3 | 69.2 | 565.0 | 246.0 | 19.7 | 61.4 | 449.4 |
| Financial Year | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 466 | 995 | 1,299 | 1,167 | 1,016 | 976 | 659 | 122 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 8.9 | 23.4 | 23.1 | 17.8 | 15.1 | 9.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 1.1 | 1.9 | 1.8 | 1.1 | 0.9 | 0.7 | 0.5 | 0.1 | 0.0 | 0.0 | 0.0 |
Price To Book Price To Book | 2.0 | 3.8 | 4.1 | 3.1 | 2.3 | 1.7 | 1.3 | 0.4 | 0.0 | 0.0 | 0.0 |
| 8.9 | 18.8 | 19.8 | 13.5 | 12.6 | 9.2 | 25.1 | -14.3 | -23.2 | -74.6 | -0.8 |
Profitability Ratios Profitability Ratios |
| 27.6 | 23.0 | 19.7 | 19.2 | 18.3 | 27.0 | 30.8 | 39.0 | 30.4 | 9.2 | 49.2 |
| 15.4 | 12.6 | 11.4 | 11.1 | 10.1 | 11.1 | 3.3 | -7.3 | -258.5 | -114.0 | -107.2 |
| 13.2 | 8.8 | 8.7 | 6.5 | 5.8 | 6.7 | -2.8 | -19.3 | -41.7 | -92.7 | 34.9 |
| 20.3 | 12.1 | 13.7 | 13.1 | 12.1 | 13.6 | 2.4 | -8.4 | 0.8 | 1.1 | -16.6 |
| 25.2 | 17.7 | 19.3 | 17.9 | 15.3 | 16.7 | -7.4 | -49.7 | 0.4 | 0.6 | -24.0 |
| 9.3 | 6.9 | 8.1 | 7.6 | 6.0 | 7.7 | -2.9 | -12.2 | -10.2 | -17.7 | 5.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Nitin Fire Protection Industries Limited (NFPIL)** is an **ISO 9001:2000** certified provider of end-to-end fire protection, safety, and security solutions. After a prolonged period of financial distress and insolvency proceedings, the company has successfully transitioned through a **Liquidation as a Going Concern** process under the **Insolvency and Bankruptcy Code (IBC), 2016**. As of late **2024**, the company is operating under new ownership and management, focused on rehabilitating its domestic manufacturing and turnkey service capabilities.
---
### I. Post-Insolvency Ownership & Corporate Rebirth
Following the **NCLT** order dated **January 18, 2022**, the company was sold as a going concern to a consortium of successful bidders. This process culminated in the issuance of a **Sale Certificate** on **October 3, 2024**, effectively transferring the "Corporate Debtor" to new promoters.
**Acquisition Details & New Management:**
* **Successful Consortium:** **Elysian Wealth Fund** (formerly Silver Stallion Limited), **Vikasa India EIF I Fund**, and **AIG Direct LLC**.
* **Total Acquisition Value:** **INR 35.16 Crore** (fully paid as of July 4, 2024).
* **Clean Slate Status:** Granted by the NCLT on **June 3, 2025**, which extinguished historical liabilities under the **Section 53 waterfall mechanism**, allowing the new management to start with a restructured balance sheet.
* **Key Appointments:** Following the board reconstitution on **December 15, 2025**, **Mr. Bharat Shah** was appointed as **Chief Financial Officer (CFO)** on **February 17, 2026**.
* **Corporate Relocation:** The registered office was moved to **Vidyavihar (West), Mumbai** in February 2026 to centralize new operations.
---
### II. Core Competencies & Product Ecosystem
NFPIL specializes in the design, procurement, integration, and maintenance of fire suppression and detection systems. It operates primarily through its proprietary brand, **'NITIE'**.
* **Manufacturing:** Production of gas-based and water-based fire extinguishers. All products are **BIS-certified** by the **Bureau of Indian Standards**, ensuring compliance with national safety norms.
* **Turnkey Solutions:** End-to-end execution of fire-fighting projects, including system integration and commissioning for institutional, commercial, and industrial clients.
* **Advanced Detection:** Provision of **Addressable Fire Alarm Systems** capable of precise fire localization within complex infrastructures.
* **Maintenance Services:** Revenue generation through **Annual Maintenance Contracts (AMC)** for existing fire protection installations.
**Recent Project Milestone:**
The company recently secured a contract with the **Indian Institute of Management (IIM), Mumbai**, signaling a return to active domestic tendering.
| Project Feature | Details |
| :--- | :--- |
| **Scope of Work** | Fire Fighting System & Addressable Fire Alarm System |
| **Contract Value** | **INR 25,96,000** (inclusive of taxes) |
| **Execution Timeline** | **4 months** (commenced July 2025) |
| **Performance Guarantee** | **50%** of contract value |
| **Defect Liability Period** | **12 months** |
---
### III. Financial Restructuring & Gearing Analysis
The transition from liquidation to a going concern has resulted in a massive de-leveraging of the company’s balance sheet through the derecognition of historical debt.
**Comparative Financial Position (FY 2024-25 vs FY 2023-24):**
| Metric (INR Lakhs) | March 31, 2025 | March 31, 2024 |
| :--- | :--- | :--- |
| **Total Borrowings** | **592.15** | **61,102.93** |
| **Trade Payables** | **117.43** | **7,181.14** |
| **Other Financial Liabilities** | **15.40** | **44,100.72** |
| **Net Debt** | **675.07** | **111,803.95** |
| **Equity** | **2,662.49** | **(108,470.95)** |
| **Gearing Ratio** | **0.20%** | **33.54%** |
**Key Financial Performance (FY 2024-25):**
* **Revenue from Operations:** **INR 2,65,33,507**
* **Profit for the Year:** **INR 2,92,83,312**
* **MAT Credit Entitlement:** **INR 154.04 lakhs** (available from A.Y. 2016-17).
---
### IV. Operational Infrastructure & Subsidiary Holdings
The company has streamlined its footprint, shifting focus from a broad international presence to a concentrated domestic operation centered in **Maharashtra**.
* **Primary Plant:** Located at **TTC Industrial Area, Pawana Village, Navi Mumbai**.
* **Inventory & Assets:** Physical verification of property, plant, and equipment is conducted regularly. No **intangible assets** are currently held.
**Subsidiary Status:**
| Entity | Stake | Status |
| :--- | :--- | :--- |
| **Eurotech Cylinders Pvt Ltd (ECPL)** | **100%** | Active; Net worth of **INR 583.74 lakhs** (as of 2022). |
| **Worthington Nitin Cylinders Pvt Ltd** | **40%** | Associate; Investment of **INR 41.95 Cr** (Impaired by **INR 37.72 Cr**). |
| **Nitin Ventures FZE (UAE)** | -- | **Struck off** during FY 2024-25. |
| **Nitin Global Pte. Ltd (Singapore)** | -- | **Struck off** during FY 2024-25. |
---
### V. Critical Risk Factors & Material Uncertainties
Despite the successful sale, NFPIL faces several legacy and operational hurdles that investors must monitor:
* **Equity Capital Uncertainty:** An interlocutory application for the **cancellation and issuance of fresh equity shares** is pending approval (as of early 2026). Current share capital remains unchanged until final judicial orders.
* **Trading Suspension:** Equity shares remain suspended on the **BSE** and **NSE** (since **February 11, 2022**).
* **Asset Impairment:**
* **Receivables:** Gross receivables stand at **INR 294.3 crore**, but **INR 290.02 crore** has been provided for as **Expected Credit Loss (ECL)** due to aging over 365 days.
* **Inventory:** A provision of **INR 50.04 crore** exists for non-moving inventory, largely due to the historical non-renewal of the **LPCB (Loss Prevention Certification Board)** license.
* **Foreign Exchange Exposure:** The company maintains a significant **US$** exposure; a **2%** currency fluctuation impacts P&L by approximately **INR 539.14 lakhs**.
* **Regulatory Compliance:** The new management is currently seeking waivers and exemptions from various statutory authorities to rectify historical lapses in filings, **RPT** disclosures, and **IEPF** dividend transfers.
* **Internal Controls:** Auditors have previously noted the absence of a documented internal control framework and a functional corporate website, areas the new board is expected to address.